RC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-538
|
€
5K
|
€
-1K
|
€
583K
|
€
34K
|
€
39K
|
€
21K
|
€
76K
|
€
107K
|
€
137K
|
€
169K
|
€
151K
|
€
133K
|
€
117K
|
€
96K
|
€
94K
|
€
96K
|
€
111K
|
€
100K
|
|
|
€
51K
|
€
112K
|
€
10K
|
€
76K
|
€
405K
|
€
25K
|
€
5K
|
€
-45K
|
€
5K
|
€
-9K
|
€
29K
|
€
13K
|
€
39K
|
€
36K
|
€
5K
|
€
-12K
|
€
-14K
|
€
2K
|
€
-13K
|
€
6K
|
|
|
€
671K
|
€
620K
|
€
508K
|
€
517K
|
€
544K
|
€
163K
|
€
156K
|
€
151K
|
€
214K
|
€
210K
|
€
219K
|
€
191K
|
€
179K
|
€
141K
|
€
105K
|
€
101K
|
€
113K
|
€
128K
|
€
127K
|
€
130K
|
|
|
€
29K
|
€
33K
|
€
29K
|
€
26K
|
€
847K
|
€
58K
|
€
31K
|
€
21K
|
€
67K
|
€
78K
|
€
138K
|
€
126K
|
€
135K
|
€
115K
|
€
70K
|
€
43K
|
€
44K
|
€
60K
|
€
49K
|
€
52K
|
|
|
|
€
11K
|
€
6K
|
€
6K
|
€
40K
|
€
8K
|
€
831
|
€
831
|
|
€
331
|
|
€
20K
|
€
932
|
-
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
37
|
€
2K
|
|
|
|
|
|
|
|
€
78
|
€
25K
|
€
46K
|
€
48K
|
€
71K
|
€
64K
|
€
100K
|
€
83K
|
€
75K
|
€
78K
|
€
83K
|
€
81K
|
€
68K
|
€
92K
|
€
76K
|
|
|
|
|
€
20K
|
€
20K
|
€
16K
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
191,55%
|
26,42%
|
4,07%
|
66,42%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-538
|
€
5K
|
€
-1K
|
€
583K
|
€
34K
|
€
13K
|
€
-28K
|
€
26K
|
€
30K
|
€
70K
|
€
64K
|
€
66K
|
€
55K
|
€
36K
|
€
11K
|
€
11K
|
€
26K
|
€
16K
|
€
23K
|
|
|
€
-4K
|
€
-538
|
€
5K
|
€
-1K
|
€
583K
|
€
27K
|
€
7K
|
€
-40K
|
€
13K
|
€
14K
|
€
54K
|
€
49K
|
€
55K
|
€
46K
|
€
24K
|
€
590
|
€
1K
|
€
15K
|
€
5K
|
€
16K
|
|
|
€
51K
|
€
112K
|
€
10K
|
€
76K
|
€
405K
|
€
25K
|
€
5K
|
€
-45K
|
€
5K
|
€
-9K
|
€
29K
|
€
13K
|
€
39K
|
€
36K
|
€
5K
|
€
-12K
|
€
-14K
|
€
2K
|
€
-13K
|
€
6K
|
|
|
|
|
|
|
|
-
|
-
|
€
-2K
|
-
|
-
|
€
5K
|
€
27K
|
€
12K
|
€
1K
|
€
5K
|
€
2K
|
€
5K
|
|
€
12K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
653K
|
€
635K
|
€
528K
|
€
534K
|
€
557K
|
€
53K
|
€
37K
|
€
28K
|
€
47K
|
€
22K
|
€
13K
|
€
56K
|
€
37K
|
€
3K
|
€
26K
|
€
6K
|
€
13K
|
€
35K
|
€
32K
|
€
32K
|
|
|
€
51K
|
€
112K
|
€
10K
|
€
76K
|
€
405K
|
€
31K
|
€
12K
|
€
-34K
|
€
17K
|
€
8K
|
€
46K
|
€
29K
|
€
50K
|
€
45K
|
€
17K
|
€
-2K
|
€
-4K
|
€
13K
|
€
-1K
|
€
13K
|
|
|
|
€
620K
|
€
508K
|
€
517K
|
€
544K
|
€
75K
|
€
62K
|
€
77K
|
€
160K
|
€
172K
|
€
173K
|
€
164K
|
€
190K
|
€
156K
|
€
132K
|
€
127K
|
€
154K
|
€
188K
|
€
156K
|
€
171K
|
|
|
|
39,75
|
26,38
|
26,86
|
14,61
|
8,88
|
3,45
|
3,94
|
2,90
|
3,50
|
2,19
|
2,05
|
2,49
|
2,96
|
2,10
|
1,91
|
2,51
|
2,66
|
2,37
|
2,51
|
|
|
|
39,75
|
26,38
|
26,86
|
14,61
|
8,88
|
3,45
|
3,04
|
1,52
|
1,61
|
1,03
|
1,26
|
1,52
|
1,83
|
1,25
|
1,04
|
1,39
