R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
639K
|
€
-20K
|
€
-16K
|
€
-2K
|
€
122K
|
€
-9K
|
€
-35K
|
€
166K
|
€
-13K
|
€
117K
|
€
355K
|
€
294K
|
€
296K
|
€
298K
|
€
36K
|
€
-8K
|
€
-15K
|
€
439K
|
€
209K
|
|
|
€
271K
|
€
-154K
|
€
-114K
|
€
-84K
|
€
31K
|
€
-94K
|
€
-114K
|
€
31K
|
€
-97K
|
€
22K
|
€
127K
|
€
190K
|
€
123K
|
€
171K
|
€
-157K
|
€
-143K
|
€
-125K
|
€
106K
|
€
59K
|
|
|
€
236K
|
€
-35K
|
€
118K
|
€
232K
|
€
316K
|
€
286K
|
€
379K
|
€
493K
|
€
462K
|
€
570K
|
€
537K
|
€
410K
|
€
221K
|
€
98K
|
€
-74K
|
€
83K
|
€
226K
|
€
351K
|
€
246K
|
|
|
€
514K
|
-
|
€
4K
|
€
8K
|
€
94K
|
€
10K
|
€
13K
|
€
132K
|
€
16K
|
€
117K
|
€
309K
|
€
285K
|
€
240K
|
€
274K
|
€
21K
|
€
3K
|
€
8K
|
€
381K
|
€
175K
|
|
|
|
|
|
|
|
|
€
86K
|
€
50K
|
€
6K
|
€
55K
|
€
75K
|
€
14K
|
€
1K
|
€
335
|
€
335
|
|
|
€
56K
|
€
29K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
634K
|
€
-25K
|
€
-28K
|
€
-6K
|
€
117K
|
€
-14K
|
€
-40K
|
€
163K
|
€
-16K
|
€
114K
|
€
323K
|
€
291K
|
€
290K
|
€
295K
|
€
23K
|
€
-11K
|
€
-17K
|
€
436K
|
€
208K
|
|
|
€
465K
|
€
-63K
|
€
-66K
|
€
-44K
|
€
79K
|
€
-51K
|
€
-77K
|
€
70K
|
€
-56K
|
€
74K
|
€
284K
|
€
252K
|
€
251K
|
€
255K
|
€
-17K
|
€
-50K
|
€
-56K
|
€
222K
|
€
208K
|
|
|
€
271K
|
€
-154K
|
€
-114K
|
€
-84K
|
€
31K
|
€
-94K
|
€
-114K
|
€
31K
|
€
-97K
|
€
22K
|
€
127K
|
€
190K
|
€
123K
|
€
171K
|
€
-157K
|
€
-143K
|
€
-125K
|
€
106K
|
€
59K
|
|
|
€
306K
|
€
128K
|
€
645K
|
€
0
|
€
516K
|
€
468K
|
€
693K
|
€
531K
|
€
-20K
|
€
0
|
€
0
|
€
0
|
€
-2K
|
€
0
|
€
0
|
€
0
|
€
243K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
7K
|
€
9K
|
€
41K
|
€
8K
|
€
27K
|
€
5K
|
€
888
|
€
930
|
€
11K
|
€
21K
|
€
80
|
€
9K
|
€
274
|
€
464
|
€
1K
|
€
720
|
€
50K
|
€
46K
|
|
|
€
441K
|
€
-116K
|
€
-76K
|
€
-47K
|
€
68K
|
€
-56K
|
€
-77K
|
€
124K
|
€
-57K
|
€
61K
|
€
166K
|
€
229K
|
€
162K
|
€
210K
|
€
-118K
|
€
-104K
|
€
-86K
|
€
320K
|
€
59K
|
|
|
€
-131K
|
€
-2,70M
|
€
-2,31M
|
€
-1,63M
|
€
-1,62M
|
€
-2,89M
|
€
-1,27M
|
€
-521K
|
€
-399K
|
€
325K
|
€
252K
|
€
148K
|
€
-21K
|
€
638K
|
€
636K
|
€
-260K
|
€
-156K
|
€
45K
|
€
246K
|
|
|
0,62
|
0,07
|
0,09
|
0,14
|
0,13
|
0,08
|
0,26
|
0,37
|
0,09
|
2,42
|
1,64
|
1,82
|
0,87
|
5,25
|
4,73
|
0,03
|
0,17
|
1,43
|
1,20
|
|
|
0,62
|
