P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
677K
|
€
911K
|
€
879K
|
€
831K
|
€
614K
|
€
509K
|
€
501K
|
€
462K
|
€
514K
|
€
508K
|
€
661K
|
€
715K
|
€
870K
|
€
896K
|
€
869K
|
€
1,01M
|
€
893K
|
€
727K
|
|
|
€
128K
|
€
232K
|
€
210K
|
€
221K
|
€
74K
|
€
32K
|
€
9K
|
€
16K
|
€
45K
|
€
41K
|
€
20K
|
€
-54K
|
€
-105K
|
€
4K
|
€
11K
|
€
2K
|
€
12K
|
€
-6K
|
|
|
€
403K
|
€
349K
|
€
269K
|
€
209K
|
€
148K
|
€
74K
|
€
42K
|
€
33K
|
€
17K
|
€
-29K
|
€
-69K
|
€
-89K
|
€
-36K
|
€
69K
|
€
66K
|
€
55K
|
€
53K
|
€
40K
|
|
|
10,30
|
11,30
|
15
|
11,50
|
10,50
|
10,30
|
9,60
|
9,20
|
9,50
|
9,90
|
13,70
|
18,90
|
24,40
|
20,40
|
20,50
|
23,10
|
19,70
|
18,60
|
|
|
€
199K
|
€
340K
|
€
291K
|
€
266K
|
€
152K
|
€
74K
|
€
47K
|
€
41K
|
€
77K
|
€
74K
|
€
57K
|
€
6K
|
-
|
€
48K
|
€
69K
|
€
57K
|
€
62K
|
€
18K
|
|
|
|
€
9K
|
€
14K
|
€
32K
|
€
24K
|
€
12K
|
€
22K
|
€
8K
|
€
16K
|
€
3K
|
€
5K
|
|
€
113
|
€
113
|
€
9K
|
€
360
|
|
€
9K
|
|
|
€
509K
|
€
589K
|
€
594K
|
€
541K
|
€
448K
|
€
400K
|
€
436K
|
€
403K
|
€
409K
|
€
393K
|
€
573K
|
€
695K
|
€
884K
|
€
824K
|
€
773K
|
€
920K
|
€
783K
|
€
700K
|
|
|
€
75K
|
€
152K
|
€
150K
|
€
160K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
|
|
58,46%
|
65,42%
|
71,33%
|
72,51%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
166K
|
€
302K
|
€
272K
|
€
283K
|
€
158K
|
€
89K
|
€
57K
|
€
50K
|
€
96K
|
€
106K
|
€
81K
|
€
8K
|
€
-24K
|
€
65K
|
€
86K
|
€
78K
|
€
75K
|
€
24K
|
|
|
€
149K
|
€
281K
|
€
244K
|
€
258K
|
€
130K
|
€
66K
|
€
30K
|
€
29K
|
€
61K
|
€
66K
|
€
40K
|
€
-44K
|
€
-74K
|
€
19K
|
€
31K
|
€
24K
|
€
38K
|
€
-3K
|
|
|
€
128K
|
€
232K
|
€
210K
|
€
221K
|
€
74K
|
€
32K
|
€
9K
|
€
16K
|
€
45K
|
€
41K
|
€
20K
|
€
-54K
|
€
-105K
|
€
4K
|
€
11K
|
€
2K
|
€
12K
|
€
-6K
|
|
|
€
6K
|
€
-5K
|
€
20K
|
€
36K
|
€
16K
|
€
27K
|
€
21K
|
€
40K
|
€
38K
|
€
50K
|
€
24K
|
€
11K
|
€
45K
|
€
25K
|
€
61K
|
€
97K
|
€
68K
|
€
19K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
348K
|
€
240K
|
€
105K
|
€
154K
|
€
17K
|
€
43K
|
€
25K
|
€
17K
|
€
33K
|
€
19K
|
€
40K
|
€
60K
|
€
96K
|
€
85K
|
€
72K
|
€
49K
|
€
44K
|
€
56K
|
|
|
€
146K
|
€
253K
|
€
238K
|
€
247K
|
€
102K
|
€
56K
|
€
36K
|
€
37K
|
€
81K
|
€
81K
|
€
61K
|
€
-2K
|
€
-55K
|
€
49K
|
€
66K
|
€
57K
|
€
49K
|
€
21K
|
|
|
€
364K
|
€
309K
|
€
203K
|
€
141K
|
€
92K
|
€
22K
|
€
8K
|
€
13K
|
€
23K
|
€
-24K
|
€
-71K
|
€
-129K
|
€
-118K
|
€
-15K
|
€
-20K
|
€
-32K
|
€
-14K
|
€
7K
|
|
|
2,78
|
3,30
|
1,64
|
1,41
|
1,42
|
1,07
