PH
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
61K
|
€
54K
|
€
41K
|
€
11K
|
€
206
|
€
2K
|
€
13K
|
€
12K
|
€
28K
|
€
24K
|
€
33K
|
€
29K
|
€
25K
|
€
29K
|
€
35K
|
€
27K
|
€
35K
|
€
25K
|
|
|
€
-2K
|
€
28K
|
€
40K
|
€
38K
|
€
11K
|
€
-15K
|
€
-7K
|
€
5K
|
€
-2K
|
€
19K
|
€
3K
|
€
9K
|
€
18
|
€
3K
|
€
-5K
|
€
-7K
|
€
-16K
|
€
-6K
|
€
605
|
|
|
€
1,07M
|
€
1,07M
|
€
125K
|
€
85K
|
€
47K
|
€
37K
|
€
52K
|
€
59K
|
€
54K
|
€
56K
|
€
37K
|
€
34K
|
€
19K
|
€
19K
|
€
16K
|
€
35K
|
€
41K
|
€
57K
|
€
63K
|
|
|
€
81K
|
€
96K
|
€
47K
|
€
41K
|
€
14K
|
€
2K
|
€
4K
|
€
14K
|
€
13K
|
€
27K
|
€
7K
|
€
18K
|
€
10K
|
€
9K
|
€
17K
|
€
18K
|
€
16K
|
€
18K
|
€
21K
|
|
|
€
80K
|
€
14K
|
|
|
€
2K
|
|
|
€
796
|
|
|
€
3K
|
€
408
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
83
|
€
94
|
|
|
€
5K
|
€
17K
|
€
16K
|
€
16K
|
€
13K
|
€
24K
|
€
30K
|
€
30K
|
€
36K
|
€
23K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
59K
|
€
53K
|
€
41K
|
€
11K
|
€
123
|
€
1K
|
€
11K
|
€
11K
|
€
23K
|
€
7K
|
€
16K
|
€
13K
|
€
11K
|
€
5K
|
€
2K
|
€
-4K
|
€
-1K
|
€
2K
|
|
|
€
5K
|
€
59K
|
€
53K
|
€
41K
|
€
11K
|
€
-10K
|
€
-1K
|
€
9K
|
€
8K
|
€
21K
|
€
4K
|
€
10K
|
€
4K
|
€
2K
|
€
-5K
|
€
-6K
|
€
-12K
|
€
-4K
|
€
2K
|
|
|
€
-2K
|
€
28K
|
€
40K
|
€
38K
|
€
11K
|
€
-15K
|
€
-7K
|
€
5K
|
€
-2K
|
€
19K
|
€
3K
|
€
9K
|
€
18
|
€
3K
|
€
-5K
|
€
-7K
|
€
-16K
|
€
-6K
|
€
605
|
|
|
€
-360K
|
€
921K
|
€
144K
|
|
|
|
-
|
-
|
€
1K
|
-
|
-
|
€
14K
|
-
|
-
|
€
10K
|
€
2K
|
€
1K
|
-
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
71K
|
€
4K
|
|
€
49K
|
€
39K
|
€
36K
|
€
36K
|
€
48K
|
€
24K
|
€
20K
|
€
14K
|
|
€
2K
|
€
8K
|
€
8K
|
€
2K
|
€
992
|
€
6K
|
€
3K
|
|
|
€
22K
|
€
28K
|
€
40K
|
€
38K
|
€
11K
|
€
-5K
|
€
-5K
|
€
8K
|
€
701
|
€
21K
|
€
6K
|
€
15K
|
€
9K
|
€
12K
|
€
5K
|
€
1K
|
€
-8K
|
€
-3K
|
€
605
|
|
|
€
229K
|
€
-27K
|
€
-21K
|
€
129K
|
€
47K
|
|
€
41K
|
€
46K
|
€
38K
|
€
39K
|
€
17K
|
€
12K
|
€
-358
|
€
-11K
|
€
-22K
|
€
435
|
€
170
|
€
8K
|
€
15K
|
|
|
2,93
|
0,70
|
0,67
|
19,58
|
7,17
|
|
11,84
|
2,84
|
2,42
|
2,19
|
1,26
|
1,40
|
0,99
|
0,85
|
0,74
|
1,01
|
1
|
1,11
|
1,20
|
|
|
1,03
|
0,70
|
0,67
|
19,58
|
7,17
|
|
11,40
|
2,21
|
1,55
|
1,27
|
0,72
|
0,72
