R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
12K
|
€
11K
|
€
6K
|
€
15K
|
€
15K
|
€
16K
|
€
69K
|
€
120K
|
€
142K
|
€
195K
|
€
247K
|
€
135K
|
€
10K
|
€
68K
|
€
73K
|
€
45K
|
€
73K
|
€
52K
|
|
|
€
15K
|
€
3K
|
€
702
|
€
-698
|
€
1K
|
€
497
|
€
-280
|
€
2K
|
€
2K
|
€
2K
|
€
-54K
|
€
168
|
€
884
|
€
793
|
€
35K
|
€
5K
|
€
-4K
|
€
5K
|
€
9K
|
|
|
€
27K
|
€
12K
|
€
9K
|
€
9K
|
€
9K
|
€
8K
|
€
8K
|
€
8K
|
€
6K
|
€
4K
|
€
2K
|
€
56K
|
€
55K
|
€
54K
|
€
54K
|
€
23K
|
€
18K
|
€
22K
|
€
16K
|
|
|
€
15K
|
€
10K
|
€
8K
|
€
4K
|
€
11K
|
€
11K
|
€
8K
|
€
12K
|
€
9K
|
€
8K
|
€
56
|
€
8K
|
€
9K
|
€
11K
|
€
55K
|
€
36K
|
€
28K
|
€
35K
|
€
16K
|
|
|
€
425
|
€
561
|
€
98
|
€
12
|
|
|
€
2K
|
€
13
|
€
133
|
€
965
|
€
1K
|
€
6K
|
€
9K
|
€
19K
|
€
14K
|
€
2K
|
€
80
|
€
11K
|
€
7K
|
|
|
|
|
|
|
|
|
€
-5K
|
€
40K
|
€
99K
|
€
129K
|
€
243K
|
€
239K
|
€
127K
|
|
€
9K
|
€
27K
|
€
5K
|
€
30K
|
€
32K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,85%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
12K
|
€
11K
|
€
5K
|
€
15K
|
€
15K
|
€
12K
|
€
15K
|
€
11K
|
€
10K
|
€
-48K
|
€
7K
|
€
8K
|
€
9K
|
€
59K
|
€
44K
|
€
39K
|
€
43K
|
€
20K
|
|
|
€
14K
|
€
7K
|
€
6K
|
€
495
|
€
9K
|
€
9K
|
€
7K
|
€
10K
|
€
7K
|
€
5K
|
€
-53K
|
€
3K
|
€
3K
|
€
5K
|
€
54K
|
€
19K
|
€
4K
|
€
13K
|
€
16K
|
|
|
€
15K
|
€
3K
|
€
702
|
€
-698
|
€
1K
|
€
497
|
€
-280
|
€
2K
|
€
2K
|
€
2K
|
€
-54K
|
€
168
|
€
884
|
€
793
|
€
35K
|
€
5K
|
€
-4K
|
€
5K
|
€
9K
|
|
|
-
|
€
0
|
-
|
-
|
€
0
|
€
3K
|
€
1K
|
€
0
|
€
577
|
-
|
-
|
€
0
|
-
|
€
1K
|
€
-84K
|
€
2K
|
€
59K
|
€
179K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
5K
|
€
2K
|
€
63K
|
€
65K
|
€
100K
|
€
158K
|
€
90K
|
€
118K
|
€
92K
|
€
17K
|
€
3K
|
€
4K
|
€
3K
|
€
8K
|
€
39K
|
€
12K
|
€
31K
|
€
44K
|
|
|
€
19K
|
€
8K
|
€
6K
|
€
4K
|
€
7K
|
€
6K
|
€
5K
|
€
7K
|
€
6K
|
€
7K
|
€
-49K
|
€
5K
|
€
5K
|
€
5K
|
€
40K
|
€
31K
|
€
31K
|
€
35K
|
€
13K
|
|
|
€
18K
|
€
-1K
|
€
-9K
|
€
-14K
|
€
-19K
|
€
-25K
|
€
-28K
|
€
-32K
|
€
-32K
|
€
-41K
|
€
-37K
|
€
24K
|
€
27K
|
€
27K
|
€
39K
|
€
-64K
|
€
-77K
|
€
-34K
|
€
12K
|
|
|
1,08
|
0,99
|
0,97
|
0,86
|
0,94
|
0,95
|
0,96
|
0,94
|
0,93
|
0,91
|
0,66
|
1,35
|
1,50
|
1,62
|
1,59
|
0,57
|
0,35
|
0,73
|
1,15
|
|
|
1,08
|
0,99
|
0,12
|
0,86
|
0,27
|
0,78
|
0,41
|
0,27
|
0,35
