R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-1K
|
€
-3K
|
€
-366
|
€
-2K
|
€
5K
|
€
4K
|
€
2K
|
€
4K
|
€
44K
|
€
72K
|
€
71K
|
€
65K
|
€
70K
|
€
72K
|
€
85K
|
€
877K
|
€
836K
|
€
672K
|
€
651K
|
|
|
€
-2K
|
€
-3K
|
€
-4K
|
€
-708
|
€
-2K
|
€
-1K
|
€
-3K
|
€
-4K
|
€
-20K
|
€
-4K
|
€
18K
|
€
16K
|
€
10K
|
€
-19K
|
€
-9K
|
€
-21K
|
€
180K
|
€
136K
|
€
75K
|
€
82K
|
|
|
€
14K
|
€
16K
|
€
19K
|
€
23K
|
€
24K
|
€
26K
|
€
28K
|
€
30K
|
€
35K
|
€
55K
|
€
58K
|
€
40K
|
€
24K
|
€
14K
|
€
33K
|
€
42K
|
€
778K
|
€
598K
|
€
462K
|
€
387K
|
|
|
€
684
|
€
769
|
€
902
|
€
1K
|
€
1K
|
€
6K
|
€
4K
|
€
3K
|
€
1K
|
€
5K
|
€
20K
|
€
17K
|
€
12K
|
€
108K
|
€
15K
|
€
4K
|
€
317K
|
€
230K
|
€
137K
|
€
144K
|
|
|
€
844
|
€
598
|
€
241
|
€
722
|
€
642
|
€
2K
|
€
2K
|
€
2K
|
-
|
-
|
-
|
-
|
-
|
-
|
€
78
|
|
€
5K
|
€
252
|
€
3K
|
€
8K
|
|
|
|
€
723
|
|
|
|
|
|
-
|
€
-251
|
€
41K
|
€
54K
|
€
55K
|
€
54K
|
€
57K
|
€
53K
|
€
71K
|
€
548K
|
€
510K
|
€
511K
|
€
460K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-3K
|
€
-4K
|
€
-670
|
€
-2K
|
€
5K
|
€
3K
|
€
2K
|
€
-14K
|
€
2K
|
€
18K
|
€
16K
|
€
10K
|
€
110K
|
€
16K
|
€
3K
|
€
305K
|
€
222K
|
€
144K
|
€
158K
|
|
|
€
-2K
|
€
-3K
|
€
-4K
|
€
-670
|
€
-2K
|
€
-1K
|
€
-3K
|
€
-4K
|
€
-20K
|
€
-4K
|
€
18K
|
€
16K
|
€
10K
|
€
110K
|
€
-2K
|
€
-24K
|
€
261K
|
€
185K
|
€
104K
|
€
116K
|
|
|
€
-2K
|
€
-3K
|
€
-4K
|
€
-708
|
€
-2K
|
€
-1K
|
€
-3K
|
€
-4K
|
€
-20K
|
€
-4K
|
€
18K
|
€
16K
|
€
10K
|
€
-19K
|
€
-9K
|
€
-21K
|
€
180K
|
€
136K
|
€
75K
|
€
82K
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
-
|
€
-6K
|
€
-14K
|
€
57K
|
€
30K
|
€
48K
|
€
29K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
15K
|
€
18K
|
€
24K
|
€
24K
|
€
28K
|
€
23K
|
€
20K
|
€
5K
|
€
29K
|
€
56K
|
€
37K
|
€
19K
|
€
9K
|
€
108K
|
€
43K
|
€
876K
|
€
400K
|
€
428K
|
€
486K
|
|
|
€
-2K
|
€
-3K
|
€
-4K
|
€
-708
|
€
-2K
|
€
5K
|
€
3K
|
€
2K
|
€
-14K
|
€
2K
|
€
18K
|
€
16K
|
€
10K
|
€
-119K
|
€
10K
|
€
6K
|
€
243K
|
€
271K
|
€
126K
|
€
151K
|
|
|
€
14K
|
€
16K
|
€
19K
|
€
23K
|
€
24K
|
€
26K
|
€
22K
|
€
18K
|
|
€
31K
|
|
|
€
24K
|
€
14K
|
€
133K
|
€
99K
|
€
874K
|
€
688K
|
€
443K
|
€
359K
|
|
|
17,62
|
24,09
|
77,64
|
32,84
|
37,94
|
13,61
|
12,04
|
11,61
|
|
60,38
|
|
|
9,45
|
2,51
|
47,03
|
5,97
