R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
134K
|
€
113K
|
€
105K
|
€
483K
|
€
93K
|
€
155K
|
€
90K
|
€
63K
|
€
40K
|
€
46K
|
€
40K
|
€
40K
|
€
46K
|
€
48K
|
€
31K
|
€
20K
|
€
16K
|
€
133K
|
€
303K
|
|
|
€
11K
|
€
-19K
|
€
-39K
|
€
252K
|
€
-15K
|
€
58K
|
€
-15K
|
€
-43K
|
€
-36K
|
€
-15K
|
€
-22K
|
€
27K
|
€
-10K
|
€
97K
|
€
-52K
|
€
-43K
|
€
-56K
|
€
66K
|
€
40K
|
|
|
€
1,11M
|
€
1,10M
|
€
1,12M
|
€
1,16M
|
€
905K
|
€
920K
|
€
862K
|
€
877K
|
€
920K
|
€
956K
|
€
972K
|
€
994K
|
€
967K
|
€
977K
|
€
880K
|
€
507K
|
€
550K
|
€
606K
|
€
540K
|
|
|
€
130K
|
€
113K
|
€
110K
|
€
445K
|
€
92K
|
€
146K
|
€
90K
|
€
81K
|
€
66K
|
€
74K
|
€
69K
|
€
70K
|
€
74K
|
€
77K
|
€
59K
|
€
35K
|
€
31K
|
€
90K
|
€
135K
|
|
|
€
384
|
€
358
|
€
375
|
€
375
|
€
363
|
€
307
|
€
400
|
€
285
|
€
336
|
€
152
|
€
142
|
|
|
|
|
|
|
€
6
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
154K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
120K
|
€
100K
|
€
93K
|
€
471K
|
€
83K
|
€
143K
|
€
73K
|
€
61K
|
€
31K
|
€
39K
|
€
32K
|
€
33K
|
€
38K
|
€
41K
|
€
25K
|
€
15K
|
€
9K
|
€
75K
|
€
143K
|
|
|
€
16K
|
€
-12K
|
€
-33K
|
€
368K
|
€
-7K
|
€
68K
|
€
-8K
|
€
-24K
|
€
-35K
|
€
-15K
|
€
-22K
|
€
27K
|
€
-10K
|
€
-20K
|
€
-37K
|
€
-24K
|
€
-48K
|
€
-6K
|
€
66K
|
|
|
€
21K
|
€
-11K
|
€
-31K
|
€
-71K
|
€
-15K
|
€
58K
|
€
-15K
|
€
-43K
|
€
-19K
|
€
-15K
|
€
-22K
|
€
27K
|
€
-10K
|
€
97K
|
€
-52K
|
€
-43K
|
€
-19K
|
€
60K
|
€
50K
|
|
|
€
1K
|
€
127K
|
€
239K
|
€
431K
|
€
670K
|
€
260K
|
€
29K
|
€
522K
|
€
342K
|
€
0
|
€
264K
|
€
4K
|
€
0
|
€
17K
|
€
722K
|
€
20K
|
€
0
|
€
295K
|
€
32K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
10K
|
€
12K
|
€
10K
|
€
10K
|
€
19K
|
€
20K
|
€
9K
|
€
9K
|
€
20K
|
€
28K
|
€
86K
|
€
56K
|
€
164K
|
€
29K
|
€
12K
|
€
42K
|
€
10K
|
€
109K
|
|
|
€
115K
|
€
93K
|
€
87K
|
€
355K
|
€
75K
|
€
133K
|
€
65K
|
€
41K
|
€
29K
|
€
39K
|
€
32K
|
€
33K
|
€
38K
|
€
157K
|
€
10K
|
€
-4K
|
€
889
|
€
147K
|
€
118K
|
|
|
€
-1,80M
|
€
-1,87M
|
€
-1,84M
|
€
-1,69M
|
€
-1,69M
|
€
-1,16M
|
€
-1,13M
|
€
-1,14M
|
€
-756K
|
€
-661K
|
€
-699K
|
€
-467K
|
€
-496K
|
€
-534K
|
€
-675K
|
€
-389K
|
€
-365K
|
€
-351K
|
€
-207K
|
|
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,02
|
0,02
|
0,01
|
0,01
|
0,03
|
0,04
|
0,16
|
0,10
