R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
472K
|
€
605K
|
€
678K
|
€
599K
|
€
667K
|
€
681K
|
€
526K
|
€
693K
|
€
629K
|
€
585K
|
€
577K
|
€
625K
|
€
512K
|
€
509K
|
€
531K
|
€
491K
|
€
402K
|
€
568K
|
€
536K
|
|
|
€
6K
|
€
71K
|
€
67K
|
€
27K
|
€
99K
|
€
112K
|
€
-81K
|
€
17K
|
€
-10K
|
€
16K
|
€
43K
|
€
67K
|
€
3K
|
€
-4K
|
€
35K
|
€
-29K
|
€
-116K
|
€
14K
|
€
38K
|
|
|
€
464K
|
€
518K
|
€
497K
|
€
454K
|
€
443K
|
€
368K
|
€
277K
|
€
357K
|
€
355K
|
€
365K
|
€
365K
|
€
346K
|
€
279K
|
€
276K
|
€
280K
|
€
244K
|
€
273K
|
€
389K
|
€
375K
|
|
|
8
|
8
|
8
|
8,80
|
9,10
|
9,10
|
10,20
|
11,10
|
10,60
|
9,50
|
9,30
|
10,10
|
9,30
|
9,60
|
9
|
9,80
|
10
|
10
|
9,40
|
|
|
€
91K
|
€
172K
|
€
167K
|
€
104K
|
€
191K
|
€
179K
|
€
13K
|
€
110K
|
€
64K
|
€
97K
|
€
108K
|
€
131K
|
€
71K
|
€
56K
|
€
102K
|
€
46K
|
€
13K
|
€
113K
|
€
137K
|
|
|
€
3K
|
€
4K
|
€
5K
|
€
8K
|
€
17K
|
€
11K
|
€
5K
|
€
9K
|
€
6K
|
€
10K
|
€
5K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
€
6K
|
€
5K
|
|
|
€
392K
|
€
446K
|
€
525K
|
€
508K
|
€
502K
|
€
523K
|
€
572K
|
€
589K
|
€
573K
|
€
495K
|
€
469K
|
€
512K
|
€
446K
|
€
458K
|
€
431K
|
€
446K
|
€
431K
|
€
464K
|
€
406K
|
|
|
-
|
€
50K
|
€
25K
|
€
15K
|
€
25K
|
€
20K
|
|
€
15K
|
|
€
15K
|
€
25K
|
|
|
|
|
|
|
|
€
25K
|
|
|
0,00%
|
70,18%
|
37,08%
|
56,28%
|
25,20%
|
17,90%
|
|
89,86%
|
|
95,42%
|
57,90%
|
|
|
|
|
|
|
|
66,14%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
€
147K
|
€
143K
|
€
84K
|
€
157K
|
€
150K
|
€
-55K
|
€
95K
|
€
48K
|
€
82K
|
€
95K
|
€
106K
|
€
59K
|
€
44K
|
€
91K
|
€
37K
|
€
-36K
|
€
97K
|
€
121K
|
|
|
€
17K
|
€
91K
|
€
99K
|
€
40K
|
€
125K
|
€
138K
|
€
-72K
|
€
38K
|
€
6K
|
€
31K
|
€
54K
|
€
75K
|
€
20K
|
€
555
|
€
43K
|
€
-18K
|
€
-106K
|
€
24K
|
€
53K
|
|
|
€
6K
|
€
71K
|
€
67K
|
€
27K
|
€
99K
|
€
112K
|
€
-81K
|
€
17K
|
€
-10K
|
€
16K
|
€
43K
|
€
67K
|
€
3K
|
€
-4K
|
€
35K
|
€
-29K
|
€
-116K
|
€
14K
|
€
38K
|
|
|
€
0
|
€
123K
|
€
0
|
€
46K
|
€
193K
|
€
14K
|
€
-6K
|
€
18K
|
€
15K
|
€
17K
|
€
99K
|
€
9K
|
€
31K
|
€
64K
|
€
14K
|
€
8K
|
€
49K
|
€
32K
|
€
71K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
169K
|
€
207K
|
€
234K
|
€
103K
|
€
187K
|
€
115K
|
€
380
|
€
32K
|
€
48K
|
€
50K
|
€
58K
|
€
63K
|
€
15K
|
€
43K
|
€
56K
|
€
62K
|
€
83K
|
€
96K
|
€
124K
|
|
|
€
59K
|
€
128K
|
€
112K
|
€
70K
|
€
131K
|
€
123K
|
€
-64K
|
€
74K
|
€
32K
|
€
67K
|
€
84K
|
€
99K
|
€
42K
|
€
40K
|
€
83K
|
€
26K
|
€
-46K
|
€
87K
|
€
106K
|
|
|
€
349K
|
€
385K
|
€
381K
|
€
319K
|
€
318K
|
€
302K
|
€
210K
|
€
255K
|
€
234K
|
€
215K
|
€
191K
|
€
213K
|
€
138K
|
€
165K
|
€
159K
|
€
120K
|
