RB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
22K
|
€
-1K
|
€
-1K
|
|
€
-908
|
€
-1K
|
€
44K
|
€
-1K
|
€
47K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
212
|
€
-964
|
€
-6K
|
|
|
|
€
-25K
|
€
22K
|
€
-2K
|
€
-2K
|
|
€
-1K
|
€
8K
|
€
44K
|
€
-2K
|
€
-20K
|
€
-25K
|
€
-16K
|
€
-4K
|
€
-1K
|
€
-2K
|
€
-8K
|
€
-1K
|
|
|
€
-73K
|
€
-48K
|
€
-70K
|
€
-68K
|
€
-66K
|
€
-66K
|
€
-65K
|
€
-74K
|
€
-117K
|
€
-116K
|
€
-96K
|
€
-71K
|
€
-54K
|
€
-50K
|
€
-49K
|
€
-47K
|
€
-39K
|
|
|
-
|
€
15K
|
-
|
-
|
-
|
-
|
-
|
€
31K
|
-
|
€
37K
|
-
|
-
|
-
|
€
35
|
-
|
-
|
-
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
22K
|
€
-2K
|
€
-2K
|
|
€
-1K
|
€
-2K
|
€
44K
|
€
-2K
|
€
47K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
49
|
€
-1K
|
€
-7K
|
-
|
|
|
€
-25K
|
€
22K
|
€
-2K
|
€
-2K
|
|
€
-1K
|
€
-2K
|
€
44K
|
€
-2K
|
€
47K
|
€
-2K
|
€
-3K
|
€
-4K
|
€
-1K
|
€
-2K
|
€
-8K
|
€
-1K
|
|
|
€
-25K
|
€
22K
|
€
-2K
|
€
-2K
|
|
€
-1K
|
€
8K
|
€
44K
|
€
-2K
|
€
-20K
|
€
-25K
|
€
-16K
|
€
-4K
|
€
-1K
|
€
-2K
|
€
-8K
|
€
-1K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
22K
|
€
-2K
|
€
-2K
|
|
€
-1K
|
€
8K
|
€
44K
|
€
-2K
|
€
-20K
|
€
-24K
|
€
-15K
|
€
-2K
|
€
49
|
€
-1K
|
€
-7K
|
-
|
|
|
€
-76K
|
€
-74K
|
€
-93K
|
€
-92K
|
€
-90K
|
€
-90K
|
€
-89K
|
€
-97K
|
€
-141K
|
€
-139K
|
€
-125K
|
€
-101K
|
€
-86K
|
€
-84K
|
€
-84K
|
€
-63K
|
€
-56K
|
|
|
0,13
|
0,14
|
0,11
|
0,11
|
0,11
|
0,35
|
0,51
|
0,48
|
0,25
|
0,52
|
0,09
|
0,10
|
0,12
|
0,12
|
0,12
|
0,19
|
0,25
|
|
|
0
|
0
|
0
|
0
|
0
|
0,26
|
0,44
|
0,42
|
0,19
|
0,48
|
0
|
0
|
0
|
0
|
0
|
0,04
|
0,09
|
|
|
0,13
|
0,14
|
0,11
|
0,11
|
0,11
|
0,35
|
0,51
|
0,48
|
0,25
|
0,52
|
0,09
|
0,10
|
0,12
|
0,12
|
0,12
|
0,19
|
0,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
38K
|
€
35K
|
€
35K
|
€
35K
|
€
71K
|
€
115K
|
€
115K
|
€
71K
|
€
176K
|
€
42K
|
€
42K
|
€
43K
|
€
46K
|
€
47K
|
€
52K
|
€
56K
|
|
|
€
88K
|
€
86K
|
€
105K
|
€
103K
|
€
102K
|
€
138K
|
€
180K
|
€
188K
|
€
188K
|
€
291K
|
€
137K
|
€
113K
|
€
98K
|
€
96K
|
€
96K
|
€
98K
|
€
95K
|
|
|
€
88K
|
€
86K
|
€
105K
|
€
103K
|
€
102K
|
€
138K
|
€
180K
|
€
188K
|
€
188K
|
€
291K
|
€
137K
|
€
113K
|
€
98K
|
€
96K
|
€
96K
|
€
78K
|
€
75K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
20K
|
|
|
-518,84%
|
-127,72%
|
-198,32%
|
-193,10%
|
-188,42%
|
-93,06%
|
-56,87%
|
-63,99%
|
-164,27%
|
-65,83%
|
-230,23%
|
-168,14%
|
-126,08%
|
-110,15%
|
-104,72%
|
-90,85%
|
-68,97%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,43
|
-0,52
|
|
|
|
3,96
|
|
|
|
|
|
4,32
|
|
6,23
|
|
|
|
1 950,13
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,35%
|
-45,07%
|
2,63%
|
2,42%
|
|
1,51%
|
-12,51%
|
-59,30%
|
1,32%
|
17,27%
|
24,79%
|
21,85%
|
3,09%
|
-0,10%
|
2,18%
|
14,34%
|
0,00%
|
|
|
34,42%
|
-45,07%
|
2,63%
|
2,42%
|
|
1,51%
|
-12,51%
|
-59,30%
|
1,32%
|
17,27%
|
25,83%
|
23,25%
|
7,63%
|
2,36%
|
4,69%
|
16,98%
|
3,18%
|
|
|
-178,61
|
57,56
|
-5,22
|
-4,68
|
|
-1,40
|
7,11
|
37,95
|
-2,17
|
-11,37
|
-59,46
|
-39,09
|
-9,62
|
-2,60
|
-4,91
|
-15,42
|
-2,19
|
|
|
34,42
|
-45,07
|
2,63
|
2,42
|
|
1,51
|
-12,51
|
-59,30
|
1,32
|
17,27
|
25,83
|
23,25
|
7,63
|
2,36
|
4,69
|
16,98
|
3,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|