|
0,24
|
0,04
|
0,03
|
0,10
|
0,41
|
0,75
|
|
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,02
|
0,02
|
0,01
|
0,01
|
0,03
|
0,04
|
0,16
|
0,10
|
0,24
|
0,04
|
0,03
|
0,10
|
0,41
|
0,56
|
|
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,02
|
0,02
|
0,01
|
0,01
|
0,03
|
0,04
|
0,16
|
0,10
|
0,24
|
0,04
|
0,03
|
0,11
|
0,48
|
0,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,42M
|
€
3,52M
|
€
3,50M
|
€
3,39M
|
€
3,06M
|
€
2,49M
|
€
2,30M
|
€
2,34M
|
€
1,90M
|
€
1,64M
|
€
1,70M
|
€
1,55M
|
€
1,52M
|
€
1,68M
|
€
1,59M
|
€
907K
|
€
957K
|
€
1,22M
|
€
1,38M
|
|
|
€
2,20M
|
€
2,31M
|
€
2,28M
|
€
2,12M
|
€
2,16M
|
€
1,57M
|
€
1,44M
|
€
1,47M
|
€
984K
|
€
681K
|
€
729K
|
€
553K
|
€
553K
|
€
698K
|
€
705K
|
€
400K
|
€
407K
|
€
599K
|
€
825K
|
|
|
€
1,82M
|
€
1,88M
|
€
1,85M
|
€
1,70M
|
€
1,70M
|
€
1,19M
|
€
1,15M
|
€
1,14M
|
€
766K
|
€
681K
|
€
729K
|
€
553K
|
€
553K
|
€
698K
|
€
690K
|
€
381K
|
€
384K
|
€
520K
|
€
789K
|
|
|
€
386K
|
€
429K
|
€
426K
|
€
417K
|
€
453K
|
€
382K
|
€
292K
|
€
313K
|
€
218K
|
|
|
|
|
|
|
|
|
|
|
|
|
32,53%
|
31,27%
|
31,95%
|
34,18%
|
29,58%
|
36,98%
|
37,41%
|
37,39%
|
48,31%
|
58,40%
|
57,13%
|
64,23%
|
63,60%
|
58,33%
|
55,54%
|
55,89%
|
57,47%
|
49,70%
|
39,27%
|
|
|
0,35
|
0,39
|
0,38
|
0,36
|
0,50
|
0,42
|
0,34
|
0,36
|
0,24
|
|
|
|
|
|
|
|
|
|
|
|
|
18,35
|
23,18
|
24,45
|
4,51
|
25,98
|
10,98
|
19,86
|
24,19
|
31,67
|
17,41
|
22,74
|
16,96
|
14,46
|
17,16
|
28,18
|
26,48
|
45,06
|
7,96
|
5,75
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,36%
|
8,43%
|
7,81%
|
30,68%
|
8,28%
|
14,41%
|
7,60%
|
4,72%
|
3,17%
|
4,04%
|
3,26%
|
3,27%
|
3,94%
|
16,09%
|
1,19%
|
-0,79%
|
0,16%
|
24,31%
|
21,81%
|
|
|
1,02%
|
-1,75%
|
-3,45%
|
21,79%
|
-1,63%
|
6,31%
|
-1,71%
|
-4,90%
|
-3,97%
|
-1,61%
|
-2,30%
|
2,69%
|
-1,08%
|
9,93%
|
-5,86%
|
-8,48%
|
-10,15%
|
10,84%
|
7,45%
|
|
|
0,33
|
-0,55
|
-1,10
|
7,45
|
-0,48
|
2,33
|
-0,64
|
-1,83
|
-1,92
|
-0,94
|
-1,31
|
1,73
|
-0,69
|
5,79
|
-3,26
|
-4,74
|
-5,83
|
5,39
|
2,92
|
|
|
1,02
|
-1,75
|
-3,45
|
21,79
|
-1,63
|
6,31
|
-1,71
|
-4,90
|
-3,97
|
-1,61
|
-2,30
|
2,69
|
-1,08
|
9,93
|
-5,86
|
-8,48
|
-10,15
|
10,84
|
7,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
6,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
25K
|