RP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
218K
|
€
210K
|
€
198K
|
€
178K
|
€
173K
|
€
157K
|
€
377K
|
€
296K
|
€
290K
|
€
278K
|
€
264K
|
€
42K
|
|
|
€
97K
|
€
91K
|
€
83K
|
€
68K
|
€
65K
|
€
30K
|
€
163K
|
€
49K
|
€
53K
|
€
40K
|
€
51K
|
€
-69K
|
|
|
€
660K
|
€
562K
|
€
551K
|
€
549K
|
€
480K
|
€
415K
|
€
385K
|
€
222K
|
€
174K
|
€
121K
|
€
81K
|
€
31K
|
|
|
€
259K
|
€
243K
|
€
221K
|
€
188K
|
€
175K
|
€
163K
|
€
403K
|
€
305K
|
€
305K
|
€
290K
|
€
282K
|
€
37K
|
|
|
€
37K
|
€
13K
|
€
13K
|
€
4K
|
€
15K
|
|
€
31K
|
€
6K
|
€
13K
|
€
5K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
80K
|
|
|
|
|
|
|
|
|
|
|
|
|
88,22%
|
96,69%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
208K
|
€
202K
|
€
190K
|
€
170K
|
€
154K
|
€
149K
|
€
359K
|
€
271K
|
€
273K
|
€
262K
|
€
255K
|
€
37K
|
|
|
€
169K
|
€
163K
|
€
151K
|
€
138K
|
€
138K
|
€
96K
|
€
302K
|
€
156K
|
€
166K
|
€
149K
|
€
142K
|
€
-51K
|
|
|
€
97K
|
€
91K
|
€
83K
|
€
68K
|
€
65K
|
€
30K
|
€
163K
|
€
49K
|
€
53K
|
€
40K
|
€
51K
|
€
-69K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
-1,30M
|
€
0
|
€
13K
|
€
26K
|
€
338K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
36K
|
€
115K
|
€
96K
|
€
97K
|
€
75K
|
€
36K
|
€
7K
|
€
12K
|
€
83K
|
€
136K
|
|
|
|
€
136K
|
€
129K
|
€
121K
|
€
100K
|
€
81K
|
€
84K
|
€
220K
|
€
171K
|
€
160K
|
€
152K
|
€
163K
|
€
18K
|
|
|
€
-173K
|
€
-191K
|
€
-116K
|
€
-32K
|
€
-23K
|
€
-50K
|
€
-20K
|
€
-591K
|
€
-568K
|
€
-560K
|
€
-547K
|
|
|
|
0,32
|
0,30
|
0,58
|
0,75
|
0,83
|
0,64
|
0,86
|
0,01
|
0,04
|
0,14
|
0,21
|
|
|
|
0,32
|
0,30
|
0,58
|
0,75
|
0,83
|
0,64
|
0,86
|
0,01
|
0,04
|
0,14
|
0,21
|
|
|
|
0,33
|
0,30
|
0,58
|
0,75
|
0,83
|
0,64
|
0,86
|
0,01
|
0,04
|
0,14
|
0,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,91M
|
€
1,95M
|
€
2,07M
|
€
2,04M
|
€
2,10M
|
€
2,11M
|
€
2,19M
|
€
3,44M
|
€
3,54M
|
€
3,72M
|
€
3,88M
|
€
3,50M
|
|
|
€
1,25M
|
€
1,38M
|
€
1,51M
|
€
1,49M
|
€
1,61M
|
€
1,69M
|
€
1,80M
|
€
3,20M
|
€
3,37M
|
€
3,60M
|
€
3,80M
|
€
3,47M
|
|
|
€
249K
|
€
275K
|
€
278K
|
€
128K
|
€
133K
|
€
140K
|
€
141K
|
€
599K
|
€
590K
|
€
649K
|
€
689K
|
€
1,27M
|
|
|
€
993K
|
€
1,11M
|
€
1,23M
|
€
1,36M
|
€
1,48M
|
€
1,55M
|
€
1,66M
|
€
2,61M
|
€
2,78M
|
€
2,95M
|
€
3,11M
|
€
2,20M
|
|
|
34,45%
|
28,75%
|
26,61%
|
26,83%
|
22,89%
|
19,64%
|
17,55%
|
6,48%
|
4,90%
|
3,25%
|
2,09%
|
0,88%
|
|
|
1,51
|
1,98
|
2,24
|
2,48
|
3,07
|
3,74
|
4,31
|
11,71
|
15,99
|
24,38
|
38,26
|
71,69
|
|
|
6,01
|
6,87
|
7,98
|
8,78
|
10,42
|
11,33
|
5,01
|
11,84
|
12,34
|
13,75
|
14,93
|
94,78
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,60%
|
22,96%
|
21,96%
|
18,21%
|
16,94%
|
20,21%
|
57,14%
|
76,78%
|
91,95%
|
125,80%
|
200,51%
|
58,53%
|
|
|
14,78%
|
16,13%
|
15,01%
|
12,48%
|
13,51%
|
7,26%
|
42,24%
|
21,88%
|
30,43%
|
32,75%
|
62,30%
|
-226,24%
|
|
|
5,09
|
4,64
|
3,99
|
3,35
|
3,09
|
1,43
|
7,41
|
1,42
|
1,49
|
1,07
|
1,31
|
-1,98
|
|
|
14,78
|
16,13
|
15,01
|
12,48
|
13,51
|
7,26
|
42,24
|
21,88
|
30,43
|
32,75
|
62,30
|
-226,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,60
|
|
|
24,92
|
28,29
|
0,49
|
|
11,85
|
6,79
|
5,85
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,60
|
|
|
24,92
|
28,29
|
0,49
|
|
11,85
|
6,79
|
5,85
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|