P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
57K
|
€
22K
|
€
33K
|
€
27K
|
€
55K
|
€
54K
|
€
52K
|
€
48K
|
€
51K
|
€
37K
|
€
39K
|
€
55K
|
€
52K
|
€
50K
|
€
71K
|
€
48K
|
€
46K
|
€
33K
|
|
|
€
-8K
|
€
24K
|
€
5K
|
€
13K
|
€
9K
|
€
24K
|
€
22K
|
€
20K
|
€
13K
|
€
9K
|
€
4K
|
€
5K
|
€
15K
|
€
12K
|
€
16K
|
€
38K
|
€
11K
|
€
15K
|
€
-4K
|
|
|
€
86K
|
€
94K
|
€
111K
|
€
127K
|
€
114K
|
€
146K
|
€
122K
|
€
101K
|
€
216K
|
€
203K
|
€
194K
|
€
190K
|
€
205K
|
€
217K
|
€
272K
|
€
307K
|
€
268K
|
€
257K
|
€
242K
|
|
|
€
7K
|
€
49K
|
€
16K
|
€
26K
|
€
21K
|
€
57K
|
€
50K
|
€
46K
|
€
50K
|
€
53K
|
€
39K
|
€
36K
|
€
50K
|
€
48K
|
€
52K
|
€
78K
|
€
47K
|
€
46K
|
€
33K
|
|
|
-
|
€
7K
|
|
|
-
|
€
1K
|
€
5K
|
€
7K
|
€
8K
|
€
5K
|
|
€
5K
|
€
5K
|
€
2K
|
€
1K
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
42K
|
€
21K
|
-
|
€
41K
|
|
|
|
|
|
|
€
20K
|
€
162K
|
|
€
50K
|
|
|
|
|
|
|
|
169,99%
|
415,22%
|
0,00%
|
457,62%
|
|
|
|
|
|
|
402,96%
|
1 049,18%
|
|
318,47%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
48K
|
€
13K
|
€
25K
|
€
19K
|
€
47K
|
€
46K
|
€
44K
|
€
40K
|
€
44K
|
€
30K
|
€
32K
|
€
48K
|
€
46K
|
€
44K
|
€
65K
|
€
42K
|
€
40K
|
€
27K
|
|
|
€
-8K
|
€
36K
|
€
8K
|
€
19K
|
€
13K
|
€
35K
|
€
34K
|
€
28K
|
€
18K
|
€
13K
|
€
3K
|
€
5K
|
€
21K
|
€
13K
|
€
17K
|
€
39K
|
€
14K
|
€
19K
|
€
6K
|
|
|
€
-8K
|
€
24K
|
€
5K
|
€
13K
|
€
9K
|
€
24K
|
€
22K
|
€
20K
|
€
13K
|
€
9K
|
€
4K
|
€
5K
|
€
15K
|
€
12K
|
€
16K
|
€
38K
|
€
11K
|
€
15K
|
€
-4K
|
|
|
€
0
|
€
6K
|
€
0
|
€
0
|
€
1K
|
|
|
€
7K
|
€
0
|
€
39K
|
€
0
|
€
0
|
€
0
|
€
21K
|
€
15K
|
€
6K
|
€
41K
|
€
3K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
36K
|
€
30K
|
€
42K
|
€
62K
|
€
12K
|
€
22K
|
€
23K
|
€
40K
|
€
35K
|
€
61K
|
€
9K
|
€
14K
|
€
3K
|
€
11K
|
€
25K
|
€
1K
|
€
15K
|
€
10K
|
|
|
€
4K
|
€
36K
|
€
10K
|
€
18K
|
€
16K
|
€
35K
|
€
34K
|
€
36K
|
€
35K
|
€
40K
|
€
31K
|
€
32K
|
€
43K
|
€
45K
|
€
43K
|
€
64K
|
€
40K
|
€
37K
|
€
18K
|
|
|
€
-15K
|
€
-13K
|
€
5K
|
€
8K
|
€
-11K
|
€
16K
|
€
-19K
|
€
-42K
|
€
73K
|
€
47K
|
€
54K
|
€
-13K
|
€
-25K
|
€
-41K
|
€
5K
|
€
27K
|
€
-28K
|
€
-25K
|
€
-58K
|
|
|
0,63
|
0,80
|
1,11
|
1,17
|
0,87
|
2,64
