RI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,50M
|
€
2,41M
|
€
2,47M
|
€
2,34M
|
€
2,12M
|
€
2,46M
|
€
2,21M
|
€
2,22M
|
€
2,36M
|
€
2,34M
|
€
2,26M
|
€
1,97M
|
€
1,53M
|
€
1,92M
|
€
1,89M
|
€
1,80M
|
€
1,77M
|
€
1,90M
|
€
2,29M
|
€
1,92M
|
|
|
€
50K
|
€
13K
|
€
-13K
|
€
-15K
|
€
56K
|
€
362K
|
€
145K
|
€
143K
|
€
235K
|
€
236K
|
€
265K
|
€
129K
|
€
-276K
|
€
64K
|
€
105K
|
€
36K
|
€
33K
|
€
89K
|
€
488K
|
€
283K
|
|
|
€
3,02M
|
€
3,02M
|
€
3,03M
|
€
3,04M
|
€
3,26M
|
€
3,03M
|
€
2,67M
|
€
2,53M
|
€
2,39M
|
€
2,16M
|
€
1,93M
|
€
1,66M
|
€
1,53M
|
€
1,81M
|
€
1,74M
|
€
1,64M
|
€
1,61M
|
€
1,57M
|
€
1,48M
|
€
1,00M
|
|
|
33,30
|
31,70
|
33,10
|
35,50
|
34,50
|
31,80
|
32,50
|
32,50
|
31,90
|
32,70
|
32,20
|
33,20
|
32,30
|
31,90
|
32,50
|
31,60
|
29,60
|
30,60
|
30,10
|
27,70
|
|
|
€
452K
|
€
428K
|
€
311K
|
€
330K
|
€
159K
|
€
797K
|
€
482K
|
€
551K
|
€
700K
|
€
708K
|
€
654K
|
€
370K
|
€
75K
|
€
392K
|
€
500K
|
€
459K
|
€
471K
|
€
438K
|
€
1,02M
|
€
857K
|
|
|
€
77K
|
€
70K
|
€
56K
|
€
63K
|
€
27K
|
€
2K
|
€
34K
|
€
143K
|
€
120K
|
€
121K
|
€
21K
|
€
30K
|
€
27K
|
€
30K
|
€
22K
|
€
7K
|
€
17K
|
€
42K
|
€
22K
|
€
56K
|
|
|
€
2,16M
|
€
2,09M
|
€
2,20M
|
€
2,12M
|
€
1,90M
|
€
1,77M
|
€
1,82M
|
€
1,76M
|
€
1,74M
|
€
1,70M
|
€
1,68M
|
€
1,65M
|
€
1,61M
|
€
1,58M
|
€
1,45M
|
€
1,37M
|
€
1,33M
|
€
1,31M
|
€
1,25M
|
€
1,12M
|
|
|
€
50K
|
€
23K
|
-
|
€
200K
|
€
2,49M
|
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
|
|
|
100,00%
|
183,61%
|
|
|
4 437,80%
|
|
1,12%
|
1,12%
|
|
|
|
|
|
|
|
|
|
|
0,82%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
313K
|
€
288K
|
€
167K
|
€
194K
|
€
-116K
|
€
666K
|
€
361K
|
€
439K
|
€
599K
|
€
618K
|
€
560K
|
€
297K
|
€
-104K
|
€
312K
|
€
426K
|
€
402K
|
€
418K
|
€
389K
|
€
923K
|
€
789K
|
|
|
€
131K
|
€
97K
|
€
-12K
|
€
25K
|
€
106K
|
€
494K
|
€
236K
|
€
239K
|
€
424K
|
€
420K
|
€
415K
|
€
151K
|
€
-245K
|
€
136K
|
€
207K
|
€
94K
|
€
90K
|
€
164K
|
€
691K
|
€
489K
|
|
|
€
50K
|
€
23K
|
€
8K
|
€
8K
|
€
80K
|
€
385K
|
€
167K
|
€
165K
|
€
254K
|
€
250K
|
€
287K
|
€
154K
|
€
-245K
|
€
97K
|
€
141K
|
€
78K
|
€
74K
|
€
81K
|
€
91K
|
€
276K
|
|
|
€
88K
|
€
107K
|
€
254K
|
€
280K
|
€
2,74M
|
€
72K
|
€
16K
|
€
146K
|
€
64K
|
€
189K
|
€
76K
|
€
63K
|
€
221K
|
€
83K
|
€
79K
|
€
76K
|
€
304K
|
€
873K
|
€
487K
|
€
210K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
318K
|
€
269K
|
€
523K
|
€
681K
|
€
1,06M
|
€
839K
|
€
781K
|
€
805K
|
€
583K
|
€
819K
|
€
642K
|
€
605K
|
€
636K
|
€
657K
|
€
553K
|
€
128K
|
€
512K
|
€
60K
|
€
202K
|
€
31K
|
|
|
€
232K
|
€
204K
|
€
167K
|
€
154K
|
€
-166K
|
€
534K
|
€
270K
|
€
343K
|
€
409K
|
€
434K
|
€
410K
|
€
275K
|
€
-134K
|
€
240K
|
€
319K
|
€
349K
|
€
361K
|
€
314K
|
€
720K
|
€
584K
|
|
|
€
1,11M
|
€
1,11M
|
€
1,70M
|
€
1,24M
|
€
1,57M
|
€
2,67M
|
€
2,31M
|
€
2,08M
|
€
1,91M
|
€
1,81M
|
€
1,69M
|
€
1,42M
|
€
1,29M
|
€
1,60M