|
1,64
|
1,64
|
1,41
|
1,29
|
|
|
17,62
|
24,09
|
77,64
|
32,84
|
37,94
|
13,61
|
12,04
|
11,61
|
|
60,38
|
|
|
9,45
|
2,51
|
47,03
|
5,97
|
1,13
|
1,17
|
0,95
|
0,71
|
|
|
17,62
|
24,09
|
77,64
|
32,84
|
37,94
|
13,61
|
12,04
|
11,61
|
|
60,38
|
|
|
15,19
|
3,33
|
47,03
|
6,36
|
1,64
|
1,65
|
1,42
|
1,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
16K
|
€
19K
|
€
24K
|
€
24K
|
€
28K
|
€
30K
|
€
32K
|
€
35K
|
€
55K
|
€
58K
|
€
40K
|
€
27K
|
€
23K
|
€
136K
|
€
162K
|
€
2,35M
|
€
1,86M
|
€
1,62M
|
€
1,68M
|
|
|
€
844
|
€
683
|
€
241
|
€
722
|
€
642
|
€
2K
|
€
2K
|
€
2K
|
|
€
517
|
|
|
€
3K
|
€
9K
|
€
3K
|
€
20K
|
€
1,37M
|
€
1,08M
|
€
1,08M
|
€
1,22M
|
|
|
€
844
|
€
683
|
€
241
|
€
722
|
€
642
|
€
2K
|
€
2K
|
€
2K
|
|
€
517
|
|
|
€
2K
|
€
7K
|
€
3K
|
€
19K
|
€
1,37M
|
€
1,07M
|
€
1,07M
|
€
1,21M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
|
|
|
€
2K
|
|
|
94,32%
|
95,85%
|
98,71%
|
96,96%
|
97,36%
|
92,65%
|
93,38%
|
94,59%
|
100,00%
|
99,06%
|
100,00%
|
100,00%
|
89,42%
|
60,52%
|
24,51%
|
26,00%
|
33,14%
|
32,14%
|
28,48%
|
23,03%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
0,01
|
|
|
|
|
|
|
|
0,45
|
0,63
|
1,09
|
|
0,21
|
|
|
0,28
|
0,08
|
0,18
|
7,85
|
4,49
|
4,86
|
7,48
|
7,72
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-12,41%
|
-17,39%
|
-24,29%
|
-3,08%
|
-10,24%
|
17,47%
|
11,18%
|
5,18%
|
-39,47%
|
4,44%
|
31,00%
|
39,43%
|
42,54%
|
-837,23%
|
29,55%
|
13,34%
|
31,25%
|
45,35%
|
27,18%
|
39,14%
|
|
|
-12,41%
|
-17,39%
|
-24,29%
|
-3,08%
|
-10,24%
|
-5,48%
|
-10,58%
|
-14,50%
|
-56,66%
|
-6,53%
|
31,00%
|
39,43%
|
41,64%
|
-135,08%
|
-26,18%
|
-49,75%
|
23,19%
|
22,73%
|
16,27%
|
21,25%
|
|
|
-11,70
|
-16,66
|
-23,98
|
-2,99
|
-9,97
|
-5,08
|
-9,88
|
-13,72
|
-56,66
|
-6,47
|
31,00
|
39,43
|
37,24
|
-81,75
|
-6,42
|
-12,94
|
7,68
|
7,31
|
4,63
|
4,89
|
|
|
-12,41
|
-17,39
|
-24,29
|
-3,08
|
-10,24
|
-5,48
|
-10,58
|
-14,50
|
-56,66
|
-6,53
|
31,00
|
39,43
|
41,64
|
-135,08
|
-26,18
|
-49,75
|
23,19
|
22,73
|
16,27
|
21,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0,70
|
1
|
1
|
1
|
1
|
1
|
1
|
11,70
|
11,40
|
12,30
|
12
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
54K
|
€
55K
|
€
54K
|
€
57K
|
€
53K
|
€
71K
|
€
47K
|
€
45K
|
€
42K
|
€
38K
|