PC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|
|
|
|
|
|
|
|
€
105K
|
€
105K
|
€
84K
|
€
-26K
|
|
|
€
-132K
|
€
-125K
|
€
-139K
|
€
-131K
|
|
|
€
-277K
|
€
-145K
|
€
-20K
|
€
119K
|
|
|
€
79K
|
€
80K
|
€
63K
|
€
4K
|
|
|
Impôts
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
100K
|
€
80K
|
€
-30K
|
|
|
€
-58K
|
€
-52K
|
€
-67K
|
€
-121K
|
|
|
€
-132K
|
€
-125K
|
€
-139K
|
€
-131K
|
|
|
€
37K
|
€
59K
|
€
72K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
35K
|
€
51K
|
€
150K
|
|
|
€
25K
|
€
27K
|
€
8K
|
€
-41K
|
|
|
€
-122K
|
€
-115K
|
€
-93K
|
€
50K
|
|
|
0,21
|
0,24
|
0,37
|
1,44
|
|
|
0,21
|
0,24
|
0,37
|
1,44
|
|
|
0,31
|
0,36
|
0,64
|
1,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,28M
|
€
3,41M
|
€
3,52M
|
€
3,70M
|
|
|
€
3,56M
|
€
3,55M
|
€
3,54M
|
€
3,58M
|
|
|
€
101K
|
€
103K
|
€
100K
|
€
112K
|
|
|
€
3,40M
|
€
3,40M
|
€
3,40M
|
€
3,47M
|
|
|
-8,45%
|
-4,26%
|
-0,57%
|
3,21%
|
|
|
-12,28
|
-23,43
|
-170,56
|
29,21
|
|
|
35,69
|
35,48
|
44,58
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-9,06%
|
-18,37%
|
-40,11%
|
-34,20%
|
|
|
47,69%
|
86,26%
|
695,75%
|
-110,65%
|
|
|
-4,03
|
-3,67
|
-3,93
|
-3,55
|
|
|
47,69
|
86,26
|
695,75
|
-110,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|