R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,31M
|
€
1,75M
|
€
929K
|
€
1,26M
|
€
952K
|
€
1,05M
|
€
1,92M
|
€
1,90M
|
€
1,84M
|
€
1,50M
|
€
1,33M
|
€
1,23M
|
€
1,49M
|
€
1,34M
|
€
1,18M
|
€
1,01M
|
€
889K
|
€
1,12M
|
|
|
|
€
-112K
|
€
-742K
|
€
21K
|
€
-74K
|
€
-384K
|
€
81K
|
€
176K
|
€
233K
|
€
143K
|
€
68K
|
€
9K
|
€
190K
|
€
228K
|
€
31K
|
€
-81K
|
€
-98K
|
€
206K
|
|
|
€
104K
|
€
104K
|
€
216K
|
€
958K
|
€
937K
|
€
1,01M
|
€
1,40M
|
€
1,46M
|
€
1,29M
|
€
1,18M
|
€
1,03M
|
€
965K
|
€
955K
|
€
765K
|
€
587K
|
€
556K
|
€
637K
|
€
735K
|
|
|
17,30
|
19,80
|
21,80
|
19,60
|
16,60
|
22,90
|
23,80
|
21,20
|
18,30
|
16,70
|
15,40
|
16,10
|
16
|
14,60
|
15,50
|
17,50
|
15,90
|
12,20
|
|
|
€
4K
|
€
7K
|
€
8K
|
€
102K
|
€
45K
|
€
49K
|
€
310K
|
€
473K
|
€
618K
|
€
382K
|
€
293K
|
€
176K
|
€
458K
|
€
439K
|
€
184K
|
€
26K
|
€
38K
|
€
443K
|
|
|
€
49K
|
€
15K
|
€
7K
|
€
19K
|
€
2K
|
€
29K
|
€
62K
|
€
24K
|
€
77K
|
€
86K
|
€
66K
|
€
9K
|
€
58K
|
€
16K
|
€
15K
|
€
13K
|
€
76K
|
€
70K
|
|
|
€
1,69M
|
€
1,73M
|
€
1,54M
|
€
1,14M
|
€
944K
|
€
1,34M
|
€
1,67M
|
€
1,49M
|
€
1,30M
|
€
1,16M
|
€
1,07M
|
€
1,09M
|
€
1,10M
|
€
960K
|
€
1,00M
|
€
1,00M
|
€
878K
|
€
735K
|
|
|
|
|
|
|
|
|
-
|
€
150K
|
€
120K
|
|
|
|
|
€
50K
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
85,45%
|
51,43%
|
|
|
|
|
21,93%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-411K
|
€
4K
|
€
-635K
|
€
64K
|
€
-7K
|
€
-305K
|
€
248K
|
€
412K
|
€
515K
|
€
333K
|
€
249K
|
€
132K
|
€
383K
|
€
374K
|
€
163K
|
€
-3K
|
€
9K
|
€
379K
|
|
|
€
-599K
|
€
-77K
|
€
-715K
|
€
43K
|
€
-62K
|
€
-380K
|
€
153K
|
€
272K
|
€
399K
|
€
242K
|
€
122K
|
€
45K
|
€
288K
|
€
269K
|
€
55K
|
€
-100K
|
€
-77K
|
€
330K
|
|
|
|
€
-112K
|
€
-742K
|
€
21K
|
€
-74K
|
€
-384K
|
€
81K
|
€
176K
|
€
233K
|
€
143K
|
€
68K
|
€
9K
|
€
190K
|
€
228K
|
€
31K
|
€
-81K
|
€
-98K
|
€
206K
|
|
|
€
63K
|
€
54K
|
€
24K
|
€
383K
|
€
18K
|
|
|
€
94K
|
€
144K
|
€
28K
|
€
151K
|
€
118K
|
€
65K
|
€
86K
|
€
89K
|
€
37K
|
€
260K
|
€
139K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
1K
|
€
14K
|
€
190K
|
€
66K
|
€
72K
|
€
4K
|
€
61K
|
€
413K
|
€
372
|
€
74K
|
€
334
|
€
45K
|
€
216K
|
€
54K
|
€
5K
|
€
278K
|
€
58K
|
|
|
|
€
-31K
|
€
-661K
|
€
42K
|
€
-19K
|
€
-310K
|
€
176K
|
€
315K
|
€
350K
|
€
235K
|
€
195K
|
€
96K
|
€
285K
|
€
333K
|
€
139K
|
€
15K
|
€
-12K
|
€
255K
|
|
|
€
269K
|
€
298K
|
€
277K
|
€
990K
|
€
847K
|
€
876K
|
€
1,20M
|
€
1,24M
|
€
1,06M
|
€
948K
|
€
731K
|
€
683K
|
€
713K
|
€
520K
|
