Q
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
5K
|
€
7K
|
€
7K
|
€
-21
|
€
2K
|
€
2K
|
€
1K
|
€
4K
|
€
2K
|
€
-328
|
€
-5K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-4K
|
€
-15K
|
€
-9K
|
€
4K
|
€
5K
|
|
|
€
4K
|
€
828
|
€
6K
|
€
6K
|
€
-2K
|
€
1K
|
€
2K
|
€
719
|
€
2K
|
€
895
|
€
-2K
|
€
-7K
|
€
-3K
|
€
-5K
|
€
-6K
|
€
-11K
|
€
77K
|
€
-14K
|
€
-2K
|
€
30K
|
|
|
€
32K
|
€
28K
|
€
27K
|
€
21K
|
€
15K
|
€
17K
|
€
16K
|
€
14K
|
€
13K
|
€
12K
|
€
11K
|
€
13K
|
€
19K
|
€
22K
|
€
27K
|
€
33K
|
€
44K
|
€
-33K
|
€
-19K
|
€
-17K
|
|
|
€
8K
|
€
4K
|
€
8K
|
€
8K
|
€
656
|
€
2K
|
€
2K
|
€
1K
|
€
3K
|
€
2K
|
€
388
|
€
536
|
€
903
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
-
|
€
2K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32
|
|
|
€
25K
|
€
351
|
€
2K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
3K
|
€
6K
|
€
6K
|
€
-2K
|
€
1K
|
€
2K
|
€
779
|
€
3K
|
€
2K
|
€
-1K
|
€
-5K
|
€
-2K
|
€
-3K
|
€
-4K
|
€
-5K
|
€
-15K
|
€
-10K
|
€
3K
|
€
5K
|
|
|
€
10K
|
€
3K
|
€
6K
|
€
6K
|
€
-2K
|
€
1K
|
€
2K
|
€
779
|
€
3K
|
€
1K
|
€
-1K
|
€
-6K
|
€
-2K
|
€
-3K
|
€
-4K
|
€
-8K
|
€
-16K
|
€
-11K
|
€
2K
|
€
4K
|
|
|
€
4K
|
€
828
|
€
6K
|
€
6K
|
€
-2K
|
€
1K
|
€
2K
|
€
719
|
€
2K
|
€
895
|
€
-2K
|
€
-7K
|
€
-3K
|
€
-5K
|
€
-6K
|
€
-11K
|
€
77K
|
€
-14K
|
€
-2K
|
€
30K
|
|
|
€
111K
|
€
32K
|
€
5K
|
€
8K
|
-
|
-
|
-
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
-9K
|
-
|
-
|
€
-7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
4K
|
€
8K
|
€
3K
|
€
12K
|
€
192
|
€
30
|
€
7
|
€
49
|
€
23
|
€
10
|
€
123
|
€
119
|
€
288
|
€
10K
|
€
24K
|
€
65K
|
€
621
|
€
1K
|
€
1K
|
|
|
€
4K
|
€
828
|
€
6K
|
€
6K
|
€
-2K
|
€
1K
|
€
2K
|
€
719
|
€
2K
|
€
1K
|
€
-2K
|
€
-6K
|
€
-2K
|
€
-5K
|
€
-6K
|
€
-7K
|
€
77K
|
€
-13K
|
€
-1K
|
€
31K
|
|
|
€
-252
|
€
7K
|
€
8K
|
€
7K
|
|
|
|
|
€
14K
|
€
12K
|
€
8K
|
€
16K
|
€
28K
|
€
36K
|
€
46K
|
€
57K
|
€
72K
|
€
-11K
|
€
6K
|
€
11K
|
|
|
0,97
|
|
200,76
|
150,78
|
|
|
|
|
1,64
|
1,53
|
1,31
|
1,77
|
3,22
|
5,20
|
7,20
|
8,33
|
2,91
|
0,53
|
1,26
|
1,47
|
|
|
0,97
|
