R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
14K
|
€
105K
|
€
32K
|
€
93K
|
€
131K
|
€
130K
|
€
182K
|
|
|
€
37K
|
€
25K
|
€
91K
|
€
571K
|
€
60K
|
€
81K
|
€
79K
|
€
1,23M
|
|
|
€
2,34M
|
€
2,30M
|
€
2,27M
|
€
2,18M
|
€
1,61M
|
€
1,55M
|
€
1,47M
|
€
1,39M
|
|
|
€
142K
|
€
125K
|
€
212K
|
€
149K
|
€
162K
|
€
202K
|
€
197K
|
€
265K
|
|
|
€
15K
|
€
9K
|
€
1K
|
€
5K
|
€
6K
|
€
4K
|
€
1K
|
€
78K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
13K
|
€
104K
|
€
31K
|
€
92K
|
€
130K
|
€
129K
|
€
181K
|
|
|
€
29K
|
€
13K
|
€
104K
|
€
31K
|
€
92K
|
€
130K
|
€
129K
|
€
180K
|
|
|
€
37K
|
€
25K
|
€
91K
|
€
571K
|
€
60K
|
€
81K
|
€
79K
|
€
1,23M
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
86K
|
€
9K
|
€
864
|
€
20K
|
€
11K
|
€
16K
|
€
11K
|
|
|
|
€
37K
|
€
25K
|
€
91K
|
€
571K
|
€
60K
|
€
81K
|
€
79K
|
€
1,23M
|
|
|
€
828K
|
€
790K
|
€
766K
|
€
714K
|
€
84K
|
€
99K
|
€
134K
|
€
125K
|
|
|
21,40
|
20,08
|
10,89
|
7,62
|
1,62
|
2,07
|
1,79
|
1,76
|
|
|
21,40
|
20,08
|
10,89
|
7,62
|
1,62
|
2,07
|
1,79
|
1,76
|
|
|
21,40
|
20,08
|
10,89
|
7,62
|
1,62
|
2,07
|
1,79
|
1,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,38M
|
€
2,34M
|
€
2,35M
|
€
2,33M
|
€
1,86M
|
€
1,83M
|
€
1,90M
|
€
1,89M
|
|
|
€
41K
|
€
41K
|
€
77K
|
€
147K
|
€
252K
|
€
283K
|
€
433K
|
€
497K
|
|
|
€
41K
|
€
41K
|
€
77K
|
€
108K
|
€
136K
|
€
92K
|
€
170K
|
€
164K
|
|
|
|
|
|
€
39K
|
€
116K
|
€
191K
|
€
263K
|
€
333K
|
|
|
98,29%
|
98,23%
|
96,70%
|
93,68%
|
86,49%
|
84,59%
|
77,27%
|
73,68%
|
|
|
|
|
|
0,02
|
0,07
|
0,12
|
0,18
|
0,24
|
|
|
1,42
|
3,19
|
0,75
|
4,77
|
2,73
|
2,18
|
3,35
|
2,74
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,60%
|
1,07%
|
3,99%
|
26,15%
|
3,71%
|
5,21%
|
5,40%
|
88,61%
|
|
|
1,60%
|
1,07%
|
3,99%
|
26,15%
|
3,71%
|
5,21%
|
5,40%
|
88,50%
|
|
|
1,58
|
1,05
|
3,86
|
24,50
|
3,20
|
4,40
|
4,17
|
65,21
|
|
|
1,60
|
1,07
|
3,99
|
26,15
|
3,71
|
5,21
|
5,40
|
88,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|