Q
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-378K
|
€
-185K
|
€
25K
|
€
352K
|
€
451K
|
€
470K
|
€
563K
|
€
414K
|
€
614K
|
€
943K
|
€
788K
|
€
677K
|
€
496K
|
€
380K
|
|
|
€
-8K
|
€
-529K
|
€
-341K
|
€
-273K
|
€
495
|
€
30K
|
€
71K
|
€
48K
|
€
-166K
|
€
85K
|
€
264K
|
€
112K
|
€
185K
|
€
96K
|
€
44K
|
|
|
€
-1,14M
|
€
-393K
|
€
137K
|
€
477K
|
€
750K
|
€
750K
|
€
720K
|
€
649K
|
€
601K
|
€
767K
|
€
947K
|
€
683K
|
€
571K
|
€
386K
|
€
290K
|
|
|
-
|
-
|
€
5K
|
€
19K
|
€
139K
|
€
198K
|
€
231K
|
€
243K
|
€
104K
|
€
309K
|
€
596K
|
€
404K
|
€
425K
|
€
270K
|
€
171K
|
|
|
€
326
|
€
20K
|
€
17K
|
€
36K
|
€
24K
|
€
64K
|
€
87K
|
€
93K
|
€
210K
|
€
117K
|
€
2K
|
€
6K
|
€
34K
|
€
33K
|
€
15K
|
|
|
€
4K
|
€
55K
|
€
100K
|
€
140K
|
€
205K
|
€
236K
|
€
209K
|
€
220K
|
€
292K
|
€
346K
|
€
331K
|
€
245K
|
€
226K
|
€
173K
|
€
159K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
€
265K
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
311,56%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
-493K
|
€
-292K
|
€
-136K
|
€
129K
|
€
203K
|
€
244K
|
€
284K
|
€
109K
|
€
364K
|
€
584K
|
€
435K
|
€
447K
|
€
320K
|
€
212K
|
|
|
€
-7K
|
€
-520K
|
€
-323K
|
€
-164K
|
€
95K
|
€
139K
|
€
176K
|
€
202K
|
€
8K
|
€
259K
|
€
527K
|
€
298K
|
€
395K
|
€
262K
|
€
137K
|
|
|
€
-8K
|
€
-529K
|
€
-341K
|
€
-273K
|
€
495
|
€
30K
|
€
71K
|
€
48K
|
€
-166K
|
€
85K
|
€
264K
|
€
112K
|
€
185K
|
€
96K
|
€
44K
|
|
|
|
|
€
25K
|
€
21K
|
€
21K
|
€
56K
|
€
52K
|
€
62K
|
€
59K
|
€
81K
|
€
127K
|
€
24K
|
€
31K
|
€
5K
|
€
44K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
32K
|
€
58K
|
€
32K
|
€
70K
|
€
199K
|
€
28K
|
€
61K
|
€
17K
|
€
116K
|
€
215K
|
€
161K
|
€
130K
|
€
265K
|
€
72K
|
|
|
€
-8K
|
€
-503K
|
€
-309K
|
€
-245K
|
€
34K
|
€
94K
|
€
139K
|
€
130K
|
€
-65K
|
€
78K
|
€
333K
|
€
350K
|
€
237K
|
€
154K
|
€
119K
|
|
|
€
-10K
|
€
-150K
|
€
321K
|
€
789K
|
€
1,03M
|
€
1,48M
|
€
1,59M
|
€
887K
|
€
810K
|
€
1 000K
|
€
1,25M
|
€
982K
|
€
909K
|
€
366K
|
€
261K
|
|
|
0,61
|
0,85
|
1,26
|
1,61
|
1,76
|
2,23
|
2,67
|
1,51
|
1,39
|
