P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
-13K
|
€
-5K
|
€
-5K
|
€
-22K
|
€
-40K
|
€
-26K
|
€
-6K
|
€
-2K
|
€
-6K
|
€
22K
|
€
-4K
|
€
1K
|
€
5K
|
€
-13K
|
€
-1K
|
€
-34K
|
|
|
€
-11K
|
€
-35K
|
€
-14K
|
€
-12K
|
€
-32K
|
€
-49K
|
€
-29K
|
€
-10K
|
€
-3K
|
€
-20K
|
€
18K
|
€
-5K
|
€
-135
|
€
3K
|
€
-15K
|
€
-8K
|
€
-38K
|
|
|
€
-68K
|
€
-57K
|
€
-22K
|
€
-9K
|
€
3K
|
€
35K
|
€
-26K
|
€
3K
|
€
-6K
|
€
-4K
|
€
17K
|
€
-2K
|
€
3K
|
€
3K
|
€
58
|
€
15K
|
€
23K
|
|
|
€
169
|
-
|
-
|
-
|
€
109
|
€
1K
|
-
|
€
117
|
-
|
-
|
€
19K
|
-
|
€
844
|
€
4K
|
€
2
|
€
2K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
€
85
|
|
|
|
€
221
|
€
117
|
€
165
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
€
13K
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
-13K
|
€
-7K
|
€
-5K
|
€
-25K
|
€
-43K
|
€
-28K
|
€
-6K
|
€
-2K
|
€
-20K
|
€
19K
|
€
-5K
|
€
1K
|
€
4K
|
€
-13K
|
€
-3K
|
€
-34K
|
|
|
€
-11K
|
€
-35K
|
€
-13K
|
€
-12K
|
€
-32K
|
€
-47K
|
€
-29K
|
€
-6K
|
€
-2K
|
€
-20K
|
€
3K
|
€
-5K
|
€
815
|
€
4K
|
€
-15K
|
€
-8K
|
€
-38K
|
|
|
€
-11K
|
€
-35K
|
€
-14K
|
€
-12K
|
€
-32K
|
€
-49K
|
€
-29K
|
€
-10K
|
€
-3K
|
€
-20K
|
€
18K
|
€
-5K
|
€
-135
|
€
3K
|
€
-15K
|
€
-8K
|
€
-38K
|
|
|
€
26K
|
€
0
|
€
0
|
-
|
€
16K
|
€
5K
|
€
12K
|
|
|
|
|
|
-
|
-
|
-
|
€
752
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
211
|
€
528
|
€
1K
|
€
6K
|
€
4K
|
€
9K
|
€
2K
|
€
123
|
€
8
|
€
4
|
|
|
|
|
|
€
2K
|
|
|
€
-10K
|
€
-13K
|
€
-7K
|
€
-5K
|
€
-25K
|
€
-45K
|
€
-28K
|
€
-10K
|
€
-3K
|
€
-20K
|
€
35K
|
€
-5K
|
€
96
|
€
3K
|
€
-13K
|
€
-3K
|
€
-34K
|
|
|
€
-122K
|
€
-86K
|
€
-58K
|
€
-50K
|
€
-46K
|
€
-5K
|
€
-65K
|
€
-24K
|
€
-34K
|
€
-32K
|
€
-11K
|
€
-2K
|
€
3K
|
€
3K
|
€
-423
|
€
13K
|
€
17K
|
|
|
0,20
|
0,20
|
0,45
|
0,47
|
0,53
|
0,89
|
0,48
|
0,28
|
0,18
|
0,20
|
0,41
|
0,93
|
1,13
|
1,10
|
0,99
|
1,45
|
2,23
|
|
|
0,18
|
0,17
|
0,27
|
0,27
|
0,33
|
0,50
|
0,30
|
0,14
|
0,06
|
0,07
|
0,15
|
0,12
|
0,20
|
0,37
|
0,37
|
0,16
|
1,36
|
|
|
0,20
|
0,20
|
0,45
|
0,47
|
0,53
|
0,89
|
0,48
|
0,28
|
0,18
|
0,20
|
0,41
|
0,93
|
1,13
|
1,10
|
0,99
|
1,45
|
2,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
51K
|
€
83K
|
€
86K
|
€
99K
|
€
83K
|
€
99K
|
€
37K
|
€
35K
|
€
35K
|
€
35K
|
€
25K
|
€
26K
|
€
33K
|
€
37K
|
€
44K
|
€
37K
|
|
|
€
153K
|
€
108K
|
€
105K
|
€
95K
|
€
96K
|
€
48K
|
€
124K
|
€
34K
|
€
42K
|
€
39K
|
€
19K
|
€
27K
|
€
23K
|
€
30K
|
€
37K
|
€
29K
|
€
14K
|
|
|
€
153K
|
€
108K
|
€
105K
|
€
95K
|
€
96K
|
€
48K
|
€
124K
|
€
34K
|
€
42K
|
€
39K
|
€
19K
|
€
27K
|
€
23K
|
€
30K
|
€
37K
|
€
29K
|
€
14K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-80,84%
|
-113,33%
|
-27,02%
|
-10,05%
|
3,12%
|
42,21%
|
-25,88%
|
8,91%
|
-17,98%
|
-10,68%
|
46,83%
|
-7,74%
|
11,61%
|
9,54%
|
0,16%
|
34,57%
|
63,17%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,97
|
|
22,02
|
6,97
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,17%
|
23,42%
|
32,30%
|
53,81%
|
-794,81%
|
-129,94%
|
110,37%
|
-310,42%
|
40,27%
|
538,21%
|
211,79%
|
258,35%
|
3,17%
|
106,07%
|
-23 086,21%
|
-20,29%
|
-144,14%
|
|
|
16,18%
|
60,98%
|
61,30%
|
135,79%
|
-1 028,52%
|
-141,48%
|
113,05%
|
-310,42%
|
40,27%
|
538,21%
|
111,52%
|
258,35%
|
-4,46%
|
98,17%
|
-26 067,24%
|
-54,41%
|
-162,43%
|
|
|
-13,08
|
-69,11
|
-16,56
|
-13,64
|
-32,05
|
-59,71
|
-29,25
|
-27,65
|
-7,24
|
-57,47
|
52,23
|
-20
|
-0,52
|
9,37
|
-40,88
|
-18,81
|
-102,61
|
|
|
16,18
|
60,98
|
61,30
|
135,79
|
-1 028,52
|
-141,48
|
113,05
|
-310,42
|
40,27
|
538,21
|
111,52
|
258,35
|
-4,46
|
98,17
|
-26 067,24
|
-54,41
|
-162,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
172,87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
117,51
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
172,87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
117,51
|
|
|
Days Sales of Inventory (DSI)
|
97,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,73
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|