RI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
-9K
|
€
17K
|
€
-31K
|
€
176K
|
€
-2K
|
|
|
€
-54K
|
€
-15K
|
€
-62K
|
€
109K
|
€
-21K
|
|
|
€
-38K
|
€
15K
|
€
31K
|
€
92K
|
€
-17K
|
|
|
-
|
€
12K
|
€
1K
|
€
125K
|
-
|
|
|
€
56K
|
-
|
€
29K
|
€
29K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-20K
|
€
16K
|
€
-32K
|
€
152K
|
€
-3K
|
|
|
€
-20K
|
€
16K
|
€
-32K
|
€
152K
|
€
-3K
|
|
|
€
-54K
|
€
-15K
|
€
-62K
|
€
109K
|
€
-21K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
398
|
€
27
|
€
634
|
€
83K
|
€
4K
|
|
|
€
-54K
|
€
-15K
|
€
-62K
|
€
109K
|
€
-21K
|
|
|
€
-38K
|
€
15K
|
€
31K
|
€
92K
|
€
-17K
|
|
|
0,96
|
1,02
|
1,05
|
1,16
|
0,97
|
|
|
0,02
|
0,04
|
0,02
|
0,17
|
0,01
|
|
|
0,96
|
1,02
|
1,06
|
1,17
|
0,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
913K
|
€
714K
|
€
639K
|
€
659K
|
€
589K
|
|
|
€
952K
|
€
698K
|
€
609K
|
€
567K
|
€
606K
|
|
|
€
948K
|
€
697K
|
€
603K
|
€
562K
|
€
604K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
-4,17%
|
2,16%
|
4,81%
|
14,02%
|
-2,87%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
43,58
|
|
3,72
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
140,52%
|
-99,27%
|
-200,19%
|
118,32%
|
123,64%
|
|
|
140,52%
|
-99,27%
|
-200,19%
|
118,32%
|
123,64%
|
|
|
-5,86
|
-2,15
|
-9,64
|
16,58
|
-3,55
|
|
|
140,52
|
-99,27
|
-200,19
|
118,32
|
123,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|