R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
77K
|
€
53K
|
€
45K
|
€
-32K
|
€
1,26M
|
€
21K
|
€
67K
|
€
62K
|
€
27K
|
€
143K
|
€
101K
|
€
102K
|
€
152K
|
€
105K
|
€
120K
|
€
49K
|
€
17K
|
€
14K
|
€
11K
|
|
|
€
-99K
|
€
-10K
|
€
57K
|
€
-61K
|
€
948K
|
€
-21K
|
€
20K
|
€
-13K
|
€
-61K
|
€
16K
|
€
14K
|
€
12K
|
€
6K
|
€
61K
|
€
66K
|
€
45K
|
€
11K
|
€
8K
|
€
1K
|
|
|
€
835K
|
€
934K
|
€
944K
|
€
887K
|
€
948K
|
€
305K
|
€
325K
|
€
305K
|
€
319K
|
€
380K
|
€
364K
|
€
350K
|
€
338K
|
€
332K
|
€
271K
|
€
205K
|
€
160K
|
€
149K
|
€
141K
|
|
|
€
107K
|
€
97K
|
€
88K
|
€
42K
|
€
1,17M
|
€
25K
|
€
57K
|
€
48K
|
€
12K
|
€
105K
|
€
79K
|
€
77K
|
€
117K
|
€
96K
|
€
96K
|
€
56K
|
€
20K
|
€
21K
|
€
17K
|
|
|
€
114K
|
€
55K
|
€
48K
|
€
1K
|
€
9K
|
€
9K
|
|
€
16K
|
€
14K
|
€
50K
|
€
5K
|
€
9K
|
€
3K
|
€
3K
|
|
|
€
554
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
€
215
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
77K
|
€
53K
|
€
43K
|
€
-33K
|
€
1,05M
|
€
21K
|
€
64K
|
€
53K
|
€
1K
|
€
130K
|
€
93K
|
€
92K
|
€
150K
|
€
96K
|
€
97K
|
€
49K
|
€
17K
|
€
13K
|
€
10K
|
|
|
€
58K
|
€
31K
|
€
58K
|
€
-60K
|
€
1,03M
|
€
-3K
|
€
42K
|
€
26K
|
€
-22K
|
€
60K
|
€
55K
|
€
53K
|
€
27K
|
€
77K
|
€
81K
|
€
49K
|
€
17K
|
€
13K
|
€
10K
|
|
|
€
-99K
|
€
-10K
|
€
57K
|
€
-61K
|
€
948K
|
€
-21K
|
€
20K
|
€
-13K
|
€
-61K
|
€
16K
|
€
14K
|
€
12K
|
€
6K
|
€
42K
|
€
66K
|
€
45K
|
€
11K
|
€
8K
|
€
1K
|
|
|
€
1K
|
€
3K
|
€
0
|
€
3K
|
€
-378K
|
€
6K
|
€
0
|
€
13K
|
€
3K
|
€
-87K
|
€
19K
|
-
|
€
708K
|
€
41K
|
€
335K
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
1K
|
€
2K
|
€
33K
|
€
95K
|
€
14K
|
€
9K
|
€
26K
|
€
14K
|
€
12K
|
€
60K
|
€
35K
|
€
48K
|
€
38K
|
€
15K
|
€
19K
|
€
2K
|
€
279
|
€
15K
|
|
|
€
-80K
|
€
13K
|
€
42K
|
€
-33K
|
€
972K
|
€
3K
|
€
42K
|
€
13K
|
€
-37K
|
€
86K
|
€
53K
|
€
50K
|
€
129K
|
€
80K
|
€
83K
|
€
45K
|
€
11K
|
€
8K
|
€
1K
|
|
|
€
281K
|
€
339K
|
€
320K
|
€
237K
|
€
274K
|
€
-214K
|
€
-188K
|
€
-196K
|
€
-163K
|
€
-92K
|
€
-127K
|
€
-138K
|
€
-151K
|
€
-126K
|
€
-157K
|
€
-128K
|
€
-163K
|
€
-166K
|
€
-166K
|
|
|
1,44
|
2,37
|
3,47
|
1,67
|
3,30
|
0,55
|
0,49
|
0,49
|
0,61
|
0,85
|
0,80
|
0,74
|
0,72
|
0,62
|
0,09
|
0,23
|
