R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,04M
|
€
39K
|
€
34K
|
€
36K
|
€
78K
|
€
40K
|
€
54K
|
€
63K
|
€
9K
|
€
-10K
|
€
15K
|
€
24K
|
€
-502
|
€
-11K
|
€
46K
|
€
103K
|
|
|
€
757K
|
€
18K
|
€
12K
|
€
5K
|
€
59K
|
€
9K
|
€
29K
|
€
38K
|
€
-199K
|
€
-40K
|
€
-17K
|
€
-13K
|
€
-33K
|
€
-48K
|
€
-4K
|
€
51K
|
|
|
€
998K
|
€
337K
|
€
337K
|
€
349K
|
€
344K
|
€
285K
|
€
426K
|
€
477K
|
€
439K
|
€
638K
|
€
677K
|
€
694K
|
€
707K
|
€
740K
|
€
821K
|
€
826K
|
|
|
€
1,16M
|
€
48K
|
€
41K
|
€
45K
|
€
83K
|
€
46K
|
€
62K
|
€
78K
|
€
24K
|
€
27K
|
€
37K
|
€
42K
|
€
30K
|
€
36K
|
€
69K
|
€
118K
|
|
|
|
€
699
|
€
1K
|
€
1K
|
€
9K
|
€
4K
|
€
784
|
€
7K
|
€
2K
|
€
821
|
€
211
|
€
695
|
€
2K
|
€
3K
|
€
3K
|
€
859
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
96K
|
€
18K
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,69%
|
99,39%
|
205,12%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,04M
|
€
33K
|
€
27K
|
€
29K
|
€
71K
|
€
33K
|
€
43K
|
€
56K
|
€
2K
|
€
-15K
|
€
9K
|
€
14K
|
€
-6K
|
€
-16K
|
€
40K
|
€
97K
|
|
|
€
1,04M
|
€
17K
|
€
12K
|
€
10K
|
€
60K
|
€
21K
|
€
30K
|
€
44K
|
€
-11K
|
€
-32K
|
€
-10K
|
€
-6K
|
€
-26K
|
€
-39K
|
€
16K
|
€
72K
|
|
|
€
757K
|
€
18K
|
€
12K
|
€
5K
|
€
59K
|
€
9K
|
€
29K
|
€
38K
|
€
-199K
|
€
-40K
|
€
-17K
|
€
-13K
|
€
-33K
|
€
-48K
|
€
-4K
|
€
51K
|
|
|
|
€
10K
|
€
13K
|
€
89K
|
€
26K
|
€
-8K
|
€
841
|
€
20K
|
€
26K
|
€
0
|
€
2K
|
€
0
|
€
36K
|
€
17K
|
€
0
|
€
-112K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
33K
|
€
40K
|
€
120K
|
€
178K
|
€
84K
|
€
44K
|
€
75K
|
€
23K
|
€
0
|
€
0
|
|
€
0
|
€
55K
|
€
19K
|
€
4K
|
|
|
€
757K
|
€
33K
|
€
27K
|
€
24K
|
€
70K
|
€
21K
|
€
41K
|
€
51K
|
€
-186K
|
€
-23K
|
€
3K
|
€
7K
|
€
-12K
|
€
-25K
|
€
19K
|
€
75K
|
|
|
€
920K
|
€
44K
|
€
15K
|
€
132K
|
€
17K
|
€
89K
|
€
54K
|
€
73K
|
€
37K
|
€
-83K
|
€
-45K
|
€
-28K
|
€
-32K
|
€
45K
|
€
-193K
|
€
-18K
|
|
|
10,59
|
2,66
|
1,53
|
7,94
|
1,10
|
2,55
|
2,82
|
3,11
|
2,21
|
0,12
|
0,12
|
0,38
|
0,31
|
3,18
|
0,46
|
0,80
|
|
|
10,59
|
2,66
|
1,53
|
7,94
|
1,10
|
2,55
|
2,82
|
3,11
|
2,21
|
0,12
|
0,12
|
0,38
|
0,31
|
3,18
|
0,46
|
0,80
|
|
|
11,39
|
6,96
|
6,61
|
8,99
|
1,25
|
3,37
|
4,41
|
5,04
|
4,64
|
0,12
|
0,12
|
0,38
|
0,31
|
3,23
|
0,50
|
1,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,09M
|
€
411K
|
€
431K
|
€
422K
|
€
573K
|
€
534K
|
€
511K
|
€
567K
|
€
524K
|
€
787K
|
€
798K
|
€
826K
|
€
843K
|
€
874K
|
€
1,27M
|
€
1,28M
|
|
|
€
96K
|
€
74K
|
€
95K
|
€
73K
|
€
228K
|
€
249K
|
€
85K
|
€
90K
|
€
85K
|
€
149K
|
€
121K
|
€
132K
|
€
136K
|
€
134K
|
€
450K
|
€
455K
|
|
|
€
96K
|
€
24K
|
€
28K
|
€
19K
|
€
174K
|
€
58K
|
€
30K
|
€
35K
|
€
30K
|
€
94K
|
€
52K
|
€
44K
|
€
45K
|
€
21K
|
€
355K
|
€
91K
|
|
|
|
€
48K
|
€
67K
|
€
54K
|
€
54K
|
€
191K
|
€
55K
|
€
55K
|
€
55K
|
€
55K
|
€
69K
|
€
88K
|
€
91K
|
€
114K
|
€
95K
|
€
364K
|
|
|
91,22%
|
82,03%
|
78,08%
|
82,70%
|
60,13%
|
53,41%
|
83,43%
|
84,16%
|
83,77%
|
81,08%
|
84,85%
|
84,04%
|
83,82%
|
84,63%
|
64,59%
|
64,46%
|
|
|
|
0,14
|
0,20
|
0,15
|
0,16
|
0,67
|
0,13
|
0,12
|
0,13
|
0,09
|
0,10
|
0,13
|
0,13
|
0,15
|
0,12
|
0,44
|
|
|
0,09
|
2,26
|
3,46
|
2,51
|
3,21
|
7,57
|
1,99
|
1,60
|
39,73
|
|
12,86
|
9,28
|
|
|
11,27
|
4,71
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75,85%
|
9,90%
|
8,01%
|
6,90%
|
20,34%
|
7,42%
|
9,71%
|
10,60%
|
-42,32%
|
-3,61%
|
0,41%
|
1,05%
|
-1,76%
|
-3,35%
|
2,37%
|
9,08%
|
|
|
75,85%
|
5,23%
|
3,47%
|
1,36%
|
17,21%
|
3,16%
|
6,76%
|
7,96%
|
-45,21%
|
-6,20%
|
-2,51%
|
-1,81%
|
-4,66%
|
-6,50%
|
-0,50%
|
6,13%
|
|
|
69,19
|
4,29
|
2,71
|
1,12
|
10,35
|
1,69
|
5,64
|
6,70
|
-37,87
|
-5,02
|
-2,13
|
-1,52
|
-3,90
|
-5,50
|
-0,33
|
3,95
|
|
|
75,85
|
5,23
|
3,47
|
1,36
|
17,21
|
3,16
|
6,76
|
7,96
|
-45,21
|
-6,20
|
-2,51
|
-1,81
|
-4,66
|
-6,50
|
-0,50
|
6,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|