R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
187K
|
€
190K
|
€
121K
|
€
456K
|
€
162K
|
€
312K
|
€
58K
|
€
56K
|
€
74K
|
€
110K
|
€
77K
|
€
68K
|
€
88K
|
€
97K
|
€
85K
|
€
84K
|
€
56K
|
€
64K
|
€
80K
|
€
77K
|
|
|
€
187K
|
€
122K
|
€
38K
|
€
423K
|
€
96K
|
€
194K
|
€
12K
|
€
7K
|
€
19K
|
€
70K
|
€
31K
|
€
20K
|
€
36K
|
€
5K
|
€
-15K
|
€
-21K
|
€
173K
|
€
-73K
|
€
-11K
|
€
85K
|
|
|
€
228K
|
€
228K
|
€
106K
|
€
106K
|
€
432K
|
€
700K
|
€
506K
|
€
494K
|
€
487K
|
€
474K
|
€
404K
|
€
674K
|
€
654K
|
€
618K
|
€
613K
|
€
628K
|
€
650K
|
€
477K
|
€
551K
|
€
562K
|
|
|
€
158K
|
€
184K
|
€
64K
|
€
354K
|
€
159K
|
€
351K
|
€
58K
|
€
56K
|
€
71K
|
€
106K
|
€
70K
|
€
85K
|
€
91K
|
€
98K
|
€
88K
|
€
88K
|
€
71K
|
€
65K
|
€
83K
|
€
85K
|
|
|
|
€
46K
|
€
14K
|
€
11K
|
€
87K
|
€
98K
|
€
11K
|
€
3K
|
€
3K
|
|
|
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
187K
|
-
|
€
38K
|
€
750K
|
|
|
|
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,00%
|
0,00%
|
100,00%
|
177,20%
|
|
|
|
|
31,76%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
187K
|
€
189K
|
€
65K
|
€
440K
|
€
147K
|
€
295K
|
€
43K
|
€
41K
|
€
59K
|
€
94K
|
€
62K
|
€
53K
|
€
74K
|
€
84K
|
€
72K
|
€
72K
|
€
43K
|
€
52K
|
€
69K
|
€
66K
|
|
|
€
181K
|
€
182K
|
€
58K
|
€
433K
|
€
139K
|
€
286K
|
€
22K
|
€
15K
|
€
30K
|
€
65K
|
€
32K
|
€
24K
|
€
45K
|
€
16K
|
€
-2K
|
€
-8K
|
€
-26K
|
€
-12K
|
€
6K
|
€
5K
|
|
|
€
187K
|
€
122K
|
€
38K
|
€
423K
|
€
96K
|
€
194K
|
€
12K
|
€
7K
|
€
19K
|
€
70K
|
€
31K
|
€
20K
|
€
36K
|
€
5K
|
€
-15K
|
€
-21K
|
€
260K
|
€
-69K
|
€
-9K
|
€
-10K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
-26K
|
€
-30K
|
€
3K
|
€
0
|
€
2K
|
€
5K
|
€
8K
|
€
0
|
€
5K
|
€
0
|
€
-2K
|
€
83K
|
€
49K
|
€
29K
|
€
45K
|
€
41K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
11K
|
€
2K
|
€
20K
|
€
411K
|
€
323K
|
€
30K
|
€
31K
|
€
31K
|
€
41K
|
€
34K
|
€
15K
|
€
9K
|
€
12K
|
€
10K
|
€
14K
|
€
28K
|
€
8K
|
€
31K
|
€
61K
|
|
|
€
193K
|
€
129K
|
€
45K
|
€
431K
|
€
104K
|
€
203K
|
€
33K
|
€
32K
|
€
47K
|
€
99K
|
€
61K
|
€
49K
|
€
65K
|
€
73K
|
€
59K
|
€
58K
|
€
242K
|
€
-9K
|
€
52K
|
€
146K
|
|
|
€
-5K
|
€
205K
|
€
276K
|
€
5K
|
€
-6K
|
€
228K
|
€
-5K
|
€
-36K
|
€
-68K
|
€
-108K
|
€
-203K
|
€
46K
|
€
-3K
|
€
-63K
|
€
-136K
|
€
-197K
|
€
-167K
|
€
-308K
|
€
-214K
|
€