0,07
|
0,09
|
0,14
|
0,13
|
0,08
|
0,26
|
0,37
|
0,09
|
2,42
|
1,64
|
1,82
|
0,87
|
5,25
|
4,73
|
0,03
|
0,17
|
1,43
|
0,46
|
|
|
0,62
|
0,07
|
0,09
|
0,20
|
0,19
|
0,12
|
0,36
|
0,60
|
1,48
|
2,42
|
1,64
|
1,82
|
0,87
|
5,25
|
4,73
|
0,03
|
0,17
|
1,43
|
1,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,55M
|
€
4,40M
|
€
4,34M
|
€
3,88M
|
€
3,90M
|
€
3,44M
|
€
3,24M
|
€
2,46M
|
€
2,18M
|
€
2,15M
|
€
2,28M
|
€
2,00M
|
€
1,85M
|
€
2,54M
|
€
2,60M
|
€
1,84M
|
€
1,90M
|
€
1,82M
|
€
1,48M
|
|
|
€
4,31M
|
€
4,44M
|
€
4,22M
|
€
3,64M
|
€
3,58M
|
€
3,15M
|
€
2,86M
|
€
1,97M
|
€
1,72M
|
€
1,57M
|
€
1,74M
|
€
1,59M
|
€
1,63M
|
€
2,44M
|
€
2,67M
|
€
1,76M
|
€
1,67M
|
€
1,47M
|
€
1,24M
|
|
|
€
348K
|
€
2,91M
|
€
2,55M
|
€
1,89M
|
€
1,86M
|
€
3,15M
|
€
1,72M
|
€
823K
|
€
440K
|
€
228K
|
€
395K
|
€
181K
|
€
165K
|
€
150K
|
€
171K
|
€
268K
|
€
188K
|
€
106K
|
€
1,13M
|
|
|
€
3,96M
|
€
1,53M
|
€
1,68M
|
€
1,75M
|
€
1,72M
|
|
€
1,15M
|
€
1,15M
|
€
1,28M
|
€
1,35M
|
€
1,35M
|
€
1,41M
|
€
1,47M
|
€
2,29M
|
€
2,50M
|
€
1,49M
|
€
1,49M
|
€
1,36M
|
|
|
|
5,19%
|
-0,80%
|
2,72%
|
5,98%
|
8,11%
|
8,31%
|
11,69%
|
20,03%
|
21,15%
|
26,59%
|
23,57%
|
20,51%
|
11,90%
|
3,84%
|
-2,83%
|
4,53%
|
11,90%
|
19,33%
|
16,55%
|
|
|
16,81
|
-43,25
|
14,16
|
7,55
|
5,43
|
|
3,02
|
2,32
|
2,78
|
2,36
|
2,51
|
3,43
|
6,66
|
23,48
|
-33,99
|
17,86
|
6,57
|
3,87
|
|
|
|
6,80
|
|
|
|
30,64
|
|
|
12,10
|
|
13,86
|
5,39
|
5,47
|
5,63
|
8,29
|
117,92
|
|
|
3,36
|
5,96
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
186,92%
|
328,01%
|
-64,35%
|
-20,08%
|
21,52%
|
-19,65%
|
-20,18%
|
25,17%
|
-12,41%
|
10,73%
|
30,96%
|
55,77%
|
73,52%
|
215,57%
|
159,84%
|
-124,72%
|
-37,90%
|
90,96%
|
23,86%
|
|
|
115,03%
|
433,83%
|
-96,05%
|
-36,25%
|
9,65%
|
-32,79%
|
-30,07%
|
6,31%
|
-21,05%
|
3,86%
|
23,66%
|
46,22%
|
55,75%
|
175,37%
|
213,18%
|
-171,84%
|
-55,24%
|
30,06%
|
23,86%
|
|
|
5,97
|
-3,49
|
-2,62
|
-2,17
|
0,78
|
-2,72
|
-3,51
|
1,26
|
-4,45
|
1,03
|
5,58
|
9,48
|
6,63
|
6,74
|
-6,04
|
-7,78
|
-6,58
|
5,81
|
3,95
|
|
|
115,03
|
433,83
|
-96,05
|
-36,25
|
9,65
|
-32,79
|
-30,07
|
6,31
|
-21,05
|
3,86
|
23,66
|
46,22
|
55,75
|
175,37
|
213,18
|
-171,84
|
-55,24
|
30,06
|
23,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|