P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
7K
|
€
8K
|
€
1K
|
€
-8K
|
€
15K
|
€
-3K
|
€
6K
|
€
28K
|
€
1K
|
€
12K
|
€
105
|
€
2K
|
€
-27K
|
€
-5K
|
€
14K
|
|
|
€
-807
|
€
4K
|
€
6K
|
€
-3K
|
€
1K
|
€
9K
|
€
-4K
|
€
4K
|
€
24K
|
€
-5K
|
€
7K
|
€
-3K
|
€
242
|
€
-29K
|
€
-11K
|
€
2K
|
|
|
€
130K
|
€
131K
|
€
127K
|
€
121K
|
€
124K
|
€
123K
|
€
4K
|
€
8K
|
€
4K
|
€
-21K
|
€
-16K
|
€
-23K
|
€
-20K
|
€
-20K
|
€
9K
|
€
8K
|
|
|
€
9K
|
€
10K
|
€
13K
|
€
5K
|
€
5K
|
€
22K
|
€
839
|
€
8K
|
€
29K
|
€
2K
|
€
13K
|
€
1K
|
€
3K
|
€
147
|
€
955
|
€
15K
|
|
|
|
€
1K
|
|
|
€
3K
|
€
1K
|
€
1K
|
€
1K
|
|
|
€
3K
|
|
€
2K
|
€
260
|
€
91
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
€
348
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
6K
|
€
8K
|
€
822
|
€
-8K
|
€
12K
|
€
-3K
|
€
6K
|
€
27K
|
€
758
|
€
12K
|
€
-541
|
€
2K
|
€
-27K
|
€
-5K
|
€
12K
|
|
|
€
-574
|
€
6K
|
€
7K
|
€
-1K
|
€
-12K
|
€
10K
|
€
-3K
|
€
6K
|
€
25K
|
€
-2K
|
€
9K
|
€
-3K
|
€
577
|
€
-28K
|
€
-7K
|
€
4K
|
|
|
€
-807
|
€
4K
|
€
6K
|
€
-3K
|
€
1K
|
€
9K
|
€
-4K
|
€
4K
|
€
24K
|
€
-5K
|
€
7K
|
€
-3K
|
€
242
|
€
-29K
|
€
-11K
|
€
2K
|
|
|
€
11K
|
€
141K
|
€
2K
|
-
|
€
-933
|
|
|
|
€
0
|
-
|
€
5K
|
€
3K
|
€
5K
|
€
0
|
€
-11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
917
|
€
275
|
|
|
€
5K
|
|
|
€
1K
|
€
691
|
|
€
817
|
€
2K
|
€
3K
|
€
43
|
€
442
|
|
|
€
5K
|
€
5K
|
€
7K
|
€
-1K
|
€
5K
|
€
12K
|
€
-4K
|
€
4K
|
€
26K
|
€
-2K
|
€
10K
|
€
-872
|
€
2K
|
€
-28K
|
€
-10K
|
€
9K
|
|
|
€
83K
|
€
95K
|
€
144K
|
€
139K
|
€
141K
|
€
137K
|
€
2K
|
€
1K
|
€
-5K
|
€
-25K
|
€
-15K
|
€
-34K
|
€
-31K
|
€
-28K
|
€
590
|
€
-794
|
|
|
1,46
|
1,46
|
2,04
|
1,55
|
1,51
|
1,56
|
1,01
|
1
|
0,98
|
0,73
|
0,94
|
0,82
|
0,76
|
0,62
|
1,02
|
0,99
|
|
|
1,46
|
1,46
|
2,04
|
1,55
|
1,51
|
1,55
|
1
|
1
|
0,97
|
0,56
|
0,89
|
0,66
|
0,74
|
0,62
|
1,02
|
0,99
|
|
|
1,46
|
1,46
|
2,04
|
1,55
|
1,51
|
1,56
|
1,01
|
1
|
0,98
|
0,73
|
0,94
|
0,82
|
0,76
|
0,62
|
1,02
|
0,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
426K
|
€
457K
|
€
301K
|
€
411K
|
€
436K
|
€
406K
|
€
371K
|
€
336K
|
€
287K
|
€
78K
|
€
266K
|
€
164K
|
€
108K
|
€
53K
|
€
44K
|
€
89K
|
|
|
€
270K
|
€
300K
|
€
148K
|
€
263K
|
€
285K
|
€
257K
|
€
367K
|
€
328K
|
€
283K
|
€
99K
|
€
282K
|
€
187K
|
€
127K
|
€
73K
|
€
35K
|
€
81K
|
|
|
€
180K
|
€
205K
|
€
139K
|
€
255K
|
€
277K
|
€
245K
|
€
359K
|
€
328K
|
€
283K
|
€
93K
|
€
268K
|
€
187K
|
€
127K
|
€
73K
|
€
35K
|
€
74K
|
|
|
€
90K
|
€
95K
|
€
9K
|
€
9K
|
€
9K
|
€
12K
|
€
9K
|
|
|
€
6K
|
€
14K
|
|
|
|
|
€
7K
|
|
|
30,47%
|
28,59%
|
42,15%
|
29,46%
|
28,53%
|
30,33%
|
1,08%
|
2,41%
|
1,30%
|
-26,27%
|
-5,96%
|
-13,90%
|
-18,29%
|
-37,52%
|
21,22%
|
8,83%
|
|
|
0,69
|
0,73
|
0,07
|
0,07
|
0,07
|
0,09
|
2,21
|
|
|
-0,28
|
-0,88
|
|
|
|
|
0,89
|
|
|
52,80
|
46,42
|
19,43
|
320,26
|
|
20,74
|
|
59,38
|
10,66
|
130,09
|
23,19
|
|
66,04
|
|
|
6,74
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,76%
|
3,46%
|
5,27%
|
-1,01%
|
4,04%
|
9,45%
|
-102,25%
|
54,11%
|
701,27%
|
9,40%
|
-63,87%
|
3,83%
|
-8,10%
|
142,60%
|
-101,98%
|
118,43%
|
|
|
-0,62%
|
2,98%
|
4,60%
|
-2,85%
|
0,99%
|
7,24%
|
-102,25%
|
54,11%
|
651,05%
|
22,80%
|
-43,85%
|
13,62%
|
-1,23%
|
146,84%
|
-117,28%
|
21,37%
|
|
|
-0,19
|
0,85
|
1,94
|
-0,84
|
0,28
|
2,20
|
-1,10
|
1,31
|
8,46
|
-5,99
|
2,61
|
-1,89
|
0,22
|
-55,09
|
-24,88
|
1,89
|
|
|
-0,62
|
2,98
|
4,60
|
-2,85
|
0,99
|
7,24
|
-102,25
|
54,11
|
651,05
|
22,80
|
-43,85
|
13,62
|
-1,23
|
146,84
|
-117,28
|
21,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
413,89
|
114,83
|
42,58
|
309,45
|
659,21
|
646,01
|
232,97
|
447,32
|
741,32
|
2 946,91
|
488,03
|
185,78
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
413,89
|
114,83
|
42,58
|
309,45
|
659,21
|
646,01
|
232,97
|
447,32
|
741,32
|
2 946,91
|
488,03
|
185,78
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,59
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|