1,51
|
1,81
|
1,62
|
1,69
|
1,20
|
1,18
|
|
|
0,61
|
0,51
|
0,60
|
0,72
|
0,78
|
1,01
|
1,08
|
0,72
|
0,65
|
0,74
|
1,10
|
1,07
|
1,02
|
0,79
|
0,51
|
|
|
6,68
|
0,91
|
1,34
|
1,70
|
1,81
|
2,25
|
2,70
|
1,51
|
1,40
|
1,52
|
1,84
|
1,65
|
1,72
|
1,21
|
1,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
866K
|
€
1,58M
|
€
2,17M
|
€
2,49M
|
€
2,71M
|
€
2,63M
|
€
2,79M
|
€
3,09M
|
€
3,29M
|
€
2,96M
|
€
2,68M
|
€
2,30M
|
€
2,32M
|
€
1,87M
|
|
|
€
1,15M
|
€
1,26M
|
€
1,45M
|
€
1,69M
|
€
1,74M
|
€
1,96M
|
€
1,91M
|
€
2,14M
|
€
2,49M
|
€
2,52M
|
€
1,90M
|
€
1,90M
|
€
1,73M
|
€
1,93M
|
€
1,58M
|
|
|
€
2K
|
€
928K
|
€
1,15M
|
€
1,23M
|
€
1,32M
|
€
1,19M
|
€
943K
|
€
1,74M
|
€
2,04M
|
€
1,93M
|
€
1,52M
|
€
1,56M
|
€
1,29M
|
€
1,83M
|
€
1,44M
|
|
|
€
1,13M
|
€
264K
|
€
232K
|
€
388K
|
€
385K
|
€
760K
|
€
954K
|
€
386K
|
€
432K
|
€
572K
|
€
361K
|
€
311K
|
€
422K
|
€
85K
|
€
128K
|
|
|
-7 190,21%
|
-45,37%
|
8,62%
|
22,02%
|
30,11%
|
27,63%
|
27,39%
|
23,27%
|
19,46%
|
23,35%
|
31,97%
|
25,45%
|
24,77%
|
16,67%
|
15,47%
|
|
|
-0,99
|
-0,67
|
1,70
|
0,81
|
0,51
|
1,01
|
1,33
|
0,59
|
0,72
|
0,75
|
0,38
|
0,45
|
0,74
|
0,22
|
0,44
|
|
|
|
|
|
|
13,52
|
9,68
|
7,81
|
7,52
|
22,74
|
6,91
|
3,26
|
4,37
|
3,88
|
6,04
|
7,49
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,66%
|
127,96%
|
-226,35%
|
-51,28%
|
4,55%
|
12,54%
|
19,34%
|
20,01%
|
-10,90%
|
10,16%
|
35,20%
|
51,23%
|
41,45%
|
39,82%
|
41,04%
|
|
|
0,66%
|
134,78%
|
-249,39%
|
-57,23%
|
0,07%
|
4,04%
|
9,86%
|
7,38%
|
-27,71%
|
11,09%
|
27,90%
|
16,41%
|
32,32%
|
24,94%
|
15,28%
|
|
|
-47,63
|
-61,15
|
-21,51
|
-12,60
|
0,02
|
1,12
|
2,70
|
1,72
|
-5,39
|
2,59
|
8,92
|
4,18
|
8,01
|
4,16
|
2,36
|
|
|
0,66
|
134,78
|
-249,39
|
-57,23
|
0,07
|
4,04
|
9,86
|
7,38
|
-27,71
|
11,09
|
27,90
|
16,41
|
32,32
|
24,94
|
15,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,10
|
1,70
|
|
3,20
|
3,80
|
3,50
|
3,50
|
4,60
|
5,60
|
5,60
|
5,30
|
4,90
|
4
|
3,40
|
|
|
|
€
50K
|
€
59K
|
|
€
64K
|
€
62K
|
€
60K
|
€
63K
|
€
63K
|
€
62K
|
€
59K
|
€
46K
|
€
46K
|
€
43K
|
€
47K
|