|
€
1,56M
|
€
1,40M
|
€
1,27M
|
€
1,27M
|
€
1,10M
|
€
753K
|
|
|
1,85
|
2,05
|
2,22
|
1,70
|
2,03
|
6,40
|
2,91
|
2,53
|
3,12
|
2,77
|
2,94
|
2,52
|
2,19
|
3,03
|
2,51
|
2,07
|
2,11
|
2,13
|
1,74
|
1,74
|
|
|
1,01
|
1,15
|
1,22
|
1,06
|
1,66
|
4,91
|
1,83
|
1,69
|
2,01
|
1,85
|
1,90
|
1,59
|
1,73
|
1,94
|
1,87
|
1,37
|
1,49
|
1,12
|
1,14
|
1,16
|
|
|
1,85
|
2,05
|
2,23
|
1,71
|
2,03
|
6,47
|
2,91
|
2,54
|
3,12
|
2,78
|
2,95
|
2,53
|
2,20
|
3,04
|
2,53
|
2,08
|
2,12
|
2,15
|
1,76
|
1,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,49M
|
€
5,33M
|
€
6,33M
|
€
6,18M
|
€
6,16M
|
€
3,56M
|
€
3,93M
|
€
3,96M
|
€
3,39M
|
€
3,51M
|
€
3,26M
|
€
3,11M
|
€
3,22M
|
€
3,16M
|
€
3,44M
|
€
3,71M
|
€
3,64M
|
€
3,67M
|
€
3,33M
|
€
2,29M
|
|
|
€
2,47M
|
€
2,31M
|
€
3,30M
|
€
3,13M
|
€
2,88M
|
€
499K
|
€
1,22M
|
€
1,38M
|
€
945K
|
€
1,29M
|
€
1,27M
|
€
1,38M
|
€
1,61M
|
€
1,26M
|
€
1,60M
|
€
1,95M
|
€
1,91M
|
€
1,96M
|
€
1,71M
|
€
1,29M
|
|
|
€
1,32M
|
€
1,06M
|
€
1,39M
|
€
1,77M
|
€
1,53M
|
€
490K
|
€
1,21M
|
€
1,35M
|
€
900K
|
€
1,02M
|
€
870K
|
€
928K
|
€
1,08M
|
€
788K
|
€
1,02M
|
€
1,30M
|
€
1,14M
|
€
1,11M
|
€
1,47M
|
€
1,02M
|
|
|
€
1,15M
|
€
1,25M
|
€
1,90M
|
€
1,36M
|
€
1,35M
|
€
5K
|
€
14K
|
€
29K
|
€
43K
|
€
274K
|
€
394K
|
€
446K
|
€
526K
|
€
470K
|
€
572K
|
€
643K
|
€
767K
|
€
843K
|
€
227K
|
€
264K
|
|
|
54,99%
|
56,66%
|
47,85%
|
49,17%
|
52,88%
|
85,12%
|
67,92%
|
63,83%
|
70,40%
|
61,57%
|
59,21%
|
53,44%
|
47,60%
|
57,32%
|
50,65%
|
44,26%
|
44,05%
|
42,82%
|
44,61%
|
43,67%
|
|
|
0,38
|
0,41
|
0,63
|
0,45
|
0,41
|
0
|
0,01
|
0,01
|
0,02
|
0,13
|
0,20
|
0,27
|
0,34
|
0,26
|
0,33
|
0,39
|
0,48
|
0,54
|
0,15
|
0,26
|
|
|
7,89
|
8
|
19,69
|
16,16
|
|
0,75
|
3,38
|
3,15
|
1,58
|
2,09
|
2,26
|
4,65
|
|
4,04
|
3,76
|
4,85
|
4,58
|
5,04
|
1,85
|
1,63
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,70%
|
6,75%
|
5,51%
|
5,06%
|
-5,11%
|
17,60%
|
10,11%
|
13,56%
|
17,15%
|
20,04%
|
21,29%
|
16,55%
|
-8,75%
|
13,28%
|
18,26%
|
21,28%
|
22,49%
|
19,95%
|
48,49%
|
58,26%
|
|
|
1,65%
|
0,42%
|
-0,42%
|
-0,50%
|
1,72%
|
11,95%
|
5,41%
|
5,65%
|
9,83%
|
10,91%
|
13,77%
|
7,77%
|
-17,98%
|
3,56%
|
6,01%
|
2,18%
|
2,08%
|
5,65%
|
32,87%
|
28,29%
|
|
|
0,91
|
0,24
|
-0,20
|
-0,24
|
0,91
|
10,17
|
3,68
|
3,61
|
6,92
|
6,72
|
8,15
|
4,15
|
-8,56
|
2,04
|
3,04
|
0,96
|
0,91
|
2,42
|
14,66
|
12,35
|
|
|
1,65
|
0,42
|
-0,42
|
-0,50
|
1,72
|
11,95
|
5,41
|
5,65
|
9,83
|
10,91
|
13,77
|
7,77
|
-17,98
|
3,56
|
6,01
|
2,18
|
2,08
|
5,65
|
32,87
|
28,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,30
|
31,70
|
33,10
|
35,50
|
34,50
|
31,80
|
32,50
|
32,50
|
31,90
|
32,70
|
32,20
|
33,20
|
32,30
|
31,90
|
32,50
|
31,60
|
29,60
|
30,60
|
30,10
|
27,70
|
|
|
€
65K
|
€
66K
|
€
67K
|
€
60K
|
€
55K
|
€
56K
|
€
56K
|
€
54K
|
€
55K
|
€
52K
|
€
52K
|
€
50K
|
€
50K
|
€
50K
|
€
45K
|
€
43K
|
€
45K
|
€
43K
|
€
42K
|
€
40K
|