P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
285K
|
€
913K
|
€
454K
|
€
442K
|
€
697K
|
€
805K
|
€
530K
|
€
1.65M
|
€
616K
|
€
430K
|
€
358K
|
€
224K
|
€
258K
|
€
297K
|
€
358K
|
€
595K
|
€
398K
|
€
410K
|
€
486K
|
€
315K
|
|
|
€
-414K
|
€
-46K
|
€
-390K
|
€
55K
|
€
10K
|
€
413K
|
€
104K
|
€
1.13M
|
€
100K
|
€
-68K
|
€
-63K
|
€
-346K
|
€
-205K
|
€
-564K
|
€
-174K
|
€
-317K
|
€
-120K
|
€
50K
|
€
48K
|
€
-34K
|
|
|
€
12.59M
|
€
1.01M
|
€
1.05M
|
€
1.44M
|
€
1.39M
|
€
4.23M
|
€
3.82M
|
€
3.71M
|
€
2.58M
|
€
-1.22M
|
€
-1.15M
|
€
-1.09M
|
€
-740K
|
€
-536K
|
€
28K
|
€
202K
|
€
519K
|
€
639K
|
€
589K
|
€
541K
|
|
|
€
686K
|
€
597K
|
€
276K
|
€
288K
|
€
303K
|
€
708K
|
€
472K
|
€
1.43M
|
€
463K
|
€
248K
|
€
200K
|
€
107K
|
€
148K
|
€
180K
|
€
205K
|
€
378K
|
€
252K
|
€
270K
|
€
324K
|
€
222K
|
|
|
€
13K
|
€
107K
|
€
127K
|
€
29K
|
€
193K
|
€
10K
|
€
7K
|
€
13K
|
€
14K
|
€
11K
|
€
14K
|
€
12K
|
€
2K
|
€
8K
|
€
3K
|
€
13K
|
€
6K
|
€
7K
|
€
85K
|
€
9K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
173K
|
€
797K
|
€
338K
|
€
336K
|
€
360K
|
€
713K
|
€
442K
|
€
1.54M
|
€
527K
|
€
352K
|
€
284K
|
€
135K
|
€
186K
|
€
226K
|
€
289K
|
€
526K
|
€
331K
|
€
351K
|
€
431K
|
€
254K
|
|
|
€
75K
|
€
655K
|
€
118K
|
€
210K
|
€
119K
|
€
495K
|
€
192K
|
€
1.28M
|
€
290K
|
€
120K
|
€
65K
|
€
-156K
|
€
-15K
|
€
-17K
|
€
9K
|
€
-201K
|
€
-319
|
€
179K
|
€
262K
|
€
132K
|
|
|
€
-414K
|
€
-46K
|
€
-390K
|
€
55K
|
€
10K
|
€
413K
|
€
104K
|
€
1.13M
|
€
100K
|
€
-68K
|
€
-63K
|
€
-346K
|
€
-205K
|
€
-564K
|
€
-174K
|
€
-317K
|
€
-120K
|
€
50K
|
€
48K
|
€
-34K
|
|
|
€
548K
|
€
1.59M
|
€
1.84M
|
€
1.22M
|
€
1.52M
|
€
518K
|
€
133K
|
€
571K
|
€
484K
|
€
202K
|
€
213K
|
€
1.20M
|
€
6K
|
€
-69K
|
€
350K
|
€
5.99M
|
€
1.68M
|
€
12K
|
€
537K
|
€
34K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
14K
|
€
43K
|
€
9K
|
€
10K
|
€
16K
|
€
15K
|
€
58K
|
€
9K
|
€
12K
|
€
10K
|
€
14K
|
€
91K
|
€
2K
|
€
36K
|
€
27K
|
€
29K
|
€
49K
|
€
7K
|
€
67K
|
|
|
€
-316K
|
€
96K
|
€
-169K
|
€
181K
|
€
251K
|
€
631K
|
€
354K
|
€
1.40M
|
€
338K
|
€
163K
|
€
156K
|
€
-55K
|
€
-5K
|
€
-320K
|
€
106K
|
€
410K
|
€
211K
|
€
222K
|
€
217K
|
€
87K
|
|
|
€
-537K
|
€
-800K
|
€
-1.22M
|
€
-381K
|
€
-1.22M
|
€
-6K
|
€
-37K
|
€
-114K
|
€
-481K
|
€
-450K
|
€
-456K
|
€
-514K
|
€
-1K
|
€
-105K
|
€
-117K
|
€
-107K
|
€
50K
|
€
41K
|
€
-199K
|
€
199K
|
|
|
0.14
|
0.11
|
0.11
|
0.17
|
0.13
|
0.98
|
0.87
|
0.76
|
0.31
|
0.32
|
0.32
|
0.23
|
0.99
|
0.61
|
0.65
|
0.63
|
1.18
|
1.16
