P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-257
|
€
-654
|
|
€
-55
|
€
-1K
|
€
-36K
|
€
7K
|
€
27K
|
€
27K
|
€
26K
|
€
24K
|
€
35K
|
€
17K
|
€
-5K
|
€
-2K
|
|
|
€
-4K
|
€
-909
|
€
-2K
|
€
-97
|
€
-17K
|
€
257K
|
€
-155K
|
€
22K
|
€
18K
|
€
16K
|
€
15K
|
€
23K
|
€
8K
|
€
-9K
|
€
-7K
|
|
|
€
65K
|
€
69K
|
€
66K
|
€
69K
|
€
69K
|
€
85K
|
€
4K
|
€
159K
|
€
137K
|
€
118K
|
€
102K
|
€
87K
|
€
64K
|
€
56K
|
€
65K
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
148
|
€
29K
|
€
23K
|
€
21K
|
€
19K
|
€
29K
|
€
12K
|
€
2K
|
€
2K
|
|
|
|
€
2K
|
€
8K
|
€
12K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-680
|
€
-803
|
€
-100
|
€
-55
|
€
-2K
|
€
-37K
|
€
-6K
|
€
27K
|
€
22K
|
€
22K
|
€
21K
|
€
32K
|
€
14K
|
€
-8K
|
€
-5K
|
|
|
€
-680
|
€
-803
|
€
-100
|
€
-55
|
€
-2K
|
€
-37K
|
€
-151K
|
€
27K
|
€
22K
|
€
22K
|
€
21K
|
€
32K
|
€
14K
|
€
-8K
|
€
-5K
|
|
|
€
-4K
|
€
-909
|
€
-2K
|
€
-97
|
€
-17K
|
€
257K
|
€
-155K
|
€
22K
|
€
18K
|
€
16K
|
€
15K
|
€
23K
|
€
8K
|
€
-9K
|
€
-7K
|
|
|
-
|
-
|
-
|
-
|
-
|
€
-229K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
202
|
€
247
|
€
292
|
€
388
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
|
|
€
-4K
|
€
-909
|
€
-2K
|
€
-97
|
€
-17K
|
€
257K
|
€
-10K
|
€
22K
|
€
18K
|
€
16K
|
€
15K
|
€
23K
|
€
8K
|
€
-9K
|
€
-7K
|
|
|
€
64K
|
€
68K
|
€
65K
|
€
67K
|
€
68K
|
|
€
-226K
|
€
-71K
|
€
-89K
|
€
-85K
|
€
-80K
|
€
-75K
|
€
-78K
|
€
-174K
|
€
-164K
|
|
|
205,28
|
31,82
|
6,92
|
5,33
|
4,84
|
|
0,02
|
0,68
|
0,63
|
0,64
|
0,65
|
0,66
|
0,65
|
0,46
|
0,47
|
|
|
205,28
|
31,82
|
6,92
|
5,33
|
4,84
|
|
0,02
|
0,68
|
0,63
|
0,64
|
0,65
|
0,66
|
0,65
|
0,46
|
0,47
|
|
|
205,28
|
31,82
|
6,92
|
5,33
|
4,84
|
|
0,02
|
0,68
|
0,63
|
0,64
|
0,65
|
0,66
|
0,65
|
0,46
|
0,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
71K
|
€
77K
|
€
84K
|
€
86K
|
€
93K
|
€
235K
|
€
382K
|
€
381K
|
€
381K
|
€
376K
|
€
376K
|
€
376K
|
€
376K
|
€
376K
|
|
|
€
314
|
€
2K
|
€
11K
|
€
16K
|
€
18K
|
€
7K
|
€
231K
|
€
223K
|
€
244K
|
€
262K
|
€
274K
|
€
289K
|
€
312K
|
€
320K
|
€
310K
|
|
|
€
314
|
€
2K
|
€
11K
|
€
16K
|
€
18K
|
|
€
231K
|
€
223K
|
€
240K
|
€
236K
|
€
226K
|
€
221K
|
€
224K
|
€
320K
|
€
310K
|
|
|
|
|
|
|
|
€
7K
|
|
|
€
4K
|
€
26K
|
€
48K
|
€
68K
|
€
87K
|
|
|
|
|
99,52%
|
96,91%
|
85,75%
|
81,49%
|
79,62%
|
92,01%
|
1,79%
|
41,56%
|
35,88%
|
31,11%
|
27,15%
|
23,08%
|
17,08%
|
14,90%
|
17,41%
|
|
|
|
|
|
|
|
0,09
|
|
|
0,03
|
0,22
|
0,47
|
0,78
|
1,36
|
|
|
|
|
|
|
|
|
|
|
|
8,41
|
10,88
|
11,81
|
13,31
|
9,13
|
22,32
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5,36%
|
-1,32%
|
-3,41%
|
-0,14%
|
-24,06%
|
301,95%
|
-239,66%
|
13,99%
|
13,32%
|
13,85%
|
14,99%
|
26,00%
|
12,80%
|
-16,83%
|
-11,19%
|
|
|
-5,36%
|
-1,32%
|
-3,41%
|
-0,14%
|
-24,06%
|
301,95%
|
-3 683,12%
|
13,99%
|
13,32%
|
13,85%
|
14,99%
|
26,00%
|
12,80%
|
-16,83%
|
-11,19%
|
|
|
-5,34
|
-1,28
|
-2,93
|
-0,11
|
-19,15
|
277,84
|
-65,90
|
5,81
|
4,78
|
4,31
|
4,07
|
6,00
|
2,19
|
-2,51
|
-1,95
|
|
|
-5,36
|
-1,32
|
-3,41
|
-0,14
|
-24,06
|
301,95
|
-3 683,12
|
13,99
|
13,32
|
13,85
|
14,99
|
26,00
|
12,80
|
-16,83
|
-11,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|