R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-27K
|
€
110K
|
€
81K
|
€
171K
|
€
14K
|
€
81K
|
€
50K
|
€
74K
|
€
121K
|
€
117K
|
€
134K
|
€
109K
|
€
117K
|
€
76K
|
€
107K
|
€
88K
|
€
81K
|
|
|
€
-45K
|
€
-61K
|
€
-2K
|
€
25K
|
€
-40K
|
€
30K
|
€
-1K
|
€
35K
|
€
49K
|
€
44K
|
€
63K
|
€
15K
|
€
23K
|
€
-18K
|
€
21K
|
€
-10K
|
€
-51K
|
|
|
€
600K
|
€
645K
|
€
706K
|
€
708K
|
€
683K
|
€
748K
|
€
718K
|
€
719K
|
€
685K
|
€
636K
|
€
592K
|
€
279K
|
€
263K
|
€
240K
|
€
258K
|
€
237K
|
€
247K
|
|
|
€
60K
|
€
108K
|
€
152K
|
€
215K
|
€
31K
|
€
111K
|
€
83K
|
€
104K
|
€
132K
|
€
127K
|
€
129K
|
€
83K
|
€
89K
|
€
59K
|
€
81K
|
€
68K
|
€
64K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
754
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
93K
|
€
78K
|
€
157K
|
€
-11K
|
€
77K
|
€
50K
|
€
71K
|
€
114K
|
€
112K
|
€
121K
|
€
104K
|
€
113K
|
€
71K
|
€
102K
|
€
85K
|
€
79K
|
|
|
€
-46K
|
€
-57K
|
€
4K
|
€
33K
|
€
-62K
|
€
35K
|
€
8K
|
€
26K
|
€
67K
|
€
65K
|
€
75K
|
€
53K
|
€
58K
|
€
19K
|
€
59K
|
€
43K
|
€
36K
|
|
|
€
-45K
|
€
-61K
|
€
-2K
|
€
25K
|
€
-13K
|
€
30K
|
€
-1K
|
€
7K
|
€
49K
|
€
44K
|
€
63K
|
€
15K
|
€
23K
|
€
-18K
|
€
21K
|
€
-10K
|
€
-51K
|
|
|
€
-1
|
€
139K
|
-
|
€
458K
|
€
171K
|
€
0
|
€
0
|
€
-156K
|
€
13K
|
€
11K
|
€
-154K
|
€
-175K
|
€
38K
|
€
127K
|
€
2K
|
€
-12K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
462K
|
€
453K
|
€
464K
|
€
144K
|
€
236K
|
€
171K
|
€
138K
|
€
126K
|
€
138K
|
€
143K
|
€
13K
|
€
3K
|
€
4K
|
€
5K
|
€
8K
|
€
5K
|
|
|
€
40K
|
€
89K
|
€
72K
|
€
149K
|
€
11K
|
€
72K
|
€
41K
|
€
79K
|
€
96K
|
€
90K
|
€
109K
|
€
66K
|
€
79K
|
€
34K
|
€
64K
|
€
32K
|
€
-9K
|
|
|
€
-162K
|
€
151K
|
€
201K
|
€
-145K
|
€
74K
|
€
172K
|
€
128K
|
€
123K
|
€
39K
|
€
39K
|
€
8K
|
€
-129K
|
€
-136K
|
€
-98K
|
€
-146K
|
€
-153K
|
€
-133K
|
|
|
0,11
|
1,48
|
1,80
|
0,76
|
1,58
|
3,69
|
2,91
|
4,08
|
1,39
|
1,36
|
1,06
|
0,18
|
0,13
|
0,14
|
0,11
|
0,08
|
0,05
|
|
|
0,11
|
1,48
|
1,80
|
0,76
|
1,58
|
3,69
|
2,91
|
4,08
|
1,39
|
1,36
|
1,06
|
0,18
|
0,13
|
0,14
|
0,11
|
0,08
|
0,05
|
|
|
0,26
|
2,24
|
3,10
|
0,88
|
1,58
|
4,01
|
3,21
|
4,58
|
1,73
|
1,59
|
1,41
|
0,18
|
0,13
|
0,15
|
0,12
|
0,09
|
0,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,03M
|
€
1,56M
|
€
1,56M
|
€
1,65M
|
€
1,05M
|
€
877K
|
€
878K
|
€
887K
|
€
1,06M
|
€
1,10M
|
€
1,17M
|
€
1,20M
|
€
1,42M
|
€
1,43M
|
€
1,34M
|
€
1,37M
|
€
1,42M
|
|
|
€
432K
|
€
836K
|
€
776K
|
€
859K
|
€
278K
|
€
115K
|
€
146K
|
€
154K
|
€
376K
|
€
467K
|
€
583K
|
€
920K
|
€
1,15M
|
€
1,19M
|
€
1,08M
|
€
1,14M
|
€
1,17M
|
|
|
€
77K
|
€
207K
|
€
146K
|
€
525K
|
€
128K
|
€
64K
|
€
67K
|
€
40K
|
€
91K
|
€
105K
|
€
144K
|
€
155K
|
€
151K
|
€
110K
|
€
155K
|
€
142K
|
€
130K
|
|
|
€
250K
|
€
524K
|
€
524K
|
€
250K
|
€
150K
|
€
51K
|
€
79K
|
€
114K
|
€
276K
|
€
360K
|
€
438K
|
€
763K
|
€
997K
|
€
1,08M
|
€
914K
|
€
969K
|
€
1,03M
|
|
|
58,12%
|
41,32%
|
45,21%
|
42,97%
|
64,95%
|
85,22%
|
81,75%
|
81,07%
|
64,57%
|
57,64%
|
50,40%
|
23,27%
|
18,61%
|
16,81%
|
19,33%
|
17,28%
|
17,41%
|
|
|
0,42
|
0,81
|
0,74
|
0,35
|
0,22
|
0,07
|
0,11
|
0,16
|
0,40
|
0,57
|
0,74
|
2,74
|
3,78
|
4,47
|
3,54
|
4,08
|
4,18
|
|
|
10,80
|
9,02
|
9,92
|
5,47
|
|
1,51
|
2,95
|
2,17
|
3,30
|
4,18
|
4,83
|
8,87
|
10,18
|
16,69
|
10,60
|
13,34
|
14,89
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,74%
|
13,76%
|
10,24%
|
21,01%
|
1,57%
|
9,61%
|
5,65%
|
11,04%
|
14,03%
|
14,16%
|
18,33%
|
23,56%
|
29,82%
|
14,17%
|
24,82%
|
13,69%
|
-3,48%
|
|
|
-7,58%
|
-9,42%
|
-0,25%
|
3,51%
|
-5,87%
|
3,99%
|
-0,20%
|
4,80%
|
7,16%
|
6,85%
|
10,67%
|
5,55%
|
8,78%
|
-7,55%
|
8,24%
|
-4,23%
|
-20,80%
|
|
|
-4,40
|
-3,89
|
-0,11
|
1,51
|
-3,81
|
3,40
|
-0,17
|
3,89
|
4,62
|
3,95
|
5,38
|
1,29
|
1,63
|
-1,27
|
1,59
|
-0,73
|
-3,62
|
|
|
-7,58
|
-9,42
|
-0,25
|
3,51
|
-5,87
|
3,99
|
-0,20
|
4,80
|
7,16
|
6,85
|
10,67
|
5,55
|
8,78
|
-7,55
|
8,24
|
-4,23
|
-20,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|