RB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
947K
|
€
1,03M
|
€
906K
|
€
1,17M
|
€
885K
|
€
861K
|
€
789K
|
€
777K
|
€
856K
|
€
745K
|
€
789K
|
€
711K
|
€
679K
|
€
890K
|
€
935K
|
€
1,14M
|
€
1,02M
|
€
885K
|
€
834K
|
|
|
€
-11K
|
€
130K
|
€
99K
|
€
342K
|
€
188K
|
€
215K
|
€
57K
|
€
122K
|
€
131K
|
€
97K
|
€
47K
|
€
10K
|
€
-2K
|
€
-94K
|
€
-35K
|
€
92K
|
€
766
|
€
2K
|
€
57K
|
|
|
€
1,51M
|
€
1,83M
|
€
1,70M
|
€
1,60M
|
€
1,25M
|
€
1,07M
|
€
851K
|
€
794K
|
€
673K
|
€
542K
|
€
505K
|
€
457K
|
€
447K
|
€
1,24M
|
€
1,33M
|
€
1,37M
|
€
1,28M
|
€
1,28M
|
€
1,27M
|
|
|
7
|
7
|
7
|
7
|
7
|
7,10
|
7,10
|
6,20
|
6,80
|
7,20
|
7,70
|
6,90
|
8,70
|
10
|
9,60
|
10,30
|
10,20
|
10,70
|
9,10
|
|
|
€
221K
|
€
328K
|
€
259K
|
€
626K
|
€
349K
|
€
408K
|
€
185K
|
€
251K
|
€
263K
|
€
165K
|
€
148K
|
€
99K
|
€
82K
|
€
102K
|
€
146K
|
€
333K
|
€
268K
|
€
244K
|
€
264K
|
|
|
€
84K
|
€
109K
|
€
227K
|
€
220K
|
€
142K
|
€
180K
|
€
96K
|
€
147K
|
€
114K
|
€
72K
|
€
85K
|
€
81K
|
€
99K
|
€
96
|
€
11K
|
€
65K
|
|
|
€
6K
|
|
|
€
767K
|
€
759K
|
€
710K
|
€
644K
|
€
587K
|
€
498K
|
€
618K
|
€
557K
|
€
601K
|
€
593K
|
€
629K
|
€
584K
|
€
562K
|
€
808K
|
€
803K
|
€
844K
|
€
791K
|
€
670K
|
€
566K
|
|
|
€
300K
|
|
|
|
|
|
|
|
|
€
60K
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
61,96%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
151K
|
€
245K
|
€
181K
|
€
508K
|
€
280K
|
€
330K
|
€
156K
|
€
208K
|
€
233K
|
€
137K
|
€
146K
|
€
101K
|
€
80K
|
€
56K
|
€
99K
|
€
273K
|
€
211K
|
€
196K
|
€
243K
|
|
|
€
6K
|
€
170K
|
€
115K
|
€
440K
|
€
211K
|
€
260K
|
€
85K
|
€
151K
|
€
195K
|
€
107K
|
€
82K
|
€
30K
|
€
28K
|
€
-71K
|
€
-14K
|
€
179K
|
€
29K
|
€
40K
|
€
78K
|
|
|
€
-8K
|
€
118K
|
€
99K
|
€
342K
|
€
188K
|
€
215K
|
€
57K
|
€
122K
|
€
131K
|
€
97K
|
€
47K
|
€
10K
|
€
-2K
|
€
-94K
|
€
-35K
|
€
92K
|
€
766
|
€
2K
|
€
57K
|
|
|
€
135K
|
€
255K
|
€
60K
|
€
0
|
€
119K
|
|
€
27K
|
€
152K
|
€
86K
|
€
88K
|
€
14K
|
€
8K
|
€
-302K
|
€
151K
|
€
288K
|
€
74K
|
€
65K
|
€
86K
|
€
104K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
597K
|
€
450K
|
€
255K
|
€
405K
|
€
482K
|
€
166K
|
€
53K
|
€
72K
|
€
165K
|
€
84K
|
€
100K
|
€
80K
|
€
53K
|
€
147K
|
€
214K
|
€
130K
|
€
254K
|
€
85K
|
€
173K
|
|
|
€
134K
|
€
205K
|
€
164K
|
€
410K
|
€
257K
|
€
285K
|
€
128K
|
€
179K
|
€
169K
|
€
128K
|
€
112K
|
€
81K
|
€
50K
|
€
33K
|
€
78K
|
€
186K
|
€
183K
|
€
158K
|
€
222K
|
|
|
€
1,34M
|
€
1,66M
|
€
1,55M
|
€
1,45M
|
€
1,08M
|
€
926K
|
€
669K
|
€
603K
|
€
604K
|
€
495K
|
€
468K
|
€
369K
|
€
345K
|
€
860K
|
€
960K
|
€
1,34M
|
€
1,31M
|
€
1,47M
|
€
943K
|
|
|
2,73
|
3,89
|
4,26
|
3,32
