R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
34K
|
€
47K
|
€
40K
|
€
20K
|
€
31K
|
€
37K
|
€
40K
|
€
46K
|
€
45K
|
€
43K
|
€
42K
|
€
39K
|
€
22K
|
€
39K
|
€
38K
|
€
30K
|
€
-5K
|
€
23K
|
€
76K
|
|
|
€
-7K
|
€
31K
|
€
28K
|
€
24K
|
€
12K
|
€
23K
|
€
30K
|
€
27K
|
€
24K
|
€
23K
|
€
18K
|
€
-18K
|
€
18K
|
€
632
|
€
7K
|
€
4K
|
€
-7K
|
€
-90K
|
€
12K
|
€
37K
|
|
|
€
874K
|
€
881K
|
€
850K
|
€
822K
|
€
798K
|
€
786K
|
€
763K
|
€
733K
|
€
706K
|
€
682K
|
€
660K
|
€
641K
|
€
659K
|
€
641K
|
€
641K
|
€
633K
|
€
630K
|
€
637K
|
€
727K
|
€
716K
|
|
|
€
43K
|
€
73K
|
€
83K
|
€
74K
|
€
55K
|
€
64K
|
€
68K
|
€
69K
|
€
76K
|
€
74K
|
€
68K
|
€
67K
|
€
65K
|
€
47K
|
€
62K
|
€
65K
|
€
52K
|
€
31K
|
€
69K
|
€
100K
|
|
|
-
|
€
11K
|
€
8K
|
€
6K
|
€
346
|
€
243
|
€
206
|
|
€
441
|
€
527
|
€
555
|
€
759
|
€
40
|
€
188
|
€
927
|
€
361
|
€
671
|
€
302
|
€
12K
|
€
9K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
30K
|
€
43K
|
€
35K
|
€
16K
|
€
27K
|
€
32K
|
€
35K
|
€
42K
|
€
42K
|
€
37K
|
€
36K
|
€
33K
|
€
16K
|
€
32K
|
€
35K
|
€
22K
|
€
-50K
|
€
34K
|
€
67K
|
|
|
€
-18K
|
€
21K
|
€
34K
|
€
26K
|
€
6K
|
€
16K
|
€
21K
|
€
23K
|
€
23K
|
€
22K
|
€
17K
|
€
19K
|
€
15K
|
€
-2K
|
€
3K
|
€
351
|
€
-12K
|
€
-92K
|
€
4K
|
€
37K
|
|
|
€
-7K
|
€
31K
|
€
28K
|
€
24K
|
€
12K
|
€
23K
|
€
30K
|
€
27K
|
€
24K
|
€
23K
|
€
18K
|
€
-18K
|
€
18K
|
€
632
|
€
7K
|
€
4K
|
€
-7K
|
€
-90K
|
€
12K
|
€
37K
|
|
|
€
0
|
€
4K
|
€
0
|
€
-25K
|
€
0
|
|
|
€
30K
|
€
0
|
€
0
|
€
11K
|
€
0
|
€
0
|
€
3K
|
-
|
-
|
€
15K
|
€
183K
|
€
83K
|
€
31K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
524K
|
€
494K
|
€
471K
|
€
259K
|
€
149K
|
€
116K
|
€
79K
|
€
286K
|
€
478K
|
€
346K
|
€
235K
|
€
121K
|
€
82K
|
€
47K
|
€
154K
|
€
143K
|
€
31K
|
€
13K
|
€
172K
|
€
244K
|
|
|
€
2K
|
€
40K
|
€
37K
|
€
34K
|
€
22K
|
€
33K
|
€
41K
|
€
38K
|
€
43K
|
€
43K
|
€
38K
|
€
-33
|
€
36K
|
€
19K
|
€
36K
|
€
39K
|
€
27K
|
€
-48K
|
€
11K
|
€
72K
|
|
|
€
547K
|
€
504K
|
€
449K
|
€
341K
|
€
223K
|
€
194K
|
€
155K
|
€
347K
|
€
480K
|
€
347K
|
€
244K
|
€
127K
|
€
88K
|
€
52K
|
€
156K
|
€
145K
|
€
36K
|
€
212K
|
€
443K
|
€
520K
|
|
|
219,02
|
46,60
|
8,61
|
30,16
|
23,12
|