|
1,38
|
1,46
|
1,48
|
|
|
|
39,75
|
26,38
|
26,86
|
14,61
|
8,88
|
3,45
|
3,94
|
2,90
|
3,50
|
2,19
|
2,05
|
2,49
|
2,96
|
2,10
|
1,91
|
2,51
|
2,66
|
2,37
|
2,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
671K
|
€
636K
|
€
528K
|
€
537K
|
€
584K
|
€
176K
|
€
184K
|
€
208K
|
€
362K
|
€
370K
|
€
465K
|
€
478K
|
€
464K
|
€
380K
|
€
404K
|
€
425K
|
€
422K
|
€
473K
|
€
453K
|
€
465K
|
|
|
|
€
16K
|
€
20K
|
€
20K
|
€
40K
|
€
10K
|
€
25K
|
€
53K
|
€
144K
|
€
156K
|
€
241K
|
€
282K
|
€
280K
|
€
233K
|
€
293K
|
€
318K
|
€
302K
|
€
338K
|
€
319K
|
€
327K
|
|
|
|
€
16K
|
€
20K
|
€
20K
|
€
40K
|
€
10K
|
€
25K
|
€
26K
|
€
84K
|
€
69K
|
€
146K
|
€
156K
|
€
127K
|
€
80K
|
€
120K
|
€
140K
|
€
102K
|
€
113K
|
€
115K
|
€
113K
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
60K
|
€
87K
|
€
95K
|
€
126K
|
€
152K
|
€
154K
|
€
173K
|
€
179K
|
€
201K
|
€
225K
|
€
205K
|
€
214K
|
|
|
100,00%
|
97,48%
|
96,21%
|
96,28%
|
93,16%
|
92,80%
|
84,48%
|
72,53%
|
59,07%
|
56,70%
|
47,13%
|
39,90%
|
38,50%
|
37,06%
|
26,04%
|
23,68%
|
26,84%
|
27,07%
|
27,94%
|
28,03%
|
|
|
|
|
|
|
|
|
|
0,18
|
0,28
|
0,41
|
0,44
|
0,66
|
0,85
|
1,09
|
1,65
|
1,78
|
1,77
|
1,76
|
1,62
|
1,64
|
|
|
|
|
4,19
|
|
0,07
|
0,28
|
1,94
|
|
5,61
|
5,18
|
3,44
|
4,38
|
4,22
|
4,25
|
8,20
|
30,02
|
28,58
|
12,88
|
19,84
|
14,11
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,54%
|
18,12%
|
2,06%
|
14,63%
|
74,44%
|
19,10%
|
7,56%
|
-22,29%
|
7,89%
|
3,63%
|
20,98%
|
15,08%
|
27,75%
|
32,16%
|
15,87%
|
-1,86%
|
-3,84%
|
10,27%
|
-0,90%
|
10,15%
|
|
|
7,54%
|
18,12%
|
2,06%
|
14,63%
|
74,44%
|
15,22%
|
3,49%
|
-29,73%
|
2,17%
|
-4,12%
|
13,43%
|
6,71%
|
21,61%
|
25,82%
|
4,93%
|
-11,80%
|
-12,19%
|
1,72%
|
-10,05%
|
4,33%
|
|
|
7,54
|
17,67
|
1,98
|
14,09
|
69,34
|
14,12
|
2,94
|
-21,56
|
1,28
|
-2,33
|
6,33
|
2,68
|
8,32
|
9,57
|
1,28
|
-2,79
|
-3,27
|
0,47
|
-2,81
|
1,21
|
|
|
7,54
|
18,12
|
2,06
|
14,63
|
74,44
|
15,22
|
3,49
|
-29,73
|
2,17
|
-4,12
|
13,43
|
6,71
|
21,61
|
25,82
|
4,93
|
-11,80
|
-12,19
|
1,72
|
-10,05
|
4,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,74
|
47,07
|
41,03
|
49,24
|
44,97
|
57,20
|
53,57
|
51,37
|
58,12
|
51,34
|
49,68
|
59,60
|
72,70
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,74
|
47,07
|
41,03
|
49,24
|
44,97
|
57,20
|
53,57
|
51,37
|
58,12
|
51,34
|
49,68
|
59,60
|
72,70
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
1,50
|
1,40
|
2,30
|
2
|
2,80
|
2,70
|
|
|
3
|
3
|
67 500
|
3
|
4
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
34K
|
€
31K
|
€
32K
|
€
36K
|
€
31K
|
|
|
€
28K
|
€
27K
|
€
1
|
€
31K
|
€
19K
|