R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
457K
|
€
519K
|
€
534K
|
€
479K
|
€
283K
|
€
230K
|
€
-9K
|
€
9K
|
€
-14K
|
€
-44K
|
€
-50K
|
€
-20K
|
€
-75K
|
€
31K
|
€
68K
|
€
21K
|
€
45K
|
€
41K
|
€
30K
|
|
|
€
-131K
|
€
-35K
|
€
-35K
|
€
16K
|
€
-304K
|
€
-316K
|
€
-295K
|
€
-128K
|
€
-148K
|
€
-195K
|
€
-135K
|
€
-115K
|
€
-146K
|
€
-29K
|
€
16K
|
€
-52K
|
€
23K
|
€
17K
|
€
8K
|
|
|
€
777K
|
€
908K
|
€
944K
|
€
979K
|
€
-1,20M
|
€
-893K
|
€
-578K
|
€
-282K
|
€
-154K
|
€
-6K
|
€
189K
|
€
324K
|
€
439K
|
€
585K
|
€
614K
|
€
598K
|
€
650K
|
€
627K
|
€
610K
|
|
|
€
315K
|
€
364K
|
€
378K
|
€
348K
|
€
182K
|
€
61K
|
-
|
€
7K
|
-
|
-
|
€
7K
|
€
11K
|
€
21K
|
€
43K
|
€
95K
|
€
33K
|
€
69K
|
€
66K
|
€
48K
|
|
|
€
5K
|
|
€
4K
|
€
5K
|
€
8K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
408K
|
€
471K
|
€
489K
|
€
445K
|
€
229K
|
€
77K
|
€
-94K
|
€
9K
|
€
-15K
|
€
-104K
|
€
-50K
|
€
-45K
|
€
-85K
|
€
21K
|
€
67K
|
€
4K
|
€
38K
|
€
37K
|
€
26K
|
|
|
€
49K
|
€
113K
|
€
128K
|
€
157K
|
€
-162K
|
€
-186K
|
€
-273K
|
€
-109K
|
€
-127K
|
€
-159K
|
€
-102K
|
€
-96K
|
€
-132K
|
€
-19K
|
€
26K
|
€
-52K
|
€
13K
|
€
12K
|
€
7K
|
|
|
€
-131K
|
€
-35K
|
€
-35K
|
€
16K
|
€
-304K
|
€
-316K
|
€
-295K
|
€
-128K
|
€
-148K
|
€
-195K
|
€
-135K
|
€
-115K
|
€
-146K
|
€
-29K
|
€
16K
|
€
-52K
|
€
23K
|
€
17K
|
€
8K
|
|
|
€
595K
|
€
12K
|
€
5K
|
€
2,29M
|
€
319K
|
€
3,86M
|
€
0
|
€
0
|
€
128K
|
€
617K
|
€
194K
|
€
1,41M
|
€
111K
|
€
0
|
€
100K
|
€
289K
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
178
|
€
9K
|
€
22K
|
€
7K
|
€
8K
|
€
988
|
€
10K
|
€
12K
|
€
24K
|
€
4K
|
€
7K
|
€
22K
|
€
671
|
€
13K
|
€
9K
|
€
752
|
€
764
|
€
2K
|
|
|
€
228K
|
€
322K
|
€
326K
|
€
303K
|
€
87K
|
€
101K
|
€
-117K
|
€
-11K
|
€
-36K
|
€
-140K
|
€
-83K
|
€
-63K
|
€
-100K
|
€
11K
|
€
57K
|
€
4K
|
€
48K
|
€
42K
|
€
27K
|
|
|
€
-2,30M
|
€
-2,19M
|
€
-2,18M
|
€
-2,70M
|
€
-2,64M
|
€
-3,88M
|
€
-3,02M
|
€
-2,85M
|
€
-2,79M
|
€
-2,57M
|
€
-1,98M
|
€
-1,67M
|
€
44K
|
€
10K
|
€
129K
|
€
136K
|
€
119K
|
€
71K
|
|
|
|
0,01
|
0,01
|
0,01
|
0,01
|
0
|
0
|
0,01
|
0,01
|
0,02
|
0,02
|
0
|
0,09
|
2,14
|
1,17
|
4,39
|
72,78
|
15,87
|
9,86
|
|
|
|
0,01
|
