QE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
51K
|
€
49K
|
€
32K
|
€
65K
|
€
80K
|
€
133K
|
€
155K
|
€
156K
|
€
190K
|
€
257K
|
€
188K
|
€
248K
|
€
262K
|
€
368K
|
€
301K
|
€
284K
|
€
409K
|
€
353K
|
€
361K
|
|
|
€
39K
|
€
34K
|
€
31K
|
€
17K
|
€
28K
|
€
26K
|
€
26K
|
€
27K
|
€
10K
|
€
27K
|
€
39K
|
€
-39K
|
€
2K
|
€
-51K
|
€
46K
|
€
-1K
|
€
-108K
|
€
18K
|
€
9K
|
€
73K
|
|
|
€
219K
|
€
180K
|
€
146K
|
€
115K
|
€
98K
|
€
148K
|
€
122K
|
€
96K
|
€
68K
|
€
58K
|
€
31K
|
€
-8K
|
€
31K
|
€
30K
|
€
80K
|
€
34K
|
€
36K
|
€
144K
|
€
126K
|
€
117K
|
|
|
€
54K
|
€
58K
|
€
54K
|
€
31K
|
€
50K
|
€
48K
|
€
74K
|
€
74K
|
€
53K
|
€
81K
|
€
92K
|
€
44K
|
€
88K
|
€
74K
|
€
267K
|
€
158K
|
€
131K
|
€
264K
|
€
229K
|
€
330K
|
|
|
|
€
2K
|
€
11K
|
€
6K
|
|
€
26K
|
€
28K
|
€
13K
|
€
13K
|
€
7K
|
€
13K
|
€
16K
|
€
15K
|
€
9K
|
€
20K
|
€
4K
|
€
12K
|
€
19K
|
€
22K
|
€
525
|
|
|
|
|
|
|
€
9K
|
€
24K
|
€
40K
|
€
57K
|
€
79K
|
€
82K
|
€
130K
|
€
122K
|
€
116K
|
€
149K
|
€
148K
|
€
154K
|
€
164K
|
€
185K
|
€
169K
|
€
121K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
46K
|
€
43K
|
€
25K
|
€
48K
|
€
48K
|
€
85K
|
€
89K
|
€
67K
|
€
98K
|
€
114K
|
€
55K
|
€
123K
|
€
103K
|
€
206K
|
€
140K
|
€
113K
|
€
218K
|
€
174K
|
€
235K
|
|
|
€
46K
|
€
46K
|
€
43K
|
€
25K
|
€
43K
|
€
39K
|
€
55K
|
€
51K
|
€
24K
|
€
47K
|
€
55K
|
€
-16K
|
€
38K
|
€
-14K
|
€
67K
|
€
52K
|
€
-52K
|
€
78K
|
€
52K
|
€
139K
|
|
|
€
39K
|
€
34K
|
€
31K
|
€
17K
|
€
28K
|
€
26K
|
€
26K
|
€
27K
|
€
10K
|
€
27K
|
€
39K
|
€
-39K
|
€
2K
|
€
-51K
|
€
46K
|
€
-1K
|
€
-108K
|
€
18K
|
€
9K
|
€
73K
|
|
|
-
|
-
|
-
|
€
-2K
|
€
-205K
|
€
0
|
€
4K
|
€
-2K
|
€
17K
|
€
4K
|
€
372
|
€
-320
|
€
-31K
|
€
61K
|
€
80K
|
€
62K
|
€
45K
|
€
569K
|
€
203K
|
€
119K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
3K
|
€
56K
|
€
20K
|
|
€
7K
|
€
13K
|
€
10K
|
€
4K
|
€
10K
|
€
4K
|
€
4K
|
€
33K
|
€
8K
|
€
31K
|
€
18K
|
€
2K
|
€
16K
|
€
28K
|
€
2K
|
|
|
€
39K
|
€
34K
|
€
31K
|
€
17K
|
€
33K
|
€
34K
|
€
56K
|
€
64K
|
€
54K
|
€
78K
|
€
97K
|
€
31K
|
€
87K
|
€
67K
|
€
185K
|
€
87K
|
€
57K
|
€
158K
|
€
131K
|
€
169K
|
|
|
|
€
86K
|
€
52K
|
€
21K
|
|
€
-94K
|
€
-104K
|
€
-89K
|
€
-69K
|
€
-36K
|
€
-36K
|
€
-63K
|
€
3K
|
€
-10K
|
€
84K
|
€
-24K
|
€
3K
|
€
93K
|
€
142K
|
€
149K
|
|
|
|
46,97
|
5,39
|
4,08
|
|
0,44
|
0,45
|
0,63
|
0,72
|
0,85
|
0,83
|
0,73
|
1,01
|
0,95
|
1,38
|
0,90
|
1,02
|
1,45
|
1,71
|
1,87
|
|
|
|
46,97
|
5,39
|
4,08
|
|
0,31
|
0,34
|
0,28
|
0,34
|
0,35
|
0,39
|
0,35
|
0,56
|
0,39
|
0,94
|
0,49
|
0,49
|
0,89
|
1,14
|
1,28
|
