R-
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
74K
|
€
55K
|
€
43K
|
€
37K
|
€
46K
|
€
29K
|
€
19K
|
€
24K
|
€
18K
|
€
37K
|
€
36K
|
€
42K
|
€
47K
|
€
42K
|
€
49K
|
€
48K
|
€
31K
|
€
85K
|
€
80K
|
|
|
€
27K
|
€
7K
|
€
-5K
|
€
-4K
|
€
7K
|
€
-15K
|
€
-24K
|
€
-12K
|
€
-8K
|
€
5K
|
€
202
|
€
5K
|
€
9K
|
€
5K
|
€
7K
|
€
4K
|
€
-12K
|
€
7K
|
€
7K
|
|
|
€
92K
|
€
65K
|
€
58K
|
€
64K
|
€
68K
|
€
61K
|
€
76K
|
€
100K
|
€
112K
|
€
119K
|
€
114K
|
€
114K
|
€
109K
|
€
100K
|
€
95K
|
€
88K
|
€
84K
|
€
96K
|
€
89K
|
|
|
€
56K
|
€
36K
|
€
27K
|
€
24K
|
€
30K
|
€
16K
|
€
10K
|
€
18K
|
€
15K
|
€
26K
|
€
25K
|
€
29K
|
€
33K
|
€
30K
|
€
34K
|
€
33K
|
€
23K
|
€
48K
|
€
45K
|
|
|
|
|
|
|
|
|
|
|
|
€
286
|
|
|
€
1K
|
€
1K
|
|
|
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
17K
|
€
15K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
48K
|
€
35K
|
€
30K
|
€
39K
|
€
19K
|
€
10K
|
€
21K
|
€
16K
|
€
32K
|
€
30K
|
€
36K
|
€
42K
|
€
38K
|
€
43K
|
€
42K
|
€
28K
|
€
63K
|
€
60K
|
|
|
€
27K
|
€
7K
|
€
-5K
|
€
-4K
|
€
7K
|
€
-14K
|
€
-23K
|
€
-10K
|
€
-8K
|
€
9K
|
€
4K
|
€
9K
|
€
16K
|
€
12K
|
€
17K
|
€
16K
|
€
3K
|
€
37K
|
€
34K
|
|
|
€
27K
|
€
7K
|
€
-5K
|
€
-4K
|
€
7K
|
€
-15K
|
€
-24K
|
€
-12K
|
€
-8K
|
€
5K
|
€
202
|
€
5K
|
€
9K
|
€
5K
|
€
7K
|
€
4K
|
€
-12K
|
€
7K
|
€
7K
|
|
|
€
0
|
€
0
|
€
23K
|
€
51K
|
€
0
|
€
0
|
€
17K
|
€
78K
|
€
6K
|
€
0
|
€
8K
|
€
18K
|
€
0
|
€
0
|
€
4K
|
€
0
|
€
0
|
€
565
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
129K
|
€
62K
|
€
23K
|
€
17K
|
€
55K
|
€
27K
|
€
21K
|
€
5K
|
€
49K
|
€
41K
|
€
37K
|
€
14K
|
€
2K
|
€
2K
|
€
799
|
€
2K
|
€
6K
|
€
624
|
€
1K
|
|
|
€
67K
|
€
48K
|
€
35K
|
€
30K
|
€
39K
|
€
18K
|
€
9K
|
€
20K
|
€
16K
|
€
28K
|
€
26K
|
€
32K
|
€
35K
|
€
31K
|
€
33K
|
€
30K
|
€
13K
|
€
33K
|
€
33K
|
|
|
€
-219K
|
€
-285K
|
€
-333K
|
€
-337K
|
€
-304K
|
€
-331K
|
€
-338K
|
€
-374K
|
€
-316K
|
€
-326K
|
€
-351K
|
€
-254K
|
€
-273K
|
€
-293K
|
€
-288K
|
€
-233K
|
€
-230K
|
€
-212K
|
€
-91K
|
|
|
0,41
|
0,23
|
0,13
|
0,10
|
0,20
|
0,12
|
0,12
|
0,07
|
0,16
|
0,14
|
0,12
|
0,06
|
0,01
|
0,01
|
0
|
0,02
|
0,03
|
0,05
|
0,56
|
|
|
0,41
|