€
150K
|
€
264K
|
€
232K
|
|
|
2,38
|
2,44
|
2,24
|
2,23
|
2,05
|
2,32
|
2,08
|
2,14
|
2,06
|
1,86
|
1,71
|
2,43
|
1,77
|
1,94
|
1,77
|
1,64
|
1,66
|
2
|
2,04
|
|
|
1,55
|
1,62
|
1,35
|
1,26
|
1,34
|
1,67
|
1,19
|
1,20
|
1,22
|
1,11
|
1,15
|
1,40
|
0,98
|
1,12
|
1,12
|
1,08
|
1,13
|
1,46
|
1,37
|
|
|
2,40
|
2,47
|
2,26
|
2,24
|
2,05
|
2,39
|
2,08
|
2,22
|
2,11
|
2,04
|
1,87
|
2,65
|
1,94
|
2,01
|
1,79
|
1,66
|
1,70
|
2
|
2,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
805K
|
€
913K
|
€
876K
|
€
812K
|
€
851K
|
€
598K
|
€
471K
|
€
581K
|
€
580K
|
€
644K
|
€
663K
|
€
506K
|
€
483K
|
€
485K
|
€
491K
|
€
469K
|
€
579K
|
€
748K
|
€
711K
|
|
|
€
341K
|
€
395K
|
€
380K
|
€
357K
|
€
409K
|
€
229K
|
€
195K
|
€
224K
|
€
225K
|
€
278K
|
€
299K
|
€
160K
|
€
204K
|
€
209K
|
€
211K
|
€
225K
|
€
305K
|
€
358K
|
€
335K
|
|
|
€
251K
|
€
264K
|
€
304K
|
€
258K
|
€
302K
|
€
222K
|
€
194K
|
€
220K
|
€
220K
|
€
245K
|
€
264K
|
€
148K
|
€
178K
|
€
170K
|
€
204K
|
€
186K
|
€
222K
|
€
264K
|
€
223K
|
|
|
€
89K
|
€
127K
|
€
72K
|
€
98K
|
€
106K
|
|
|
|
€
4K
|
€
28K
|
€
31K
|
€
11K
|
€
25K
|
€
33K
|
€
6K
|
€
37K
|
€
78K
|
€
94K
|
€
112K
|
|
|
57,61%
|
56,73%
|
56,67%
|
55,96%
|
51,97%
|
61,64%
|
58,70%
|
61,50%
|
61,28%
|
56,76%
|
54,95%
|
68,42%
|
57,79%
|
56,96%
|
57,06%
|
52,10%
|
47,26%
|
52,06%
|
52,82%
|
|
|
0,19
|
0,25
|
0,15
|
0,22
|
0,24
|
|
|
|
0,01
|
0,08
|
0,08
|
0,03
|
0,09
|
0,12
|
0,02
|
0,15
|
0,28
|
0,24
|
0,30
|
|
|
4,88
|
2,69
|
2,65
|
4,28
|
2,60
|
1,53
|
|
2,35
|
4,66
|
3,41
|
3,15
|
1,51
|
3,44
|
4,75
|
2,32
|
6,08
|
|
3,71
|
2,76
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,71%
|
24,64%
|
22,60%
|
15,36%
|
29,67%
|
33,47%
|
-23,04%
|
20,72%
|
9,12%
|
18,24%
|
23,11%
|
28,51%
|
15,11%
|
14,43%
|
29,74%
|
10,49%
|
-16,98%
|
22,23%
|
28,27%
|
|
|
1,27%
|
13,76%
|
13,58%
|
5,87%
|
22,42%
|
30,34%
|
-29,13%
|
4,67%
|
-2,78%
|
4,30%
|
11,84%
|
19,45%
|
0,98%
|
-1,28%
|
12,66%
|
-11,88%
|
-42,33%
|
3,54%
|
10,07%
|
|
|
0,73
|
7,81
|
7,69
|
3,28
|
11,65
|
18,70
|
-17,10
|
2,87
|
-1,70
|
2,44
|
6,51
|
13,30
|
0,57
|
-0,73
|
7,23
|
-6,19
|
-20,01
|
1,84
|
5,32
|
|
|
1,27
|
13,76
|
13,58
|
5,87
|
22,42
|
30,34
|
-29,13
|
4,67
|
-2,78
|
4,30
|
11,84
|
19,45
|
0,98
|
-1,28
|
12,66
|
-11,88
|
-42,33
|
3,54
|
10,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
|
8
|
8
|
8,80
|
9,10
|
9,10
|
10,20
|
11,10
|
10,60
|
9,50
|
9,30
|
10,10
|
9,30
|
9,60
|
9
|
9,80
|
10
|
10
|
9,40
|
|
|
€
49K
|
€
56K
|
€
66K
|
€
58K
|
€
55K
|
€
58K
|
€
56K
|
€
53K
|
€
54K
|
€
52K
|
€
50K
|
€
51K
|
€
48K
|
€
48K
|
€
48K
|
€
46K
|
€
43K
|
€
46K
|
€
43K
|