|
200,76
|
150,78
|
|
|
|
|
1,64
|
1,53
|
1,31
|
1,77
|
3,22
|
5,20
|
7,20
|
8,12
|
2,87
|
0,45
|
0,73
|
0,90
|
|
|
0,97
|
|
200,76
|
150,78
|
|
|
|
|
1,64
|
1,53
|
1,31
|
1,77
|
3,22
|
5,20
|
7,20
|
8,33
|
2,91
|
0,53
|
1,26
|
1,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
171K
|
€
58K
|
€
27K
|
€
21K
|
€
16K
|
€
17K
|
€
16K
|
€
14K
|
€
39K
|
€
38K
|
€
40K
|
€
41K
|
€
46K
|
€
49K
|
€
58K
|
€
70K
|
€
115K
|
€
27K
|
€
44K
|
€
51K
|
|
|
€
139K
|
€
30K
|
€
41
|
€
50
|
€
450
|
|
|
|
€
26K
|
€
27K
|
€
29K
|
€
29K
|
€
26K
|
€
27K
|
€
31K
|
€
36K
|
€
71K
|
€
60K
|
€
64K
|
€
69K
|
|
|
€
9K
|
-
|
€
41
|
€
50
|
|
|
|
|
€
22K
|
€
23K
|
€
27K
|
€
21K
|
€
13K
|
€
9K
|
€
7K
|
€
8K
|
€
38K
|
€
23K
|
€
23K
|
€
24K
|
|
|
€
130K
|
€
30K
|
|
|
|
|
|
|
€
4K
|
€
4K
|
€
2K
|
€
8K
|
€
13K
|
€
19K
|
€
24K
|
€
29K
|
€
33K
|
€
37K
|
€
41K
|
€
45K
|
|
|
18,98%
|
48,27%
|
99,85%
|
99,77%
|
97,15%
|
100,00%
|
100,00%
|
100,00%
|
34,08%
|
30,23%
|
26,96%
|
30,82%
|
42,49%
|
44,53%
|
46,33%
|
47,74%
|
38,26%
|
-120,34%
|
-43,39%
|
-33,97%
|
|
|
4
|
1,07
|
|
|
|
|
|
|
0,30
|
0,35
|
0,14
|
0,59
|
0,69
|
0,85
|
0,88
|
0,86
|
0,76
|
-1,13
|
-2,13
|
-2,59
|
|
|
13,91
|
10,78
|
0,01
|
0,01
|
|
|
|
|
9,11
|
16,54
|
|
|
|
|
|
|
|
|
21,57
|
15,22
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,11%
|
2,94%
|
22,02%
|
28,07%
|
-10,43%
|
7,27%
|
10,52%
|
5,11%
|
13,96%
|
10,12%
|
-16,96%
|
-49,42%
|
-12,23%
|
-21,46%
|
-21,98%
|
-21,49%
|
175,60%
|
39,43%
|
5,66%
|
-177,64%
|
|
|
13,11%
|
2,94%
|
22,02%
|
28,07%
|
-10,43%
|
7,27%
|
10,52%
|
5,11%
|
13,27%
|
7,74%
|
-19,55%
|
-51,59%
|
-13,66%
|
-22,72%
|
-23,01%
|
-32,74%
|
174,97%
|
41,65%
|
9,46%
|
-172,60%
|
|
|
2,49
|
1,42
|
21,98
|
28,00
|
-10,13
|
7,27
|
10,52
|
5,11
|
4,52
|
2,34
|
-5,27
|
-15,90
|
-5,80
|
-10,12
|
-10,66
|
-15,63
|
66,94
|
-50,12
|
-4,10
|
58,63
|
|
|
13,11
|
2,94
|
22,02
|
28,07
|
-10,43
|
7,27
|
10,52
|
5,11
|
13,27
|
7,74
|
-19,55
|
-51,59
|
-13,66
|
-22,72
|
-23,01
|
-32,74
|
174,97
|
41,65
|
9,46
|
-172,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|