0,01
|
0,01
|
0,01
|
0
|
0
|
0,01
|
0,01
|
0,02
|
0,02
|
0
|
0,09
|
2,14
|
1,17
|
4,39
|
72,78
|
15,87
|
9,86
|
|
|
|
0,01
|
0,01
|
0,01
|
0,01
|
0
|
0
|
0,01
|
0,01
|
0,02
|
0,02
|
0
|
0,09
|
2,14
|
1,17
|
5,56
|
85,81
|
15,87
|
9,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7,69M
|
€
7,46M
|
€
7,80M
|
€
8,19M
|
€
6,16M
|
€
6,23M
|
€
2,65M
|
€
2,83M
|
€
2,98M
|
€
2,95M
|
€
2,35M
|
€
2,37M
|
€
930K
|
€
851K
|
€
990K
|
€
902K
|
€
658K
|
€
635K
|
€
610K
|
|
|
€
6,92M
|
€
6,55M
|
€
6,86M
|
€
7,21M
|
€
7,36M
|
€
7,13M
|
€
3,22M
|
€
3,11M
|
€
3,13M
|
€
2,95M
|
€
2,16M
|
€
2,05M
|
€
491K
|
€
266K
|
€
376K
|
€
304K
|
€
8K
|
€
8K
|
|
|
|
€
2,31M
|
€
2,20M
|
€
2,19M
|
€
2,74M
|
€
2,66M
|
€
3,89M
|
€
3,04M
|
€
2,87M
|
€
2,84M
|
€
2,61M
|
€
1,99M
|
€
1,84M
|
€
38K
|
€
58K
|
€
30K
|
€
2K
|
€
8K
|
€
8K
|
|
|
|
€
4,60M
|
€
4,35M
|
€
4,67M
|
€
4,47M
|
€
4,70M
|
€
3,24M
|
€
186K
|
€
239K
|
€
289K
|
€
340K
|
€
174K
|
€
212K
|
€
453K
|
€
208K
|
€
338K
|
€
302K
|
|
|
|
|
|
10,10%
|
12,18%
|
12,09%
|
11,95%
|
-19,43%
|
-14,33%
|
-21,83%
|
-9,98%
|
-5,18%
|
-0,22%
|
8,04%
|
13,65%
|
47,18%
|
68,73%
|
62,02%
|
66,32%
|
98,78%
|
98,74%
|
100,00%
|
|
|
5,93
|
4,79
|
4,95
|
4,57
|
-3,93
|
-3,62
|
-0,32
|
-0,85
|
-1,87
|
-53,06
|
0,92
|
0,66
|
1,03
|
0,36
|
0,55
|
0,50
|
|
|
|
|
|
16,97
|
13,90
|
14,03
|
16,22
|
32,19
|
92,25
|
|
357,25
|
|
|
|
|
|
12,50
|
5,60
|
68,88
|
0,21
|
0,22
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,32%
|
35,50%
|
34,57%
|
30,97%
|
-7,25%
|
-11,27%
|
20,27%
|
3,93%
|
23,29%
|
2 190,98%
|
-44,14%
|
-19,47%
|
-22,72%
|
1,94%
|
9,23%
|
0,68%
|
7,39%
|
6,76%
|
4,43%
|
|
|
-16,88%
|
-3,90%
|
-3,71%
|
1,59%
|
25,37%
|
35,34%
|
51,10%
|
45,45%
|
95,85%
|
3 048,55%
|
-71,57%
|
-35,44%
|
-33,30%
|
-5,02%
|
2,60%
|
-8,71%
|
3,54%
|
2,77%
|
1,35%
|
|
|
-1,70
|
-0,47
|
-0,45
|
0,19
|
-4,93
|
-5,06
|
-11,16
|
-4,53
|
-4,96
|
-6,62
|
-5,75
|
-4,84
|
-15,71
|
-3,45
|
1,61
|
-5,78
|
3,50
|
2,74
|
1,35
|
|
|
-16,88
|
-3,90
|
-3,71
|
1,59
|
25,37
|
35,34
|
51,10
|
45,45
|
95,85
|
3 048,55
|
-71,57
|
-35,44
|
-33,30
|
-5,02
|
2,60
|
-8,71
|
3,54
|
2,77
|
1,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|