|
1,87
|
2,01
|
1,67
|
1,75
|
1,68
|
1,72
|
1,60
|
1,43
|
1,44
|
1,52
|
1,56
|
2,54
|
2,33
|
2,36
|
1,53
|
|
|
1,58
|
2,20
|
2,25
|
1,77
|
0,86
|
1,06
|
0,86
|
0,78
|
0,86
|
0,85
|
0,84
|
0,79
|
0,77
|
0,59
|
0,62
|
0,99
|
1,10
|
0,97
|
0,57
|
|
|
2,73
|
3,89
|
4,26
|
3,32
|
1,87
|
2,01
|
1,67
|
1,75
|
1,68
|
1,73
|
1,61
|
1,44
|
1,46
|
1,52
|
1,56
|
2,54
|
2,33
|
2,36
|
1,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,49M
|
€
2,57M
|
€
2,19M
|
€
2,24M
|
€
2,56M
|
€
2,02M
|
€
1,88M
|
€
1,66M
|
€
1,65M
|
€
1,29M
|
€
1,30M
|
€
1,32M
|
€
1,29M
|
€
3,04M
|
€
3,18M
|
€
2,54M
|
€
2,66M
|
€
2,96M
|
€
3,21M
|
|
|
€
975K
|
€
745K
|
€
497K
|
€
645K
|
€
1,30M
|
€
958K
|
€
1,03M
|
€
868K
|
€
976K
|
€
746K
|
€
799K
|
€
865K
|
€
842K
|
€
1,80M
|
€
1,85M
|
€
1,18M
|
€
1,38M
|
€
1,68M
|
€
1,93M
|
|
|
€
771K
|
€
573K
|
€
475K
|
€
626K
|
€
1,25M
|
€
920K
|
€
1,00M
|
€
806K
|
€
886K
|
€
681K
|
€
779K
|
€
846K
|
€
772K
|
€
1,64M
|
€
1,70M
|
€
868K
|
€
986K
|
€
1,08M
|
€
1,79M
|
|
|
€
204K
|
€
172K
|
€
22K
|
€
17K
|
€
57K
|
€
39K
|
€
25K
|
€
60K
|
€
88K
|
€
62K
|
€
15K
|
€
14K
|
€
63K
|
€
158K
|
€
140K
|
€
305K
|
€
393K
|
€
600K
|
€
143K
|
|
|
60,76%
|
70,91%
|
77,33%
|
71,22%
|
49,01%
|
52,66%
|
45,32%
|
47,79%
|
40,80%
|
42,05%
|
38,71%
|
34,58%
|
34,70%
|
40,75%
|
41,96%
|
53,81%
|
48,07%
|
43,14%
|
39,73%
|
|
|
0,13
|
0,09
|
0,01
|
0,01
|
0,05
|
0,04
|
0,03
|
0,08
|
0,13
|
0,11
|
0,03
|
0,03
|
0,14
|
0,13
|
0,10
|
0,22
|
0,31
|
0,47
|
0,11
|
|
|
6,44
|
3,04
|
2,75
|
1,27
|
4,66
|
2,90
|
6,57
|
4,18
|
4,19
|
5,43
|
5,48
|
8,57
|
10,54
|
32,35
|
18,59
|
4,31
|
6,53
|
8,58
|
7,95
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,85%
|
11,21%
|
9,69%
|
25,71%
|
20,51%
|
26,75%
|
14,99%
|
22,51%
|
25,12%
|
23,59%
|
22,09%
|
17,72%
|
11,09%
|
2,62%
|
5,86%
|
13,58%
|
14,34%
|
12,39%
|
17,41%
|
|
|
-0,74%
|
7,13%
|
5,84%
|
21,44%
|
14,98%
|
20,17%
|
6,65%
|
15,31%
|
19,48%
|
17,87%
|
9,39%
|
2,19%
|
-0,53%
|
-7,58%
|
-2,62%
|
6,70%
|
0,06%
|
0,16%
|
4,44%
|
|
|
-0,45
|
5,05
|
4,52
|
15,27
|
7,34
|
10,62
|
3,01
|
7,32
|
7,95
|
7,52
|
3,64
|
0,76
|
-0,18
|
-3,09
|
-1,10
|
3,61
|
0,03
|
0,07
|
1,76
|
|
|
-0,74
|
7,13
|
5,84
|
21,44
|
14,98
|
20,17
|
6,65
|
15,31
|
19,48
|
17,87
|
9,39
|
2,19
|
-0,53
|
-7,58
|
-2,62
|
6,70
|
0,06
|
0,16
|
4,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7
|
7
|
7
|
7
|
7
|
7,10
|
7,10
|
6,20
|
6,80
|
7,20
|
7,70
|
6,90
|
8,70
|
10
|
9,60
|
10,30
|
10,20
|
10,70
|
9,10
|
|
|
€
110K
|
€
108K
|
€
101K
|
€
92K
|
€
84K
|
€
70K
|
€
87K
|
€
90K
|
€
88K
|
€
82K
|
€
82K
|
€
85K
|
€
65K
|
€
81K
|
€
84K
|
€
82K
|
€
78K
|
€
63K
|
€
62K
|