R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
0,00%
|
0,00%
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
162K
|
€
402K
|
€
218K
|
€
-11,02M
|
€
-34K
|
€
-23K
|
€
-12K
|
€
-4,63M
|
€
-28K
|
€
-29K
|
€
-12K
|
€
-11K
|
€
-10K
|
€
7K
|
€
22K
|
€
7K
|
€
8K
|
€
61K
|
€
56K
|
€
48K
|
|
|
€
1,00M
|
€
839K
|
€
437K
|
€
-10,87M
|
€
151K
|
€
185K
|
€
207K
|
€
219K
|
€
249K
|
€
277K
|
€
306K
|
€
317K
|
€
328K
|
€
339K
|
€
332K
|
€
310K
|
€
304K
|
€
296K
|
€
235K
|
€
179K
|
|
|
€
45K
|
€
38K
|
€
20K
|
-
|
€
6K
|
€
8K
|
€
9K
|
€
9K
|
€
10K
|
€
11K
|
€
13K
|
€
13K
|
€
14K
|
€
17K
|
€
14K
|
€
13K
|
€
13K
|
€
14K
|
€
11K
|
€
8K
|
|
|
|
|
|
|
€
420
|
|
€
814
|
|
€
840
|
|
|
|
|
|
€
778
|
|
|
€
226
|
€
19K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-25K
|
€
-24K
|
€
-46K
|
€
-11,03M
|
€
-34K
|
€
-23K
|
€
-12K
|
€
-4,63M
|
€
-28K
|
€
-29K
|
€
-12K
|
€
-11K
|
€
-10K
|
€
4K
|
€
-2K
|
€
-2K
|
€
-10K
|
€
-27K
|
€
-33K
|
€
-31K
|
|
|
Marge EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-25K
|
€
-24K
|
€
-46K
|
€
-11,03M
|
€
-34K
|
€
-23K
|
€
-12K
|
€
-4,63M
|
€
-28K
|
€
-29K
|
€
-12K
|
€
-11K
|
€
-10K
|
€
4K
|
€
-2K
|
€
-2K
|
€
-10K
|
€
-27K
|
€
-33K
|
€
-31K
|
|
|
€
162K
|
€
402K
|
€
218K
|
€
-11,02M
|
€
-34K
|
€
-23K
|
€
-12K
|
€
-4,63M
|
€
-28K
|
€
-29K
|
€
-12K
|
€
-11K
|
€
-10K
|
€
7K
|
€
22K
|
€
7K
|
€
8K
|
€
61K
|
€
56K
|
€
48K
|
|
|
Marge nette
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8,45M
|
€
11,81M
|
€
12,84M
|
€
2,77M
|
€
3,65M
|
€
3,97M
|
€
4,44M
|
€
5,36M
|
€
1,04M
|
€
1,38M
|
€
1,53M
|
|
|
|
|
|
|
€
9
|
€
5
|
|
|
|
€
-1,80M
|
€
-3,25M
|
€
-1,15M
|
€
-643K
|
€
-488K
|
€
-626K
|
€
-699K
|
€
-544K
|
€
-303K
|
€
-244K
|
€
-103K
|
€
-296K
|
€
-249K
|
€
-415K
|
€
-30K
|
€
-61K
|
€
-36K
|
€
-74K
|
€
9K
|
€
-259K
|
|
|
€
7,46M
|
€
9,26M
|
€
12,51M
|
€
2,57M
|
€
3,21M
|
€
3,70M
|
€
4,33M
|
€
5,03M
|
€
969K
|
€
1,27M
|
€
1,52M
|
€
1,62M
|
€
1,91M
|
€
2,16M
|
€
2,58M
|
€
2,61M
|
€
2,67M
|
€
2,70M
|
€
2,78M
|
€
2,77M
|
|
|
8,55
|
4,62
|
37,40
|
13,25
|
8,18
|
14,14
|
29,39
|
15,67
|
12,97
|
11,15
|
68,29
|
24,29
|
28,60
|
35,31
|
295,75
|
244,96
|
261,93
|
299,65
|
79,19
|
45,97
|
|
|
8,55
|
4,62
|
37,40
|
13,25
|
8,18
|
14,14
|
29,39
|
15,67
|
12,97
|
11,15
|
68,29
|
24,29
|
28,60
|
35,31
|
295,75
|
244,96
|
261,93
|
299,65
|
79,19
|
45,97
|
|
|
8,55
|
4,62
|
37,40
|
13,25
|
8,18
|
14,14
|
29,39
|
15,67
|
12,97
|
11,15
|
68,29
|
24,29
|
28,60
|
35,31
|
295,75
|
245,19
|
261,99
|
299,65
|
79,19
|
45,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8,47M
|
€
11,84M
|
€
12,87M
|
€
2,80M
|
€
3,68M
|
€
4,00M
|
€
4,49M
|
€
5,38M
|
€
1,06M
|
€
1,41M
|
€
1,55M
|
€
1,70M
|
€
2,00M
|
€
2,24M
|
€
2,60M
|
€
2,63M
|
€
2,69M
|
€
2,73M
|
€
2,83M
|
€
2,85M
|
|
|
€
989K
|
€
2,56M
|
€
344K
|
€
210K
|
€
448K
|
€
282K
|
€
152K
|
€
343K
|
€
81K
|
€
125K
|
€
23K
|
€
70K
|
€
69K
|
€
63K
|
€
9K
|
€
11K
|
€
10K
|
€
9K
|
€
36K
|
€
62K
|
|
|
€
989K
|
€
2,56M
|
€
344K
|
€
210K
|
€
448K
|
€
282K
|
€
152K
|
€
343K
|
€
81K
|
€
125K
|
€
23K
|
€
70K
|
€
69K
|
€
63K
|
€
9K
|
€
11K
|
€
10K
|
€
9K
|
€
36K
|
€
62K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,82%
|
7,09%
|
3,40%
|
-388,93%
|
4,10%
|
4,62%
|
4,61%
|
4,07%
|
23,36%
|
19,58%
|
19,68%
|
18,64%
|
16,43%
|
15,12%
|
12,75%
|
11,78%
|
11,27%
|
10,85%
|
8,31%
|
6,30%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,95
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-179,70%
|
-386,92%
|
-262,96%
|
5,91%
|
-324,11%
|
-338,77%
|
-337,17%
|
-248,42%
|
-121,83%
|
-88,28%
|
-33,61%
|
-93,23%
|
-75,80%
|
-122,37%
|
-8,96%
|
-19,55%
|
-11,73%
|
-24,84%
|
3,64%
|
-144,22%
|
|
|
16,16%
|
47,90%
|
49,93%
|
101,38%
|
-22,67%
|
-12,25%
|
-5,62%
|
-2 115,09%
|
-11,16%
|
-10,56%
|
-3,85%
|
-3,45%
|
-3,18%
|
2,07%
|
6,53%
|
2,13%
|
2,48%
|
20,62%
|
23,68%
|
26,81%
|
|
|
1,91
|
3,40
|
1,70
|
-394,32
|
-0,93
|
-0,57
|
-0,26
|
-86,01
|
-2,61
|
-2,07
|
-0,76
|
-0,64
|
-0,52
|
0,31
|
0,83
|
0,25
|
0,28
|
2,24
|
1,97
|
1,69
|
|
|
16,16
|
47,90
|
49,93
|
101,38
|
-22,67
|
-12,25
|
-5,62
|
-2 115,09
|
-11,16
|
-10,56
|
-3,85
|
-3,45
|
-3,18
|
2,07
|
6,53
|
2,13
|
2,48
|
20,62
|
23,68
|
26,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|