R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,18M
|
€
2,04M
|
€
2,05M
|
€
1,91M
|
€
1,80M
|
€
1,52M
|
€
1,50M
|
€
1,50M
|
€
1,43M
|
€
1,36M
|
€
1,28M
|
€
989K
|
€
993K
|
€
826K
|
€
849K
|
€
852K
|
€
794K
|
€
738K
|
€
826K
|
€
766K
|
|
|
€
420K
|
€
276K
|
€
449K
|
€
262K
|
€
133K
|
€
16K
|
€
51K
|
€
88K
|
€
84K
|
€
89K
|
€
100K
|
€
100K
|
€
82K
|
€
44K
|
€
9K
|
€
12K
|
€
12K
|
€
5K
|
€
10K
|
€
3K
|
|
|
€
2,51M
|
€
1,89M
|
€
1,61M
|
€
1,16M
|
€
903K
|
€
770K
|
€
753K
|
€
703K
|
€
614K
|
€
531K
|
€
442K
|
€
342K
|
€
242K
|
€
160K
|
€
116K
|
€
107K
|
€
95K
|
€
83K
|
€
78K
|
€
67K
|
|
|
21,50
|
22,20
|
24
|
23
|
31
|
33,70
|
30,80
|
31,20
|
30,10
|
27,80
|
25,40
|
17,90
|
15,20
|
18,30
|
19,70
|
18,50
|
18,30
|
16,60
|
22
|
22,80
|
|
|
€
960K
|
€
712K
|
€
972K
|
€
595K
|
€
331K
|
€
155K
|
€
220K
|
€
271K
|
€
253K
|
€
271K
|
€
245K
|
€
226K
|
€
188K
|
€
135K
|
€
82K
|
€
92K
|
€
90K
|
€
61K
|
€
53K
|
€
19K
|
|
|
€
6K
|
€
27K
|
€
13K
|
€
72K
|
€
76K
|
€
26K
|
€
15K
|
€
20K
|
€
30K
|
€
41K
|
€
24K
|
€
50K
|
|
€
21K
|
€
4K
|
€
22K
|
€
19K
|
€
8K
|
€
24K
|
€
17K
|
|
|
€
1,39M
|
€
1,42M
|
€
1,37M
|
€
1,40M
|
€
1,52M
|
€
1,40M
|
€
1,31M
|
€
1,25M
|
€
1,21M
|
€
1,12M
|
€
1,06M
|
€
791K
|
€
634K
|
€
662K
|
€
734K
|
€
723K
|
€
667K
|
€
650K
|
€
753K
|
€
739K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
785K
|
€
609K
|
€
832K
|
€
501K
|
€
281K
|
€
120K
|
€
188K
|
€
243K
|
€
224K
|
€
232K
|
€
222K
|
€
197K
|
€
189K
|
€
161K
|
€
110K
|
€
125K
|
€
123K
|
€
83K
|
€
70K
|
€
24K
|
|
|
€
548K
|
€
368K
|
€
606K
|
€
366K
|
€
194K
|
€
32K
|
€
82K
|
€
139K
|
€
128K
|
€
136K
|
€
139K
|
€
148K
|
€
124K
|
€
66K
|
€
15K
|
€
19K
|
€
19K
|
€
7K
|
€
16K
|
€
4K
|
|
|
€
420K
|
€
276K
|
€
449K
|
€
262K
|
€
133K
|
€
16K
|
€
54K
|
€
90K
|
€
86K
|
€
91K
|
€
92K
|
€
100K
|
€
82K
|
€
44K
|
€
9K
|
€
12K
|
€
12K
|
€
5K
|
€
10K
|
€
3K
|
|
|
€
663K
|
€
64K
|
€
714K
|
€
-49K
|
€
171K
|
€
178K
|
€
34K
|
€
133K
|
€
0
|
€
0
|
€
356K
|
€
82K
|
€
42K
|
€
2K
|
€
9K
|
€
126K
|
€
160K
|
€
179K
|
€
85K
|
€
99K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,13M
|
€
964K
|
€
305K
|
€
330K
|
€
597K
|
€
248K
|
€
759K
|
€
284K
|
€
497K
|
€
447K
|
€
494K
|
€
475K
|
€
265K
|
€
96K
|
€
5K
|
€
12K
|
€
3K
|
€
3K
|
€
100K
|
€
10K
|
|
|
€
656K
|
€
516K
|
€
676K
|
€
397K
|
€
220K
|
€
104K
|
€
157K
|
€
193K
|
€
180K
|
€
185K
|
€
183K
|
€
149K
|
€
311K
|
€
139K
|
€
104K
|
€
118K
|
€
117K
|
€
81K
|
€
64K
|
€
23K
|
|
|
€
1,62M
|
€
1,42M
|
€
995K
|
€
1,09M
|
€
943K
|
€
687K
|
€
761K
|
€
640K
|
€
580K
|
€
455K
|
€
371K
|
€
386K
|
€
319K
|
€
52K
|
€
-50K
|
€
-128K
|
€
-174K
|
€
-131K
|
€
-33K
|
€
-11K
|
|
|
6,56
|
4,86
|
4,05