|
0,57
|
0,38
|
3,86
|
3,37
|
3,91
|
0,69
|
0,40
|
0,46
|
1,46
|
4,75
|
0,26
|
0,55
|
0,31
|
|
|
0,63
|
0,80
|
1,11
|
1,17
|
0,87
|
2,64
|
0,57
|
0,38
|
3,86
|
3,37
|
3,91
|
0,69
|
0,40
|
0,46
|
1,46
|
4,75
|
0,26
|
0,55
|
0,31
|
|
|
0,88
|
0,87
|
1,12
|
1,20
|
0,87
|
3,04
|
0,61
|
0,39
|
3,88
|
3,38
|
3,91
|
0,69
|
0,42
|
0,47
|
1,68
|
6,65
|
0,28
|
0,60
|
0,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
136K
|
€
167K
|
€
160K
|
€
174K
|
€
194K
|
€
156K
|
€
167K
|
€
179K
|
€
260K
|
€
250K
|
€
249K
|
€
231K
|
€
247K
|
€
293K
|
€
286K
|
€
316K
|
€
311K
|
€
319K
|
€
333K
|
|
|
€
50K
|
€
74K
|
€
49K
|
€
47K
|
€
80K
|
€
10K
|
€
45K
|
€
78K
|
€
44K
|
€
47K
|
€
55K
|
€
40K
|
€
42K
|
€
76K
|
€
13K
|
€
9K
|
€
42K
|
€
62K
|
€
91K
|
|
|
€
29K
|
€
59K
|
€
41K
|
€
45K
|
€
80K
|
€
8K
|
€
41K
|
€
68K
|
€
25K
|
€
20K
|
€
19K
|
€
40K
|
€
40K
|
€
75K
|
€
10K
|
€
5K
|
€
35K
|
€
53K
|
€
80K
|
|
|
€
9K
|
€
9K
|
€
8K
|
€
760
|
|
|
-
|
€
9K
|
€
19K
|
€
28K
|
€
36K
|
|
|
|
€
2K
|
€
2K
|
€
5K
|
€
5K
|
€
6K
|
|
|
63,19%
|
55,99%
|
69,36%
|
72,90%
|
58,90%
|
93,78%
|
73,30%
|
56,40%
|
83,07%
|
81,18%
|
77,90%
|
82,53%
|
83,12%
|
74,09%
|
95,32%
|
97,05%
|
86,34%
|
80,53%
|
72,65%
|
|
|
0,10
|
0,09
|
0,07
|
0,01
|
|
|
0
|
0,09
|
0,09
|
0,14
|
0,19
|
|
|
|
0,01
|
0,01
|
0,02
|
0,02
|
0,02
|
|
|
13,43
|
1,55
|
3,75
|
1,92
|
4,13
|
0,21
|
0,96
|
1,77
|
1,09
|
1,06
|
1,84
|
1,25
|
0,87
|
1,66
|
0,30
|
0,14
|
1,01
|
1,54
|
3,36
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,21%
|
38,01%
|
9,41%
|
14,06%
|
13,57%
|
24,15%
|
27,56%
|
35,79%
|
16,32%
|
19,84%
|
15,87%
|
17,01%
|
20,86%
|
20,78%
|
15,73%
|
20,87%
|
14,75%
|
14,23%
|
7,29%
|
|
|
-9,18%
|
26,11%
|
4,63%
|
9,87%
|
7,81%
|
16,40%
|
17,62%
|
19,85%
|
5,80%
|
4,58%
|
1,89%
|
2,61%
|
7,52%
|
5,61%
|
5,76%
|
12,47%
|
4,24%
|
6,03%
|
-1,59%
|
|
|
-5,80
|
14,62
|
3,21
|
7,20
|
4,60
|
15,38
|
12,92
|
11,19
|
4,81
|
3,72
|
1,48
|
2,15
|
6,25
|
4,16
|
5,49
|
12,11
|
3,66
|
4,85
|
-1,15
|
|
|
-9,18
|
26,11
|
4,63
|
9,87
|
7,81
|
16,40
|
17,62
|
19,85
|
5,80
|
4,58
|
1,89
|
2,61
|
7,52
|
5,61
|
5,76
|
12,47
|
4,24
|
6,03
|
-1,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|