|
0,20
|
0,29
|
0,31
|
0,34
|
0,33
|
0,55
|
0,51
|
|
|
2,93
|
0,70
|
0,67
|
19,58
|
7,17
|
|
12,04
|
2,87
|
2,45
|
2,22
|
1,27
|
1,43
|
1,01
|
0,86
|
0,75
|
1,02
|
1,01
|
1,12
|
1,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,28M
|
€
1,38M
|
€
442K
|
€
392K
|
€
55K
|
€
37K
|
€
56K
|
€
84K
|
€
81K
|
€
88K
|
€
103K
|
€
62K
|
€
76K
|
€
94K
|
€
102K
|
€
95K
|
€
108K
|
€
131K
|
€
139K
|
|
|
€
218K
|
€
316K
|
€
317K
|
€
307K
|
€
8K
|
|
€
4K
|
€
25K
|
€
27K
|
€
32K
|
€
66K
|
€
29K
|
€
58K
|
€
75K
|
€
86K
|
€
60K
|
€
67K
|
€
73K
|
€
75K
|
|
|
€
118K
|
€
90K
|
€
64K
|
€
7K
|
€
8K
|
|
€
4K
|
€
25K
|
€
27K
|
€
32K
|
€
66K
|
€
29K
|
€
58K
|
€
75K
|
€
86K
|
€
60K
|
€
67K
|
€
73K
|
€
75K
|
|
|
€
99K
|
€
226K
|
€
253K
|
€
300K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
327
|
|
|
83,05%
|
77,17%
|
28,29%
|
21,62%
|
86,05%
|
100,00%
|
93,23%
|
70,52%
|
67,02%
|
63,36%
|
35,91%
|
53,83%
|
24,63%
|
19,97%
|
15,25%
|
36,45%
|
38,21%
|
43,89%
|
45,74%
|
|
|
0,09
|
0,21
|
2,02
|
3,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,01
|
|
|
7,42
|
5,39
|
6
|
7,49
|
0,72
|
|
3,61
|
2,15
|
2,50
|
1,42
|
9,77
|
1,79
|
4,46
|
6,91
|
18,63
|
24,87
|
|
|
47,77
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,11%
|
2,60%
|
32,35%
|
44,45%
|
22,38%
|
-13,97%
|
-9,03%
|
12,94%
|
1,30%
|
38,30%
|
15,47%
|
45,56%
|
47,72%
|
66,05%
|
32,99%
|
4,20%
|
-18,69%
|
-5,52%
|
0,95%
|
|
|
-0,16%
|
2,60%
|
32,35%
|
44,45%
|
22,38%
|
-42,23%
|
-13,86%
|
8,46%
|
-3,60%
|
34,11%
|
9,11%
|
25,99%
|
0,10%
|
17,14%
|
-30,93%
|
-19,04%
|
-39,40%
|
-10,62%
|
0,95%
|
|
|
-0,13
|
2,01
|
9,15
|
9,61
|
19,26
|
-42,23
|
-12,93
|
5,97
|
-2,41
|
21,61
|
3,27
|
13,99
|
0,02
|
3,42
|
-4,72
|
-6,94
|
-15,05
|
-4,66
|
0,44
|
|
|
-0,16
|
2,60
|
32,35
|
44,45
|
22,38
|
-42,23
|
-13,86
|
8,46
|
-3,60
|
34,11
|
9,11
|
25,99
|
0,10
|
17,14
|
-30,93
|
-19,04
|
-39,40
|
-10,62
|
0,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,45
|
6,28
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,45
|
6,28
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
0,50
|
0,50
|
0,50
|
0,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
33K
|
€
32K
|
€
32K
|
€
44K
|
|
|
|
|
|