R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
866K
|
€
805K
|
€
901K
|
€
1,10M
|
€
909K
|
€
745K
|
€
967K
|
€
1,04M
|
€
1,13M
|
€
1,18M
|
€
1,02M
|
€
971K
|
€
742K
|
€
823K
|
€
690K
|
€
633K
|
€
553K
|
€
571K
|
€
718K
|
€
541K
|
|
|
€
2K
|
€
17K
|
€
2K
|
€
30K
|
€
-33K
|
€
-98K
|
€
-13K
|
€
29K
|
€
73K
|
€
60K
|
€
40K
|
€
95K
|
€
-110K
|
€
-20K
|
€
26K
|
€
28K
|
€
65K
|
€
-77K
|
€
-4K
|
€
10K
|
|
|
€
259K
|
€
257K
|
€
240K
|
€
238K
|
€
207K
|
€
240K
|
€
338K
|
€
350K
|
€
321K
|
€
248K
|
€
189K
|
€
149K
|
€
53K
|
€
163K
|
€
184K
|
€
158K
|
€
129K
|
€
64K
|
€
141K
|
€
145K
|
|
|
6
|
6
|
6
|
7,50
|
7,70
|
7,80
|
8,60
|
9,20
|
9,50
|
8,30
|
7,90
|
7
|
8,40
|
8,10
|
6,30
|
5,20
|
4,10
|
6,30
|
7,50
|
6,70
|
|
|
€
105K
|
€
90K
|
€
66K
|
€
98K
|
€
39K
|
€
9K
|
€
67K
|
€
128K
|
€
164K
|
€
173K
|
€
141K
|
€
197K
|
€
2K
|
€
39K
|
€
76K
|
€
172K
|
€
174K
|
€
57K
|
€
106K
|
€
160K
|
|
|
€
70K
|
€
54K
|
€
50K
|
€
66K
|
€
56K
|
€
55K
|
€
58K
|
€
74K
|
€
44K
|
€
161K
|
€
42K
|
€
40K
|
€
18K
|
€
23K
|
€
51K
|
€
39K
|
€
13K
|
€
16K
|
€
27K
|
€
38K
|
|
|
€
731K
|
€
699K
|
€
818K
|
€
976K
|
€
859K
|
€
759K
|
€
891K
|
€
889K
|
€
932K
|
€
848K
|
€
844K
|
€
726K
|
€
745K
|
€
770K
|
€
588K
|
€
382K
|
€
342K
|
€
489K
|
€
571K
|
€
416K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
131K
|
€
106K
|
€
77K
|
€
122K
|
€
44K
|
€
-19K
|
€
67K
|
€
132K
|
€
187K
|
€
187K
|
€
167K
|
€
240K
|
€
-10K
|
€
47K
|
€
94K
|
€
208K
|
€
209K
|
€
78K
|
€
143K
|
€
122K
|
|
|
€
22K
|
€
36K
|
€
6K
|
€
39K
|
€
-30K
|
€
-94K
|
€
-2K
|
€
50K
|
€
125K
|
€
149K
|
€
102K
|
€
160K
|
€
-76K
|
€
8K
|
€
64K
|
€
60K
|
€
96K
|
€
-43K
|
€
20K
|
€
40K
|
|
|
€
2K
|
€
17K
|
€
2K
|
€
30K
|
€
-33K
|
€
-98K
|
€
-13K
|
€
29K
|
€
73K
|
€
65K
|
€
38K
|
€
92K
|
€
-110K
|
€
-20K
|
€
26K
|
€
28K
|
€
65K
|
€
-77K
|
€
-4K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
67K
|
€
171K
|
€
378K
|
€
111K
|
€
502K
|
€
113K
|
€
106K
|
€
118K
|
€
67K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
414
|
€
7K
|
€
1K
|
€
2K
|
€
5K
|
€
1K
|
€
7K
|
€
32K
|
€
782
|
€
32K
|
€
39K
|
€
38K
|
€
1K
|
€
34K
|
€
54K
|
€
17K
|
€
63K
|
€
874
|
€
1K
|
|
|
€
111K
|
€
87K
|
€
73K
|
€
113K
|
€
42K
|
€
-22K
|
€
57K
|
€
111K
|
€
135K
|
€
97K
|
€
106K
|
€
176K
|
€
-43K
|
€
18K
|
€
56K
|
€
176K
|
€
178K
|
€
44K
|
€
120K
|
€
91K
|
|
|
€
34K
|
€
-11K
|
€
-98K
|
€
-171K
|
€
-284K
|
€
-225K
|
€
-203K
|
€
-56K
|
€
-137K
|
€
222K
|
€
-196K
|
€
-121K
|
€
-96K
|
€
-144K
|
€
-9K
|
€
35K
|
€
32K
|
€
-54K
|
€
-135K
|
€
-66K
|
|
|
1,06
|
0,98
|
0,79
|
0,67
|
0,47
|
0,43
|
0,59
|
0,85
|
0,81
|
1,45
|
0,53
|
0,73
|
0,77
|
0,72
|
0,97
|
1,12
|
1,12
|
0,86
|
0,62
|
0,71
|
|
|
1,06
|
0,98
|
0,79
|
