RS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-7K
|
€
-4K
|
€
-3K
|
€
-2K
|
€
-1K
|
€
388K
|
€
-3K
|
€
-8K
|
€
-7K
|
€
-5K
|
€
215K
|
€
135K
|
€
698K
|
€
25K
|
€
-2K
|
|
|
€
-8K
|
€
-8K
|
€
-6K
|
€
-5K
|
€
-3K
|
€
-7K
|
€
280K
|
€
-6K
|
€
-11K
|
€
-10K
|
€
-12K
|
€
-10K
|
€
-11K
|
€
-25K
|
€
10K
|
€
-5K
|
|
|
€
64K
|
€
71K
|
€
79K
|
€
247K
|
€
252K
|
€
256K
|
€
263K
|
€
-17K
|
€
-11K
|
€
193
|
€
10K
|
€
22K
|
€
31K
|
€
42K
|
€
67K
|
€
57K
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
11K
|
€
12K
|
€
9K
|
€
321K
|
-
|
-
|
€
7
|
€
2K
|
€
53K
|
€
66K
|
€
110K
|
€
21K
|
€
2K
|
|
|
|
|
|
|
|
|
€
108K
|
€
300
|
€
315
|
€
350
|
€
263
|
€
543
|
€
1K
|
€
234
|
€
49
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
150K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
-8K
|
€
-5K
|
€
-5K
|
€
-3K
|
€
-4K
|
€
387K
|
€
-4K
|
€
-10K
|
€
-8K
|
€
-9K
|
€
-8K
|
€
-7K
|
€
-25K
|
€
25K
|
€
-3K
|
|
|
€
-7K
|
€
-8K
|
€
-5K
|
€
-5K
|
€
-3K
|
€
-7K
|
€
387K
|
€
-4K
|
€
-10K
|
€
-8K
|
€
-9K
|
€
-8K
|
€
-7K
|
€
-25K
|
€
25K
|
€
-4K
|
|
|
€
-8K
|
€
-8K
|
€
-6K
|
€
-5K
|
€
-3K
|
€
-7K
|
€
280K
|
€
-6K
|
€
-11K
|
€
-10K
|
€
-12K
|
€
-10K
|
€
-11K
|
€
-25K
|
€
10K
|
€
-5K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39
|
€
33
|
€
81
|
€
233
|
€
27
|
€
204
|
€
104
|
€
62
|
€
79
|
€
24
|
€
5
|
€
1K
|
€
1K
|
€
1K
|
€
4
|
|
|
|
€
-8K
|
€
-8K
|
€
-6K
|
€
-5K
|
€
-3K
|
€
-4K
|
€
280K
|
€
-6K
|
€
-11K
|
€
-10K
|
€
-12K
|
€
-10K
|
€
-11K
|
€
-25K
|
€
10K
|
€
-3K
|
|
|
€
64K
|
€
71K
|
€
79K
|
|
€
252K
|
€
256K
|
€
263K
|
€
-17K
|
€
-11K
|
€
375K
|
€
385K
|
€
397K
|
€
406K
|
€
542K
|
€
67K
|
€
57K
|
|
|
8.08
|
11.29
|
1.51
|
|
3.29
|
1.30
|
1.23
|
1.00
|
1.00
|
1.05
|
1.05
|
1.05
|
1.07
|
1.06
|
1.01
|
1.01
|
|
|
3.06
|
4.78
|
1.22
|
|
2.88
|
1.24
|
2.34
|
0.20
|
0.21
|
0.28
|
0.28
|
0.32
|
0.13
|
0.18
|
0.03
|
0.01
|
|
|
8.08
|
11.29
|
1.51
|
|
3.29
|
1.30
|
1.63
|
1.00
|
1.00
|
1.05
|
1.05
|
1.05
|
1.07
|
1.06
|
1.01
|
1.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
72K
|
€
78K
|
€
233K
|
€
247K
|
€
363K
|
€
1.12M
|
€
1.40M
|
€
8.42M
|
€
8.40M
|
€
8.66M
|
€
8.26M
|
€
8.15M
|
€
6.23M
|
€
10.06M
|
€
5.38M
|
€
3.93M
|
|
|
€
9K
|
€
7K
|
€
154K
|
|
€
110K
|
€
862K
|
€
1.14M
|
€
8.44M
|
€
8.41M
|
€
8.66M
|
€
8.25M
|
€
8.13M
|
€
6.20M
|
€
10.01M
|
€
5.31M
|
€
3.88M
|
|
|
€
9K
|
€
7K
|
€
154K
|
|
€
110K
|
€
862K
|
€
859K
|
€
8.44M
|
€
8.41M
|
€
8.29M
|
€
7.88M
|
€
7.75M
|
€
5.82M
|
€
9.51M
|
€
5.31M
|
€
3.87M
|
|
|
|
|
|
|
|
|
|
|
|
€
375K
|
€
375K
|
€
375K
|
€
375K
|
€
500K
|
|
|
|
|
87.62%
|
91.14%
|
33.99%
|
100%
|
69.6%
|
22.88%
|
18.74%
|
-0.2%
|
-0.13%
|
0%
|
0.12%
|
0.26%
|
0.51%
|
0.42%
|
1.25%
|
1.46%
|
|
|
|
|
|
|
|
|
|
|
|
1,946.03
|
38.20
|
17.41
|
11.91
|
11.81
|
|
|
|
|
|
|
|
|
|
|
2.94
|
|
|
|
|
|
|
|
215.36
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-12.03%
|
-11.41%
|
-7.63%
|
-2.02%
|
-1.28%
|
-1.56%
|
106.48%
|
36.78%
|
101.79%
|
-4994.24%
|
-119.46%
|
-46.14%
|
-34.44%
|
-58.91%
|
14.83%
|
-5.9%
|
|
|
-12.03%
|
-11.41%
|
-7.63%
|
-2.02%
|
-1.28%
|
-2.69%
|
106.48%
|
36.78%
|
101.79%
|
-4994.24%
|
-119.46%
|
-46.14%
|
-34.44%
|
-58.91%
|
14.83%
|
-8.22%
|
|
|
-10.54
|
-10.40
|
-2.60
|
-2.02
|
-0.89
|
-0.62
|
19.95
|
-0.07
|
-0.13
|
-0.11
|
-0.14
|
-0.12
|
-0.17
|
-0.25
|
0.19
|
-0.12
|
|
|
-12.03
|
-11.41
|
-7.63
|
-2.02
|
-1.28
|
-2.69
|
106.48
|
36.78
|
101.79
|
-4,994.24
|
-119.46
|
-46.14
|
-34.44
|
-58.91
|
14.83
|
-8.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,995.58
|
206.88
|
120.51
|
91.26
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,995.58
|
206.88
|
120.51
|
91.26
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|