0,23
|
0,13
|
0,10
|
0,20
|
0,12
|
0,12
|
0,07
|
0,16
|
0,14
|
0,12
|
0,06
|
0,01
|
0,01
|
0
|
0,02
|
0,03
|
0,05
|
0,01
|
|
|
0,41
|
0,23
|
0,13
|
0,10
|
0,20
|
0,12
|
0,12
|
0,07
|
0,16
|
0,14
|
0,12
|
0,06
|
0,01
|
0,01
|
0
|
0,02
|
0,03
|
0,05
|
0,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
463K
|
€
438K
|
€
439K
|
€
447K
|
€
467K
|
€
472K
|
€
502K
|
€
501K
|
€
487K
|
€
497K
|
€
513K
|
€
498K
|
€
494K
|
€
520K
|
€
544K
|
€
569K
|
€
598K
|
€
627K
|
€
755K
|
|
|
€
371K
|
€
372K
|
€
381K
|
€
383K
|
€
399K
|
€
411K
|
€
426K
|
€
401K
|
€
375K
|
€
377K
|
€
399K
|
€
384K
|
€
386K
|
€
420K
|
€
449K
|
€
481K
|
€
515K
|
€
531K
|
€
666K
|
|
|
€
371K
|
€
371K
|
€
381K
|
€
375K
|
€
379K
|
€
379K
|
€
382K
|
€
401K
|
€
375K
|
€
373K
|
€
399K
|
€
269K
|
€
276K
|
€
295K
|
€
289K
|
€
236K
|
€
238K
|
€
223K
|
€
167K
|
|
|
|
|
|
€
8K
|
€
20K
|
€
32K
|
€
44K
|
|
|
|
|
€
115K
|
€
110K
|
€
125K
|
€
160K
|
€
245K
|
€
277K
|
€
308K
|
€
462K
|
|
|
19,97%
|
14,97%
|
13,29%
|
14,27%
|
14,48%
|
12,96%
|
15,13%
|
19,96%
|
22,94%
|
24,06%
|
22,25%
|
22,90%
|
22,00%
|
19,15%
|
17,42%
|
15,46%
|
14,01%
|
15,30%
|
11,79%
|
|
|
|
|
|
0,13
|
0,30
|
0,52
|
0,58
|
|
|
|
|
1,01
|
1,01
|
1,26
|
1,69
|
2,78
|
3,31
|
3,21
|
5,18
|
|
|
5,60
|
7,80
|
10,80
|
12,62
|
10,15
|
21,28
|
41,44
|
18,87
|
23,51
|
11,95
|
13,27
|
10,77
|
9,26
|
11,17
|
10,45
|
11,38
|
18,41
|
8,46
|
11,09
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72,02%
|
72,62%
|
60,14%
|
47,18%
|
57,84%
|
29,90%
|
11,88%
|
19,63%
|
14,12%
|
23,68%
|
22,92%
|
28,12%
|
31,99%
|
30,67%
|
34,35%
|
34,19%
|
15,02%
|
34,14%
|
36,88%
|
|
|
29,18%
|
10,86%
|
-9,28%
|
-6,01%
|
9,63%
|
-24,15%
|
-31,65%
|
-11,75%
|
-7,02%
|
4,42%
|
0,18%
|
4,61%
|
8,43%
|
4,82%
|
7,19%
|
4,73%
|
-14,47%
|
7,20%
|
7,43%
|
|
|
5,83
|
1,62
|
-1,23
|
-0,86
|
1,39
|
-3,13
|
-4,79
|
-2,34
|
-1,61
|
1,06
|
0,04
|
1,06
|
1,85
|
0,92
|
1,25
|
0,73
|
-2,03
|
1,10
|
0,88
|
|
|
29,18
|
10,86
|
-9,28
|
-6,01
|
9,63
|
-24,15
|
-31,65
|
-11,75
|
-7,02
|
4,42
|
0,18
|
4,61
|
8,43
|
4,82
|
7,19
|
4,73
|
-14,47
|
7,20
|
7,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
30K
|