0,67
|
0,47
|
0,43
|
0,59
|
0,85
|
0,81
|
1,45
|
0,53
|
0,73
|
0,77
|
0,72
|
0,97
|
1,12
|
1,12
|
0,86
|
0,62
|
0,71
|
|
|
1,64
|
1,65
|
1,34
|
1,05
|
0,70
|
0,51
|
0,60
|
0,87
|
0,82
|
1,45
|
0,54
|
0,91
|
0,81
|
0,76
|
0,98
|
1,13
|
1,13
|
0,86
|
0,63
|
0,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
832K
|
€
723K
|
€
706K
|
€
761K
|
€
743K
|
€
632K
|
€
834K
|
€
730K
|
€
1,08M
|
€
798K
|
€
1,05M
|
€
1,21M
|
€
1,23M
|
€
1,17M
|
€
745K
|
€
697K
|
€
434K
|
€
596K
|
€
584K
|
€
439K
|
|
|
€
573K
|
€
466K
|
€
466K
|
€
524K
|
€
536K
|
€
393K
|
€
496K
|
€
380K
|
€
756K
|
€
549K
|
€
865K
|
€
1,06M
|
€
1,17M
|
€
1,01M
|
€
562K
|
€
540K
|
€
305K
|
€
532K
|
€
443K
|
€
294K
|
|
|
€
370K
|
€
275K
|
€
275K
|
€
335K
|
€
359K
|
€
332K
|
€
489K
|
€
364K
|
€
720K
|
€
491K
|
€
408K
|
€
370K
|
€
416K
|
€
506K
|
€
303K
|
€
292K
|
€
254K
|
€
400K
|
€
347K
|
€
226K
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
28K
|
€
58K
|
€
449K
|
€
612K
|
€
758K
|
€
504K
|
€
256K
|
€
245K
|
€
50K
|
€
131K
|
€
91K
|
€
65K
|
|
|
31,15%
|
35,58%
|
33,97%
|
31,20%
|
27,88%
|
37,91%
|
40,49%
|
47,99%
|
29,84%
|
31,13%
|
17,89%
|
12,28%
|
4,35%
|
13,92%
|
24,66%
|
22,62%
|
29,83%
|
10,76%
|
24,19%
|
33,03%
|
|
|
|
|
|
|
|
|
|
0,02
|
0,09
|
0,23
|
2,38
|
4,12
|
14,20
|
3,09
|
1,39
|
1,55
|
0,39
|
2,05
|
0,64
|
0,45
|
|
|
4,37
|
4,41
|
6,08
|
4,29
|
12,10
|
|
7,44
|
2,88
|
4,04
|
2,94
|
5,17
|
4,42
|
|
21,41
|
5,95
|
2,60
|
1,46
|
6,81
|
3,09
|
2,42
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,90%
|
33,82%
|
30,55%
|
47,61%
|
20,33%
|
-9,26%
|
16,78%
|
31,69%
|
42,09%
|
39,21%
|
56,01%
|
118,04%
|
-81,31%
|
11,31%
|
30,64%
|
111,65%
|
137,49%
|
68,95%
|
84,83%
|
62,96%
|
|
|
0,79%
|
6,72%
|
0,97%
|
12,82%
|
-15,76%
|
-40,93%
|
-3,71%
|
8,29%
|
22,69%
|
24,10%
|
21,10%
|
64,09%
|
-205,77%
|
-12,50%
|
14,18%
|
17,90%
|
50,51%
|
-120,36%
|
-2,70%
|
6,62%
|
|
|
0,25
|
2,39
|
0,33
|
4,00
|
-4,39
|
-15,52
|
-1,50
|
3,98
|
6,77
|
7,50
|
3,77
|
7,87
|
-8,95
|
-1,74
|
3,50
|
4,05
|
15,07
|
-12,95
|
-0,65
|
2,19
|
|
|
0,79
|
6,72
|
0,97
|
12,82
|
-15,76
|
-40,93
|
-3,71
|
8,29
|
22,69
|
24,10
|
21,10
|
64,09
|
-205,77
|
-12,50
|
14,18
|
17,90
|
50,51
|
-120,36
|
-2,70
|
6,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,56
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,56
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6
|
6
|
6
|
7,50
|
7,70
|
7,80
|
8,60
|
9,20
|
9,50
|
8,30
|
7,90
|
7
|
8,40
|
8,10
|
6,30
|
5,20
|
4,10
|
6,30
|
7,50
|
6,70
|
|
|
€
122K
|
€
116K
|
€
136K
|
€
130K
|
€
112K
|
€
97K
|
€
104K
|
€
97K
|
€
98K
|
€
102K
|
€
107K
|
€
104K
|
€
89K
|
€
95K
|
€
93K
|
€
73K
|
€
83K
|
€
78K
|
€
76K
|
€
62K
|