|
|
|
46,97
|
5,39
|
4,08
|
|
0,44
|
0,45
|
0,63
|
0,72
|
0,86
|
0,83
|
0,73
|
1,01
|
0,97
|
1,38
|
0,90
|
1,02
|
1,45
|
1,71
|
1,87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
219K
|
€
182K
|
€
158K
|
€
122K
|
€
98K
|
€
380K
|
€
400K
|
€
492K
|
€
557K
|
€
605K
|
€
632K
|
€
682K
|
€
808K
|
€
884K
|
€
1,06M
|
€
1,05M
|
€
1,04M
|
€
1,26M
|
€
874K
|
€
769K
|
|
|
|
€
2K
|
€
12K
|
€
7K
|
|
€
223K
|
€
269K
|
€
387K
|
€
479K
|
€
538K
|
€
594K
|
€
682K
|
€
769K
|
€
847K
|
€
975K
|
€
1,00M
|
€
1,00M
|
€
1,11M
|
€
748K
|
€
653K
|
|
|
|
€
2K
|
€
12K
|
€
7K
|
|
€
165K
|
€
188K
|
€
238K
|
€
246K
|
€
231K
|
€
215K
|
€
233K
|
€
222K
|
€
191K
|
€
223K
|
€
256K
|
€
201K
|
€
205K
|
€
200K
|
€
171K
|
|
|
|
|
|
|
|
€
56K
|
€
80K
|
€
147K
|
€
233K
|
€
304K
|
€
378K
|
€
449K
|
€
547K
|
€
652K
|
€
752K
|
€
749K
|
€
801K
|
€
903K
|
€
548K
|
€
482K
|
|
|
100,00%
|
98,98%
|
92,55%
|
94,54%
|
100,00%
|
38,90%
|
30,43%
|
19,44%
|
12,30%
|
9,61%
|
4,87%
|
-1,18%
|
3,89%
|
3,34%
|
7,57%
|
3,29%
|
3,41%
|
11,44%
|
14,38%
|
15,16%
|
|
|
|
|
|
|
|
0,38
|
0,66
|
1,54
|
3,41
|
5,23
|
12,30
|
-55,96
|
17,40
|
22,08
|
9,35
|
21,76
|
22,48
|
6,27
|
4,36
|
4,13
|
|
|
|
0,04
|
0,27
|
0,27
|
|
4,67
|
3,18
|
4,37
|
7,13
|
5,46
|
5,21
|
12,45
|
6,24
|
8,20
|
4,73
|
7,17
|
8,87
|
5,09
|
4,30
|
2,77
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,67%
|
18,82%
|
21,26%
|
14,89%
|
33,25%
|
23,22%
|
45,88%
|
67,15%
|
78,61%
|
134,67%
|
316,76%
|
-390,63%
|
277,02%
|
225,20%
|
230,52%
|
251,48%
|
159,36%
|
109,96%
|
104,01%
|
144,78%
|
|
|
17,67%
|
18,82%
|
21,26%
|
14,89%
|
28,65%
|
17,54%
|
21,53%
|
28,31%
|
15,10%
|
47,11%
|
126,09%
|
491,95%
|
6,05%
|
-171,97%
|
57,17%
|
-3,48%
|
-304,18%
|
12,72%
|
7,18%
|
62,29%
|
|
|
17,67
|
18,63
|
19,68
|
14,08
|
28,65
|
6,82
|
6,55
|
5,50
|
1,86
|
4,53
|
6,14
|
-5,78
|
0,24
|
-5,75
|
4,33
|
-0,11
|
-10,37
|
1,46
|
1,03
|
9,44
|
|
|
17,67
|
18,82
|
21,26
|
14,89
|
28,65
|
17,54
|
21,53
|
28,31
|
15,10
|
47,11
|
126,09
|
491,95
|
6,05
|
-171,97
|
57,17
|
-3,48
|
-304,18
|
12,72
|
7,18
|
62,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74,42
|
55,69
|
52,73
|
61,39
|
76,91
|
97,30
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74,42
|
55,69
|
52,73
|
61,39
|
76,91
|
97,30
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
0,60
|
1,20
|
1,50
|
2
|
3,80
|
4,50
|
3,40
|
3,50
|
3,50
|
4,40
|
4,50
|
4,50
|
4,20
|
3,20
|
|
|
|
|
|
|
|
€
80K
|
€
66K
|
€
48K
|
€
53K
|
€
41K
|
€
34K
|
€
27K
|
€
34K
|
€
43K
|
€
42K
|
€
35K
|
€
36K
|
€
41K
|
€
40K
|
€
38K
|