|
1,03
|
1,06
|
1,10
|
0,91
|
0,78
|
0,73
|
0,78
|
0,97
|
0,95
|
0,89
|
0,95
|
1,02
|
|
|
2,59
|
3,02
|
1,64
|
1,40
|
1,41
|
1,04
|
0,95
|
0,95
|
1
|
0,82
|
0,72
|
0,69
|
0,74
|
0,92
|
0,90
|
0,83
|
0,88
|
0,96
|
|
|
2,78
|
3,30
|
1,64
|
1,41
|
1,42
|
1,07
|
1,03
|
1,06
|
1,10
|
0,91
|
0,78
|
0,73
|
0,78
|
0,97
|
0,95
|
0,89
|
0,97
|
1,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
608K
|
€
484K
|
€
584K
|
€
562K
|
€
380K
|
€
408K
|
€
387K
|
€
311K
|
€
308K
|
€
323K
|
€
312K
|
€
438K
|
€
515K
|
€
542K
|
€
488K
|
€
391K
|
€
342K
|
€
389K
|
|
|
€
205K
|
€
134K
|
€
315K
|
€
354K
|
€
232K
|
€
334K
|
€
345K
|
€
277K
|
€
291K
|
€
351K
|
€
381K
|
€
527K
|
€
550K
|
€
472K
|
€
422K
|
€
336K
|
€
289K
|
€
349K
|
|
|
€
205K
|
€
134K
|
€
315K
|
€
348K
|
€
220K
|
€
310K
|
€
306K
|
€
219K
|
€
225K
|
€
281K
|
€
320K
|
€
477K
|
€
529K
|
€
449K
|
€
378K
|
€
300K
|
€
268K
|
€
332K
|
|
|
|
|
|
€
6K
|
€
11K
|
€
24K
|
€
39K
|
€
59K
|
€
66K
|
€
70K
|
€
61K
|
€
50K
|
€
22K
|
€
24K
|
€
44K
|
€
36K
|
€
14K
|
€
17K
|
|
|
66,24%
|
72,22%
|
46,02%
|
37,11%
|
38,99%
|
18,22%
|
10,81%
|
10,70%
|
5,47%
|
-8,85%
|
-22,23%
|
-20,43%
|
-6,94%
|
12,77%
|
13,46%
|
14,07%
|
15,36%
|
10,40%
|
|
|
|
|
|
0,03
|
0,08
|
0,32
|
0,93
|
1,76
|
3,92
|
-2,46
|
-0,88
|
-0,56
|
-0,60
|
0,35
|
0,66
|
0,65
|
0,27
|
0,41
|
|
|
1,23
|
0,45
|
1,16
|
1,25
|
1,47
|
3,73
|
6,01
|
5,60
|
3,04
|
3,33
|
4,70
|
65,32
|
|
7,28
|
4,91
|
4,33
|
3,87
|
14,71
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,22%
|
72,36%
|
88,57%
|
118,15%
|
68,58%
|
75,19%
|
86,23%
|
112,52%
|
477,97%
|
-282,75%
|
-88,61%
|
2,27%
|
152,95%
|
71,01%
|
100,09%
|
102,77%
|
93,83%
|
52,98%
|
|
|
31,86%
|
66,51%
|
78,18%
|
105,73%
|
49,77%
|
43,69%
|
20,61%
|
49,32%
|
269,57%
|
-142,83%
|
-28,86%
|
60,07%
|
293,75%
|
5,09%
|
16,19%
|
4,51%
|
22,96%
|
-13,74%
|
|
|
21,11
|
48,03
|
35,98
|
39,24
|
19,40
|
7,96
|
2,23
|
5,28
|
14,74
|
12,64
|
6,42
|
-12,27
|
-20,37
|
0,65
|
2,18
|
0,63
|
3,53
|
-1,43
|
|
|
31,86
|
66,51
|
78,18
|
105,73
|
49,77
|
43,69
|
20,61
|
49,32
|
269,57
|
-142,83
|
-28,86
|
60,07
|
293,75
|
5,09
|
16,19
|
4,51
|
22,96
|
-13,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,30
|
11,30
|
15
|
11,50
|
10,50
|
10,30
|
9,60
|
9,20
|
9,50
|
9,90
|
13,70
|
18,90
|
24,40
|
20,40
|
20,50
|
23,10
|
19,70
|
18,60
|
|
|
€
49K
|
€
52K
|
€
40K
|
€
47K
|
€
43K
|
€
39K
|
€
45K
|
€
44K
|
€
43K
|
€
40K
|
€
42K
|
€
37K
|
€
36K
|
€
40K
|
€
38K
|
€
40K
|
€
40K
|
€
38K
|