|
0,37
|
0,66
|
1,33
|
1,50
|
1,62
|
1,59
|
0,56
|
0,34
|
0,72
|
0,87
|
|
|
1,10
|
1,01
|
0,98
|
0,86
|
0,94
|
0,95
|
0,96
|
0,94
|
0,93
|
0,91
|
0,66
|
1,36
|
1,52
|
1,66
|
1,62
|
0,58
|
0,36
|
0,74
|
1,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
244K
|
€
200K
|
€
272K
|
€
109K
|
€
310K
|
€
503K
|
€
714K
|
€
560K
|
€
492K
|
€
463K
|
€
126K
|
€
148K
|
€
141K
|
€
138K
|
€
173K
|
€
241K
|
€
223K
|
€
248K
|
€
101K
|
|
|
€
218K
|
€
188K
|
€
263K
|
€
100K
|
€
301K
|
€
495K
|
€
706K
|
€
552K
|
€
486K
|
€
459K
|
€
125K
|
€
93K
|
€
86K
|
€
83K
|
€
119K
|
€
217K
|
€
205K
|
€
226K
|
€
85K
|
|
|
€
214K
|
€
185K
|
€
260K
|
€
100K
|
€
301K
|
€
495K
|
€
706K
|
€
552K
|
€
480K
|
€
455K
|
€
111K
|
€
67K
|
€
52K
|
€
43K
|
€
64K
|
€
144K
|
€
118K
|
€
125K
|
€
82K
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
4K
|
€
13K
|
€
25K
|
€
33K
|
€
39K
|
€
54K
|
€
70K
|
€
85K
|
€
100K
|
€
2K
|
|
|
10,91%
|
6,05%
|
3,39%
|
7,85%
|
2,98%
|
1,63%
|
1,08%
|
1,43%
|
1,15%
|
0,81%
|
1,26%
|
37,47%
|
39,28%
|
39,50%
|
31,06%
|
9,63%
|
7,99%
|
8,72%
|
16,07%
|
|
|
|
|
|
|
|
|
|
|
1,20
|
1,08
|
8,40
|
0,45
|
0,59
|
0,71
|
1,01
|
3,02
|
4,79
|
4,62
|
0,14
|
|
|
12,05
|
15,97
|
24,42
|
18,35
|
20,42
|
33,13
|
60,54
|
38,08
|
44,20
|
47,57
|
|
13,14
|
11,17
|
8,85
|
2,04
|
4,90
|
5,29
|
5,28
|
4,27
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71,01%
|
64,65%
|
61,30%
|
49,93%
|
70,82%
|
73,25%
|
60,26%
|
85,29%
|
113,22%
|
174,16%
|
-3 095,12%
|
8,37%
|
9,69%
|
9,83%
|
73,62%
|
133,63%
|
172,43%
|
161,20%
|
79,22%
|
|
|
54,62%
|
23,66%
|
7,61%
|
-8,18%
|
11,05%
|
6,06%
|
-3,63%
|
29,19%
|
33,99%
|
57,22%
|
-3 375,61%
|
0,30%
|
1,60%
|
1,46%
|
65,23%
|
23,19%
|
-21,34%
|
24,82%
|
54,32%
|
|
|
5,96
|
1,43
|
0,26
|
-0,64
|
0,33
|
0,10
|
-0,04
|
0,42
|
0,39
|
0,46
|
-42,69
|
0,11
|
0,63
|
0,58
|
20,26
|
2,23
|
-1,70
|
2,16
|
8,73
|
|
|
54,62
|
23,66
|
7,61
|
-8,18
|
11,05
|
6,06
|
-3,63
|
29,19
|
33,99
|
57,22
|
-3 375,61
|
0,30
|
1,60
|
1,46
|
65,23
|
23,19
|
-21,34
|
24,82
|
54,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,60
|
1,60
|
2,30
|
4,60
|
4,60
|
2,40
|
|
0,20
|
1,70
|
0,20
|
0,80
|
0,80
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
62K
|
€
56K
|
€
53K
|
€
52K
|
€
53K
|
|
€
44K
|
€
16K
|
€
24K
|
€
37K
|
€
39K
|