€
370K
|
€
330K
|
€
403K
|
€
616K
|
|
|
1,12
|
1,22
|
1,20
|
1,99
|
1,77
|
3,08
|
2,93
|
2,99
|
2,80
|
2,33
|
2,36
|
2,10
|
2,49
|
1,94
|
1,71
|
1,61
|
1,67
|
2,47
|
|
|
0,80
|
0,61
|
0,56
|
1,16
|
1,05
|
1,45
|
1,77
|
1,74
|
1,81
|
1,55
|
1,29
|
1,39
|
1,66
|
1,24
|
0,96
|
0,94
|
1,11
|
1,65
|
|
|
1,20
|
1,24
|
1,20
|
2
|
1,77
|
3,08
|
2,93
|
2,99
|
2,83
|
2,36
|
2,36
|
2,10
|
2,49
|
1,96
|
1,71
|
1,61
|
1,67
|
2,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,84M
|
€
1,95M
|
€
1,99M
|
€
2,40M
|
€
2,03M
|
€
1,44M
|
€
2,03M
|
€
2,11M
|
€
1,91M
|
€
1,89M
|
€
1,57M
|
€
1,58M
|
€
1,43M
|
€
1,34M
|
€
1,18M
|
€
1,20M
|
€
1,39M
|
€
1,22M
|
|
|
€
2,73M
|
€
1,85M
|
€
1,78M
|
€
1,44M
|
€
1,09M
|
€
424K
|
€
633K
|
€
641K
|
€
618K
|
€
713K
|
€
536K
|
€
619K
|
€
479K
|
€
577K
|
€
595K
|
€
639K
|
€
756K
|
€
483K
|
|
|
€
2,12M
|
€
1,32M
|
€
1,37M
|
€
996K
|
€
1,09M
|
€
422K
|
€
625K
|
€
621K
|
€
581K
|
€
705K
|
€
536K
|
€
619K
|
€
479K
|
€
548K
|
€
520K
|
€
543K
|
€
603K
|
€
418K
|
|
|
€
470K
|
€
507K
|
€
407K
|
€
444K
|
-
|
€
3K
|
€
8K
|
€
19K
|
€
31K
|
|
|
|
|
€
21K
|
€
76K
|
€
96K
|
€
153K
|
€
65K
|
|
|
3,67%
|
5,32%
|
10,85%
|
39,94%
|
46,12%
|
70,44%
|
68,81%
|
69,56%
|
67,59%
|
62,27%
|
65,82%
|
60,91%
|
66,62%
|
57,02%
|
49,65%
|
46,49%
|
45,73%
|
60,36%
|
|
|
4,52
|
4,88
|
1,88
|
0,46
|
0
|
0
|
0,01
|
0,01
|
0,02
|
|
|
|
|
0,03
|
0,13
|
0,17
|
0,24
|
0,09
|
|
|
|
453,80
|
|
22,56
|
|
|
2,55
|
1,55
|
1,20
|
2,14
|
2,16
|
4,69
|
1,25
|
1,54
|
3,65
|
|
88,62
|
1,27
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-30,08%
|
-305,57%
|
4,42%
|
-2,06%
|
-30,61%
|
12,60%
|
21,54%
|
27,13%
|
19,98%
|
18,84%
|
9,95%
|
29,82%
|
43,56%
|
23,71%
|
2,76%
|
-1,87%
|
34,71%
|
|
|
|
-108,01%
|
-342,96%
|
2,21%
|
-7,94%
|
-37,96%
|
5,78%
|
11,98%
|
18,10%
|
12,16%
|
6,62%
|
0,96%
|
19,93%
|
29,80%
|
5,34%
|
-14,66%
|
-15,31%
|
28,00%
|
|
|
|
-5,75
|
-37,22
|
0,88
|
-3,66
|
-26,74
|
3,98
|
8,34
|
12,23
|
7,57
|
4,36
|
0,58
|
13,28
|
16,99
|
2,65
|
-6,81
|
-7,00
|
16,90
|
|
|
|
-108,01
|
-342,96
|
2,21
|
-7,94
|
-37,96
|
5,78
|
11,98
|
18,10
|
12,16
|
6,62
|
0,96
|
19,93
|
29,80
|
5,34
|
-14,66
|
-15,31
|
28,00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,30
|
19,80
|
21,80
|
19,60
|
16,60
|
22,90
|
23,80
|
21,20
|
18,30
|
16,70
|
15,40
|
16,10
|
16
|
14,60
|
15,50
|
17,50
|
15,90
|
12,20
|
|
|
€
98K
|
€
87K
|
€
71K
|
€
58K
|
€
57K
|
€
58K
|
€
70K
|
€
70K
|
€
71K
|
€
69K
|
€
69K
|
€
68K
|
€
69K
|
€
66K
|
€
65K
|
€
57K
|
€
55K
|
€
60K
|