R1
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
Chiffre d'affaires
|
€
28K
|
|
|
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
-3K
|
€
27K
|
€
-1K
|
€
-135
|
€
-3K
|
€
3K
|
€
-19K
|
€
-12K
|
|
|
€
699
|
€
-5K
|
€
25K
|
€
-3K
|
€
-4K
|
€
-5K
|
€
2K
|
€
-19K
|
€
-14K
|
|
|
€
-14K
|
€
-15K
|
€
-10K
|
€
-35K
|
€
-32K
|
€
-29K
|
€
-24K
|
€
-26K
|
€
-7K
|
|
|
€
2K
|
€
328
|
€
27K
|
€
28
|
-
|
-
|
€
2K
|
-
|
-
|
|
|
Impôts
|
|
|
|
€
195
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
-4K
|
€
27K
|
€
-2K
|
€
-603
|
€
-3K
|
€
3K
|
€
-19K
|
€
-12K
|
|
|
5,54%
|
-34,99%
|
46,43%
|
-160,05%
|
|
|
|
|
|
|
|
€
2K
|
€
-4K
|
€
27K
|
€
-2K
|
€
-603
|
€
-3K
|
€
3K
|
€
-19K
|
€
-14K
|
|
|
€
699
|
€
-5K
|
€
25K
|
€
-3K
|
€
-4K
|
€
-5K
|
€
2K
|
€
-19K
|
€
-14K
|
|
|
2,53%
|
-42,12%
|
44,20%
|
-282,85%
|
|
|
|
|
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
7K
|
€
9K
|
€
7K
|
€
9K
|
€
9K
|
€
10K
|
€
4K
|
€
5K
|
|
|
€
699
|
€
-5K
|
€
25K
|
€
-3K
|
€
-4K
|
€
-5K
|
€
2K
|
€
-19K
|
€
-12K
|
|
|
€
-14K
|
€
-15K
|
€
-10K
|
€
-35K
|
€
-32K
|
€
-29K
|
€
-24K
|
€
-26K
|
€
-7K
|
|
|
0,51
|
0,41
|
0,61
|
0,21
|
0,25
|
0,28
|
0,39
|
0,28
|
0,56
|
|
|
0,51
|
0,41
|
0,61
|
0,21
|
0,25
|
0,28
|
0,39
|
0,28
|
0,56
|
|
|
0,51
|
0,41
|
0,61
|
0,21
|
0,26
|
0,28
|
0,39
|
0,28
|
0,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
10K
|
€
16K
|
€
9K
|
€
11K
|
€
11K
|
€
15K
|
€
10K
|
€
9K
|
|
|
€
28K
|
€
25K
|
€
26K
|
€
45K
|
€
43K
|
€
40K
|
€
39K
|
€
36K
|
€
17K
|
|
|
€
28K
|
€
25K
|
€
26K
|
€
44K
|
€
43K
|
€
40K
|
€
39K
|
€
36K
|
€
17K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
-95,64%
|
-144,47%
|
-63,58%
|
-375,38%
|
-292,48%
|
-259,30%
|
-155,12%
|
-254,35%
|
-78,43%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
18,49
|
|
0,96
|
|
|
|
15,20
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5,05%
|
31,69%
|
-255,20%
|
8,42%
|
10,93%
|
17,58%
|
-10,45%
|
71,70%
|
168,48%
|
|
|
-5,05%
|
31,69%
|
-255,20%
|
8,42%
|
10,93%
|
17,58%
|
-10,45%
|
71,70%
|
183,65%
|
|
|
4,83
|
-45,78
|
162,25
|
-31,62
|
-31,96
|
-45,57
|
16,22
|
-182,36
|
-144,05
|
|
|
-5,05
|
31,69
|
-255,20
|
8,42
|
10,93
|
17,58
|
-10,45
|
71,70
|
183,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,49
|
23,37
|
13,50
|
294,43
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
16,49
|
23,37
|
13,50
|
294,43
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|