R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
647K
|
€
618K
|
€
467K
|
€
327K
|
€
300K
|
€
219K
|
€
174K
|
|
|
€
107K
|
€
113K
|
€
39K
|
€
-31K
|
€
-3K
|
€
-33K
|
€
-119K
|
|
|
€
94K
|
€
27K
|
€
-86K
|
€
-125K
|
€
-94K
|
€
-91K
|
€
-58K
|
|
|
7,10
|
5,30
|
8,30
|
3,50
|
7
|
3,80
|
5,30
|
|
|
€
182K
|
€
142K
|
€
86K
|
€
40K
|
€
84K
|
€
52K
|
-
|
|
|
€
2K
|
€
589
|
€
4K
|
€
4K
|
€
4K
|
€
2K
|
€
2K
|
|
|
€
422K
|
€
415K
|
€
336K
|
€
264K
|
€
225K
|
€
152K
|
€
207K
|
|
|
Dividendes
|
€
40K
|
|
|
|
|
|
|
|
Taux de distribution
|
37,55%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
221K
|
€
177K
|
€
122K
|
€
50K
|
€
68K
|
€
35K
|
€
-37K
|
|
|
€
149K
|
€
117K
|
€
46K
|
€
-25K
|
€
2K
|
€
-29K
|
€
-113K
|
|
|
€
107K
|
€
113K
|
€
39K
|
€
-31K
|
€
-3K
|
€
-33K
|
€
-119K
|
|
|
€
7K
|
€
32K
|
€
25K
|
€
6K
|
€
3K
|
€
35K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
11K
|
€
17K
|
€
31K
|
€
301K
|
€
107K
|
€
35K
|
|
|
€
179K
|
€
173K
|
€
116K
|
€
43K
|
€
64K
|
€
30K
|
€
-43K
|
|
|
€
-114K
|
€
-166K
|
€
-206K
|
€
-211K
|
€
-225K
|
€
-227K
|
€
-208K
|
|
|
0,46
|
0,47
|
0,34
|
0,40
|
0,66
|
0,46
|
0,31
|
|
|
0,38
|
0,42
|
0,31
|
0,36
|
0,65
|
0,44
|
0,28
|
|
|
0,46
|
0,47
|
0,34
|
0,40
|
0,66
|
0,46
|
0,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
317K
|
€
430K
|
€
420K
|
€
507K
|
€
888K
|
€
706K
|
€
641K
|
|
|
€
223K
|
€
402K
|
€
506K
|
€
632K
|
€
982K
|
€
797K
|
€
699K
|
|
|
€
211K
|
€
311K
|
€
313K
|
€
348K
|
€
670K
|
€
420K
|
€
302K
|
|
|
€
12K
|
€
91K
|
€
192K
|
€
283K
|
€
312K
|
€
377K
|
€
397K
|
|
|
29,61%
|
6,36%
|
-20,45%
|
-24,75%
|
-10,59%
|
-12,89%
|
-9,00%
|
|
|
0,12
|
3,34
|
-2,24
|
-2,26
|
-3,32
|
-4,14
|
-6,87
|
|
|
1,01
|
2,27
|
4,15
|
12,68
|
14,38
|
22,99
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
190,46%
|
633,18%
|
-134,97%
|
-34,65%
|
-67,64%
|
-32,97%
|
74,63%
|
|
|
113,50%
|
414,35%
|
-45,96%
|
25,02%
|
3,22%
|
36,58%
|
206,57%
|
|
|
33,61
|
26,36
|
9,40
|
-6,19
|
-0,34
|
-4,72
|
-18,60
|
|
|
113,50
|
414,35
|
-45,96
|
25,02
|
3,22
|
36,58
|
206,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,52
|
7,80
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
17,52
|
7,80
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,10
|
5,30
|
8,30
|
3,50
|
7
|
3,80
|
5,30
|
|
|
€
59K
|
€
78K
|
€
41K
|
€
76K
|
€
32K
|
€
40K
|
€
39K
|