P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
77K
|
€
39K
|
€
-3K
|
€
-2K
|
€
-6K
|
|
|
€
64K
|
€
264K
|
€
-17K
|
€
-49K
|
€
-51K
|
|
|
€
214K
|
€
150K
|
€
-114K
|
€
-100K
|
€
-51K
|
|
|
€
69K
|
€
36K
|
-
|
-
|
-
|
|
|
€
3K
|
€
21K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
76K
|
€
38K
|
€
-4K
|
€
-2K
|
€
-6K
|
|
|
€
76K
|
€
38K
|
€
-4K
|
€
-2K
|
€
-6K
|
|
|
€
64K
|
€
264K
|
€
-17K
|
€
-49K
|
€
-51K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
33K
|
€
208
|
€
6K
|
€
5K
|
|
|
€
64K
|
€
264K
|
€
-17K
|
€
-49K
|
€
-51K
|
|
|
€
-22K
|
€
-54K
|
€
-59K
|
€
-977K
|
€
-870K
|
|
|
0,68
|
0,39
|
0,01
|
0,01
|
0,01
|
|
|
0,68
|
0,39
|
0,01
|
0,01
|
0,01
|
|
|
0,69
|
0,40
|
0,01
|
0,01
|
0,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,55M
|
€
1,54M
|
€
1,50M
|
€
1,51M
|
€
1,51M
|
|
|
€
1,33M
|
€
1,39M
|
€
1,61M
|
€
1,61M
|
€
1,56M
|
|
|
€
70K
|
€
89K
|
€
59K
|
€
982K
|
€
875K
|
|
|
€
1,26M
|
€
1,30M
|
€
1,56M
|
€
623K
|
€
681K
|
|
|
13,85%
|
9,79%
|
-7,60%
|
-6,64%
|
-3,40%
|
|
|
5,90
|
8,61
|
-13,63
|
-6,23
|
-13,29
|
|
|
17,64
|
36,44
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,84%
|
175,90%
|
15,03%
|
48,74%
|
100,00%
|
|
|
29,84%
|
175,90%
|
15,03%
|
48,74%
|
100,00%
|
|
|
4,13
|
17,23
|
-1,14
|
-3,24
|
-3,40
|
|
|
29,84
|
175,90
|
15,03
|
48,74
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|