0,05
|
0
|
0,10
|
|
|
0,50
|
0,80
|
0,75
|
0,68
|
1,07
|
0,05
|
0,02
|
0,14
|
0,13
|
0,10
|
0,19
|
0,10
|
0,15
|
0,16
|
0,09
|
0,23
|
0,05
|
0
|
0,10
|
|
|
1,44
|
2,37
|
3,47
|
1,67
|
3,30
|
0,55
|
0,49
|
0,49
|
0,61
|
0,85
|
0,80
|
0,74
|
0,72
|
0,62
|
0,09
|
0,23
|
0,05
|
0
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,50M
|
€
1,19M
|
€
1,07M
|
€
1,24M
|
€
1,07M
|
€
1,34M
|
€
1,27M
|
€
1,30M
|
€
1,38M
|
€
1,68M
|
€
1,77M
|
€
1,68M
|
€
1,72M
|
€
943K
|
€
734K
|
€
437K
|
€
408K
|
€
401K
|
€
419K
|
|
|
€
665K
|
€
256K
|
€
130K
|
€
354K
|
€
119K
|
€
1,04M
|
€
948K
|
€
998K
|
€
1,06M
|
€
1,30M
|
€
1,40M
|
€
1,33M
|
€
1,38M
|
€
611K
|
€
463K
|
€
232K
|
€
247K
|
€
252K
|
€
278K
|
|
|
€
632K
|
€
247K
|
€
130K
|
€
354K
|
€
119K
|
€
481K
|
€
365K
|
€
381K
|
€
415K
|
€
626K
|
€
625K
|
€
526K
|
€
545K
|
€
328K
|
€
173K
|
€
163K
|
€
171K
|
€
167K
|
€
185K
|
|
|
€
32K
|
€
9K
|
|
|
|
€
557K
|
€
581K
|
€
614K
|
€
648K
|
€
678K
|
€
776K
|
€
800K
|
€
837K
|
€
283K
|
€
290K
|
€
67K
|
€
76K
|
€
85K
|
€
93K
|
|
|
55,68%
|
78,52%
|
87,94%
|
71,49%
|
88,86%
|
22,68%
|
25,55%
|
23,44%
|
23,05%
|
22,56%
|
20,61%
|
20,83%
|
19,66%
|
35,21%
|
36,93%
|
46,91%
|
39,35%
|
37,20%
|
33,69%
|
|
|
0,04
|
0,01
|
|
|
|
1,83
|
1,79
|
2,01
|
2,03
|
1,78
|
2,13
|
2,29
|
2,47
|
0,85
|
1,07
|
0,33
|
0,48
|
0,57
|
0,66
|
|
|
8,65
|
4,80
|
3,02
|
|
0,11
|
50,34
|
14,73
|
18,85
|
712,77
|
10,04
|
15,02
|
14,49
|
9,23
|
6,36
|
4,76
|
4,72
|
14,76
|
19,12
|
28,69
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-9,62%
|
1,36%
|
4,49%
|
-3,74%
|
102,48%
|
0,95%
|
12,87%
|
4,42%
|
-11,73%
|
22,60%
|
14,56%
|
14,31%
|
38,02%
|
24,00%
|
30,46%
|
21,75%
|
7,13%
|
5,29%
|
0,76%
|
|
|
-11,86%
|
-1,06%
|
6,04%
|
-6,85%
|
100,03%
|
-6,79%
|
6,09%
|
-4,40%
|
-19,20%
|
4,20%
|
3,94%
|
3,33%
|
1,82%
|
18,34%
|
24,35%
|
21,75%
|
7,13%
|
5,29%
|
0,76%
|
|
|
-6,60
|
-0,83
|
5,31
|
-4,90
|
88,89
|
-1,54
|
1,56
|
-1,03
|
-4,42
|
0,95
|
0,81
|
0,69
|
0,36
|
6,46
|
8,99
|
10,20
|
2,81
|
1,97
|
0,26
|
|
|
-11,86
|
-1,06
|
6,04
|
-6,85
|
100,03
|
-6,79
|
6,09
|
-4,40
|
-19,20
|
4,20
|
3,94
|
3,33
|
1,82
|
18,34
|
24,35
|
21,75
|
7,13
|
5,29
|
0,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|