P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
52K
|
€
55K
|
€
66K
|
€
48K
|
€
-1K
|
€
-4K
|
€
-167
|
€
5K
|
€
2K
|
|
|
€
762K
|
€
3K
|
€
13K
|
€
15K
|
€
11K
|
€
-18K
|
€
-7K
|
€
-3K
|
€
2K
|
€
2K
|
|
|
€
2,06M
|
€
1,30M
|
€
1,29M
|
€
1,28M
|
€
1,27M
|
€
155K
|
€
94K
|
€
101K
|
€
103K
|
€
102K
|
|
|
€
160K
|
€
83K
|
€
85K
|
€
102K
|
€
86K
|
€
5K
|
€
5K
|
€
5K
|
€
10K
|
€
7K
|
|
|
€
8K
|
€
4K
|
€
3K
|
€
2K
|
€
2K
|
€
141
|
€
7K
|
€
1K
|
€
2K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
52K
|
€
55K
|
€
66K
|
€
48K
|
€
-1K
|
€
-4K
|
€
-167
|
€
5K
|
€
2K
|
|
|
€
50K
|
€
52K
|
€
55K
|
€
66K
|
€
48K
|
€
-1K
|
€
-4K
|
€
-167
|
€
5K
|
€
2K
|
|
|
€
762K
|
€
3K
|
€
13K
|
€
15K
|
€
11K
|
€
-18K
|
€
-7K
|
€
-3K
|
€
2K
|
€
2K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
140K
|
€
101K
|
€
139K
|
€
21K
|
€
115K
|
€
214K
|
€
93K
|
€
34K
|
€
89K
|
€
49K
|
|
|
€
762K
|
€
3K
|
€
13K
|
€
15K
|
€
11K
|
€
-18K
|
€
-7K
|
€
-3K
|
€
2K
|
€
2K
|
|
|
€
822K
|
€
19K
|
€
26K
|
€
-968K
|
€
-1,00M
|
€
-634K
|
€
94K
|
€
101K
|
€
103K
|
€
102K
|
|
|
3,38
|
1,02
|
1,02
|
0,06
|
0,16
|
0,27
|
8,48
|
2,83
|
2,88
|
2,96
|
|
|
3,38
|
1,02
|
1,02
|
0,06
|
0,16
|
0,26
|
7,42
|
0,64
|
1,69
|
0,95
|
|
|
3,38
|
1,02
|
1,02
|
0,06
|
0,16
|
0,27
|
8,48
|
2,83
|
2,88
|
2,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,48M
|
€
4,51M
|
€
4,48M
|
€
3,36M
|
€
3,49M
|
€
2,43M
|
€
106K
|
€
155K
|
€
158K
|
€
153K
|
|
|
€
2,42M
|
€
3,21M
|
€
3,19M
|
€
2,08M
|
€
2,23M
|
€
2,27M
|
€
13K
|
€
55K
|
€
55K
|
€
52K
|
|
|
€
346K
|
€
1,18M
|
€
1,16M
|
€
1,03M
|
€
1,20M
|
€
863K
|
€
13K
|
€
55K
|
€
55K
|
€
52K
|
|
|
€
2,07M
|
€
2,03M
|
€
2,03M
|
€
1,05M
|
€
1,03M
|
€
1,41M
|
|
|
|
|
|
|
45,98%
|
28,77%
|
28,85%
|
38,10%
|
36,24%
|
6,39%
|
88,20%
|
64,66%
|
65,31%
|
66,18%
|
|
|
1,01
|
1,57
|
1,57
|
0,82
|
0,81
|
9,09
|
|
|
|
|
|
|
48,58
|
61,32
|
58,08
|
31,35
|
46,14
|
|
|
|
11,20
|
24,27
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,00%
|
0,22%
|
1,02%
|
1,17%
|
0,84%
|
-11,86%
|
-7,35%
|
-2,84%
|
1,76%
|
1,55%
|
|
|
37,00%
|
0,22%
|
1,02%
|
1,17%
|
0,84%
|
-11,86%
|
-7,35%
|
-2,84%
|
1,76%
|
1,55%
|
|
|
17,01
|
0,06
|
0,29
|
0,45
|
0,30
|
-0,76
|
-6,48
|
-1,84
|
1,15
|
1,02
|
|
|
37,00
|
0,22
|
1,02
|
1,17
|
0,84
|
-11,86
|
-7,35
|
-2,84
|
1,76
|
1,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|