220,43
|
136,80
|
253,86
|
497,51
|
398,23
|
134,26
|
33,22
|
53,08
|
92,36
|
28,45
|
40,82
|
25,70
|
82,20
|
12,03
|
49,59
|
|
|
219,02
|
46,60
|
8,61
|
30,16
|
23,12
|
220,43
|
136,80
|
253,86
|
497,51
|
398,23
|
134,26
|
33,22
|
53,08
|
92,36
|
28,45
|
40,82
|
25,70
|
82,20
|
12,03
|
49,59
|
|
|
387,30
|
67,67
|
12,83
|
57,61
|
60,78
|
657,54
|
480,62
|
372,29
|
519,51
|
525,69
|
501,81
|
133,24
|
271,80
|
551,28
|
53,34
|
72,78
|
152,24
|
82,20
|
12,03
|
50,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
877K
|
€
892K
|
€
909K
|
€
834K
|
€
808K
|
€
787K
|
€
764K
|
€
734K
|
€
707K
|
€
683K
|
€
661K
|
€
645K
|
€
661K
|
€
642K
|
€
646K
|
€
637K
|
€
631K
|
€
640K
|
€
767K
|
€
762K
|
|
|
€
3K
|
€
11K
|
€
59K
|
€
12K
|
€
10K
|
€
884
|
€
1K
|
€
1K
|
€
967
|
€
873
|
€
2K
|
€
4K
|
€
2K
|
€
569
|
€
6K
|
€
4K
|
€
1K
|
€
3K
|
€
40K
|
€
11K
|
|
|
€
2K
|
€
11K
|
€
59K
|
€
12K
|
€
10K
|
€
884
|
€
1K
|
€
1K
|
€
967
|
€
873
|
€
831
|
€
3K
|
€
1K
|
€
569
|
€
6K
|
€
4K
|
€
1K
|
€
3K
|
€
40K
|
€
10K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99,71%
|
98,76%
|
93,51%
|
98,60%
|
98,75%
|
99,89%
|
99,85%
|
99,81%
|
99,86%
|
99,87%
|
99,72%
|
99,39%
|
99,74%
|
99,91%
|
99,12%
|
99,43%
|
99,77%
|
99,59%
|
94,77%
|
93,90%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,36
|
1,37
|
0,33
|
0,62
|
0,03
|
0,04
|
0,04
|
0,02
|
0,02
|
0,05
|
0,11
|
0,05
|
0,04
|
0,18
|
0,10
|
0,07
|
|
1,17
|
0,16
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,18%
|
4,58%
|
4,34%
|
4,10%
|
2,80%
|
4,20%
|
5,35%
|
5,21%
|
6,13%
|
6,26%
|
5,79%
|
-0,01%
|
5,47%
|
3,00%
|
5,61%
|
6,08%
|
4,21%
|
-7,60%
|
1,47%
|
10,13%
|
|
|
-0,79%
|
3,57%
|
3,26%
|
2,98%
|
1,49%
|
2,87%
|
3,97%
|
3,67%
|
3,37%
|
3,32%
|
2,75%
|
-2,77%
|
2,72%
|
0,10%
|
1,11%
|
0,60%
|
-1,18%
|
-14,15%
|
1,60%
|
5,12%
|
|
|
-0,79
|
3,53
|
3,05
|
2,93
|
1,47
|
2,86
|
3,97
|
3,67
|
3,37
|
3,32
|
2,75
|
-2,75
|
2,71
|
0,10
|
1,10
|
0,59
|
-1,17
|
-14,09
|
1,51
|
4,81
|
|
|
-0,79
|
3,57
|
3,26
|
2,98
|
1,49
|
2,87
|
3,97
|
3,67
|
3,37
|
3,32
|
2,75
|
-2,77
|
2,72
|
0,10
|
1,11
|
0,60
|
-1,18
|
-14,15
|
1,60
|
5,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|