|
0.53
|
1.63
|
|
|
0.15
|
0.11
|
0.11
|
0.17
|
0.13
|
0.98
|
0.87
|
0.76
|
0.31
|
0.32
|
0.32
|
0.23
|
0.99
|
0.61
|
0.68
|
0.65
|
0.68
|
0.62
|
0.20
|
1.20
|
|
|
0.14
|
0.11
|
0.11
|
0.17
|
0.13
|
0.98
|
0.87
|
0.76
|
0.31
|
0.32
|
0.32
|
0.23
|
0.99
|
0.61
|
0.66
|
0.64
|
1.19
|
1.16
|
0.53
|
1.64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17.42M
|
€
16.98M
|
€
15.56M
|
€
13.87M
|
€
12.90M
|
€
11.69M
|
€
11.41M
|
€
11.64M
|
€
11.20M
|
€
10.96M
|
€
11.00M
|
€
10.97M
|
€
10.02M
|
€
10.15M
|
€
10.51M
|
€
11.04M
|
€
5.90M
|
€
4.53M
|
€
4.61M
|
€
4.53M
|
|
|
€
4.83M
|
€
15.97M
|
€
14.50M
|
€
12.43M
|
€
11.51M
|
€
7.46M
|
€
7.59M
|
€
7.92M
|
€
8.62M
|
€
12.18M
|
€
12.15M
|
€
12.06M
|
€
10.76M
|
€
10.68M
|
€
10.48M
|
€
10.84M
|
€
5.38M
|
€
3.89M
|
€
4.02M
|
€
3.99M
|
|
|
€
612K
|
€
876K
|
€
1.38M
|
€
457K
|
€
1.41M
|
€
259K
|
€
294K
|
€
473K
|
€
692K
|
€
658K
|
€
667K
|
€
666K
|
€
222K
|
€
268K
|
€
324K
|
€
289K
|
€
273K
|
€
261K
|
€
425K
|
€
314K
|
|
|
€
4.20M
|
€
15.08M
|
€
13.13M
|
€
11.97M
|
€
10.10M
|
€
7.20M
|
€
7.29M
|
€
7.45M
|
€
7.93M
|
€
11.52M
|
€
11.48M
|
€
11.39M
|
€
10.54M
|
€
10.41M
|
€
10.15M
|
€
10.55M
|
€
5.11M
|
€
3.63M
|
€
3.60M
|
€
3.68M
|
|
|
72.29%
|
5.94%
|
6.78%
|
10.41%
|
10.78%
|
36.19%
|
33.47%
|
31.91%
|
23.06%
|
-11.11%
|
-10.46%
|
-9.91%
|
-7.39%
|
-5.28%
|
0.27%
|
1.83%
|
8.79%
|
14.11%
|
12.78%
|
11.94%
|
|
|
0.33
|
14.94
|
12.45
|
8.29
|
7.26
|
1.70
|
1.91
|
2.01
|
3.07
|
-9.46
|
-9.98
|
-10.48
|
-14.23
|
-19.44
|
361.04
|
52.25
|
9.84
|
5.68
|
6.11
|
6.79
|
|
|
27.96
|
20.04
|
42.86
|
36.95
|
31.97
|
10.47
|
17.17
|
5.13
|
16.35
|
34.64
|
42.75
|
89.49
|
57.96
|
47.20
|
36.22
|
20.59
|
16.27
|
11.08
|
9.34
|
15.75
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2.51%
|
9.49%
|
-16.04%
|
12.53%
|
18.08%
|
14.92%
|
9.28%
|
37.66%
|
13.08%
|
-13.41%
|
-13.52%
|
5.07%
|
0.61%
|
59.76%
|
378.24%
|
203.07%
|
40.64%
|
34.73%
|
36.82%
|
16.08%
|
|
|
-3.29%
|
-4.52%
|
-36.98%
|
3.77%
|
0.74%
|
9.77%
|
2.73%
|
30.45%
|
3.89%
|
5.57%
|
5.51%
|
31.86%
|
27.65%
|
105.25%
|
-617.95%
|
-157.06%
|
-23.18%
|
7.8%
|
8.12%
|
-6.31%
|
|
|
-2.38
|
-0.27
|
-2.51
|
0.39
|
0.08
|
3.54
|
0.91
|
9.72
|
0.90
|
-0.62
|
-0.58
|
-3.16
|
-2.04
|
-5.56
|
-1.65
|
-2.87
|
-2.04
|
1.10
|
1.04
|
-0.75
|
|
|
-3.29
|
-4.52
|
-36.98
|
3.77
|
0.74
|
9.77
|
2.73
|
30.45
|
3.89
|
5.57
|
5.51
|
31.86
|
27.65
|
105.25
|
-617.95
|
-157.06
|
-23.18
|
7.80
|
8.12
|
-6.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|