-219K
|
|
|
0,99
|
1,81
|
4,64
|
1,01
|
0,99
|
2,78
|
0,86
|
0,47
|
0,31
|
0,27
|
0,15
|
5,32
|
0,94
|
0,27
|
0,11
|
0,22
|
0,19
|
0,03
|
0,36
|
0,45
|
|
|
0,99
|
1,81
|
4,64
|
1,01
|
0,99
|
2,78
|
0,86
|
0,47
|
0,31
|
0,27
|
0,15
|
5,32
|
0,94
|
0,27
|
0,11
|
0,22
|
0,19
|
0,03
|
0,36
|
0,45
|
|
|
0,99
|
1,81
|
4,64
|
1,01
|
0,99
|
2,78
|
0,88
|
0,50
|
0,33
|
0,30
|
0,16
|
6,38
|
1,06
|
0,30
|
0,11
|
0,23
|
0,20
|
0,04
|
0,38
|
0,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,20M
|
€
4,04M
|
€
445K
|
€
923K
|
€
849K
|
€
828K
|
€
542K
|
€
562K
|
€
586K
|
€
623K
|
€
644K
|
€
684K
|
€
706K
|
€
705K
|
€
765K
|
€
881K
|
€
855K
|
€
841K
|
€
931K
|
€
1,01M
|
|
|
€
3,97M
|
€
3,81M
|
€
340K
|
€
817K
|
€
416K
|
€
128K
|
€
36K
|
€
68K
|
€
99K
|
€
149K
|
€
240K
|
€
11K
|
€
52K
|
€
87K
|
€
152K
|
€
253K
|
€
206K
|
€
319K
|
€
333K
|
€
399K
|
|
|
€
632K
|
€
255K
|
€
76K
|
€
817K
|
€
416K
|
€
128K
|
€
35K
|
€
65K
|
€
93K
|
€
136K
|
€
238K
|
€
9K
|
€
46K
|
€
79K
|
€
143K
|
€
239K
|
€
192K
|
€
303K
|
€
316K
|
€
383K
|
|
|
€
3,34M
|
€
3,56M
|
€
264K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
927
|
|
|
5,42%
|
5,64%
|
23,72%
|
11,45%
|
50,95%
|
84,50%
|
93,43%
|
87,91%
|
83,08%
|
76,12%
|
62,77%
|
98,46%
|
92,60%
|
87,64%
|
80,08%
|
71,30%
|
75,97%
|
56,74%
|
59,14%
|
55,64%
|
|
|
14,67
|
15,62
|
2,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
21,22
|
20,12
|
5,24
|
1,86
|
2,83
|
0,44
|
0,83
|
1,67
|
1,69
|
1,58
|
3,85
|
0,20
|
0,71
|
1,04
|
2,11
|
3,53
|
4,78
|
6,13
|
4,80
|
6,04
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
84,96%
|
56,74%
|
42,61%
|
407,92%
|
24,13%
|
29,01%
|
6,60%
|
6,56%
|
9,74%
|
20,96%
|
15,02%
|
7,24%
|
9,95%
|
11,83%
|
9,60%
|
9,21%
|
37,18%
|
-1,95%
|
9,45%
|
25,94%
|
|
|
82,16%
|
53,56%
|
35,77%
|
400,56%
|
22,25%
|
27,67%
|
2,45%
|
1,37%
|
3,88%
|
14,70%
|
7,60%
|
2,91%
|
5,48%
|
0,84%
|
-2,49%
|
-3,42%
|
26,56%
|
-15,39%
|
-2,08%
|
15,11%
|
|
|
4,45
|
3,02
|
8,48
|
45,86
|
11,34
|
23,38
|
2,29
|
1,20
|
3,22
|
11,19
|
4,77
|
2,86
|
5,07
|
0,73
|
-1,99
|
-2,44
|
20,18
|
-8,73
|
-1,23
|
8,41
|
|
|
82,16
|
53,56
|
35,77
|
400,56
|
22,25
|
27,67
|
2,45
|
1,37
|
3,88
|
14,70
|
7,60
|
2,91
|
5,48
|
0,84
|
-2,49
|
-3,42
|
26,56
|
-15,39
|
-2,08
|
15,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|