|
3,98
|
3,75
|
3,07
|
4,10
|
3,92
|
3,25
|
2,21
|
2,07
|
2,72
|
1,83
|
1,09
|
0,94
|
0,84
|
0,76
|
0,79
|
0,95
|
0,98
|
|
|
6,56
|
4,86
|
4,05
|
3,98
|
3,75
|
3,07
|
4,10
|
3,92
|
3,25
|
2,21
|
2,07
|
2,72
|
1,83
|
1,09
|
0,94
|
0,84
|
0,76
|
0,79
|
0,95
|
0,98
|
|
|
6,58
|
4,86
|
4,05
|
3,98
|
3,75
|
3,07
|
4,10
|
3,92
|
3,25
|
2,21
|
2,07
|
2,72
|
1,83
|
1,09
|
0,94
|
0,84
|
0,76
|
0,79
|
0,95
|
0,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,84M
|
€
2,36M
|
€
2,13M
|
€
1,84M
|
€
1,62M
|
€
1,27M
|
€
1,16M
|
€
1,09M
|
€
1,04M
|
€
1,13M
|
€
1,11M
|
€
732K
|
€
792K
|
€
739K
|
€
948K
|
€
964K
|
€
809K
|
€
708K
|
€
701K
|
€
700K
|
|
|
€
330K
|
€
467K
|
€
520K
|
€
513K
|
€
549K
|
€
332K
|
€
246K
|
€
219K
|
€
258K
|
€
430K
|
€
499K
|
€
225K
|
€
386K
|
€
579K
|
€
832K
|
€
857K
|
€
714K
|
€
624K
|
€
623K
|
€
633K
|
|
|
€
290K
|
€
367K
|
€
326K
|
€
366K
|
€
343K
|
€
332K
|
€
246K
|
€
219K
|
€
258K
|
€
376K
|
€
346K
|
€
225K
|
€
386K
|
€
576K
|
€
794K
|
€
803K
|
€
714K
|
€
624K
|
€
623K
|
€
633K
|
|
|
€
40K
|
€
100K
|
€
193K
|
€
147K
|
€
207K
|
|
|
|
|
€
53K
|
€
154K
|
|
|
€
3K
|
€
38K
|
€
54K
|
|
|
|
|
|
|
88,36%
|
80,18%
|
75,64%
|
63,20%
|
55,82%
|
60,77%
|
64,71%
|
64,57%
|
59,10%
|
47,01%
|
39,80%
|
46,73%
|
30,49%
|
21,65%
|
12,21%
|
11,10%
|
11,76%
|
11,77%
|
11,10%
|
9,62%
|
|
|
0,02
|
0,05
|
0,12
|
0,13
|
0,23
|
|
|
|
|
0,10
|
0,35
|
|
|
0,02
|
0,32
|
0,51
|
|
|
|
|
|
|
0,42
|
0,77
|
0,62
|
1,02
|
1,96
|
2,75
|
1,31
|
0,90
|
1,15
|
1,85
|
2,25
|
1,14
|
2,04
|
3,59
|
7,53
|
6,84
|
5,79
|
7,56
|
8,95
|
26,08
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,16%
|
27,33%
|
41,86%
|
34,05%
|
24,41%
|
13,54%
|
20,89%
|
27,44%
|
29,25%
|
34,85%
|
41,48%
|
43,66%
|
128,75%
|
87,09%
|
89,82%
|
110,46%
|
122,48%
|
97,78%
|
82,06%
|
34,20%
|
|
|
16,72%
|
14,59%
|
27,83%
|
22,48%
|
14,75%
|
2,09%
|
6,73%
|
12,58%
|
13,63%
|
16,73%
|
22,59%
|
29,35%
|
33,81%
|
27,63%
|
7,55%
|
11,00%
|
12,57%
|
6,57%
|
13,39%
|
4,66%
|
|
|
14,78
|
11,70
|
21,06
|
14,21
|
8,23
|
1,27
|
4,36
|
8,12
|
8,06
|
7,86
|
8,99
|
13,72
|
10,31
|
5,98
|
0,92
|
1,22
|
1,48
|
0,77
|
1,49
|
0,45
|
|
|
16,72
|
14,59
|
27,83
|
22,48
|
14,75
|
2,09
|
6,73
|
12,58
|
13,63
|
16,73
|
22,59
|
29,35
|
33,81
|
27,63
|
7,55
|
11,00
|
12,57
|
6,57
|
13,39
|
4,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,50
|
22,20
|
24
|
23
|
31
|
33,70
|
30,80
|
31,20
|
30,10
|
27,80
|
25,40
|
17,90
|
15,20
|
18,30
|
19,70
|
18,50
|
18,30
|
16,60
|
22
|
22,80
|
|
|
€
65K
|
€
64K
|
€
57K
|
€
61K
|
€
49K
|
€
41K
|
€
42K
|
€
40K
|
€
40K
|
€
40K
|
€
42K
|
€
44K
|
€
42K
|
€
36K
|
€
37K
|
€
39K
|
€
36K
|
€
39K
|
€
34K
|
€
32K
|