R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
57K
|
€
56K
|
€
53K
|
€
51K
|
€
49K
|
€
41K
|
€
54K
|
€
55K
|
€
50K
|
€
47K
|
€
44K
|
€
42K
|
€
46K
|
€
47K
|
€
48K
|
€
40K
|
€
31K
|
€
47K
|
€
41K
|
€
41K
|
|
|
€
41K
|
€
43K
|
€
33K
|
€
27K
|
€
26K
|
€
18K
|
€
28K
|
€
27K
|
€
-12K
|
€
-16K
|
€
-19K
|
€
-888
|
€
32K
|
€
23K
|
€
33K
|
€
21K
|
€
9K
|
€
28K
|
€
-17K
|
€
-16K
|
|
|
€
63K
|
€
63K
|
€
184K
|
€
151K
|
€
124K
|
€
124K
|
€
123K
|
€
115K
|
€
108K
|
€
135K
|
€
166K
|
€
185K
|
€
186K
|
€
154K
|
€
132K
|
€
130K
|
€
109K
|
€
100K
|
€
73K
|
€
90K
|
|
|
€
52K
|
€
48K
|
€
54K
|
€
51K
|
€
49K
|
€
38K
|
€
53K
|
€
50K
|
€
41K
|
€
39K
|
€
39K
|
€
37K
|
€
45K
|
€
44K
|
€
45K
|
€
37K
|
€
25K
|
€
41K
|
€
29K
|
€
31K
|
|
|
€
13K
|
€
13K
|
|
|
€
8K
|
|
€
6K
|
€
20K
|
€
15K
|
€
5K
|
€
6K
|
€
4K
|
€
2K
|
€
3K
|
€
12K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
434K
|
|
|
€
26K
|
€
17K
|
€
20K
|
€
20K
|
€
15K
|
€
15K
|
|
|
|
|
€
32K
|
|
|
|
|
|
|
|
100,00%
|
1 017,01%
|
|
|
98,31%
|
96,99%
|
72,27%
|
73,08%
|
|
|
|
|
|
|
95,63%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
44K
|
€
41K
|
€
41K
|
€
40K
|
€
32K
|
€
46K
|
€
47K
|
€
42K
|
€
39K
|
€
37K
|
€
34K
|
€
39K
|
€
41K
|
€
41K
|
€
33K
|
€
24K
|
€
40K
|
€
35K
|
€
35K
|
|
|
€
42K
|
€
39K
|
€
33K
|
€
27K
|
€
26K
|
€
18K
|
€
28K
|
€
28K
|
€
-12K
|
€
-16K
|
€
-14K
|
€
6K
|
€
39K
|
€
33K
|
€
41K
|
€
29K
|
€
20K
|
€
40K
|
€
-6K
|
€
-6K
|
|
|
€
41K
|
€
43K
|
€
33K
|
€
27K
|
€
26K
|
€
18K
|
€
28K
|
€
27K
|
€
-12K
|
€
-16K
|
€
-19K
|
€
-888
|
€
32K
|
€
23K
|
€
33K
|
€
21K
|
€
9K
|
€
28K
|
€
-17K
|
€
-16K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
4K
|
€
2K
|
€
37K
|
€
11K
|
€
32K
|
€
3K
|
€
39K
|
-
|
-
|
-
|
-
|
€
30K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
91K
|
€
158K
|
€
125K
|
€
117K
|
€
121K
|
€
115K
|
€
96K
|
€
78K
|
€
37K
|
€
47K
|
€
31K
|
€
62K
|
€
48K
|
€
76K
|
€
39K
|
€
21K
|
€
19K
|
€
9K
|
€
20K
|
|
|
€
45K
|
€
48K
|
€
41K
|
€
40K
|
€
40K
|
€
31K
|
€
46K
|
€
47K
|
€
42K
|
€
39K
|
€
32K
|
€
27K
|
€
32K
|
€
31K
|
€
33K
|
€
25K
|
€
13K
|
€
28K
|
€
24K
|
€
25K
|
|
|
€
37K
|
€
33K
|
€
148K
|
€
107K
|
€
67K
|
€
53K
|
€
38K
|
€
12K
|
€
-10K
|
€
-35K
|
€
-22K
|
€
-43K
|
€
-38K
|
€
-66K
|
€
-58K
|
€
-60K
|
€
-77K
|
€
-81K
|
€
-100K
|
€
-86K
|
|
|
1,75
|
1,58
|
13,72
|
6,70
|
2,30
|
1,76
|
1,50
|
1,15
|
0,89
|
0,55
|
0,72
|
0,49
|
0,62
|
0,42
|
0,57
|
0,45
|
0,29
|
0,23
|
0,11
|
0,21
|
|
|
1,75
|
1,58
|
13,72
|
6,70
|
2,30
|
1,76
|
1,50
|
1,15
|
0,89
|
0,55
|
0,72
|
0,49
|
0,62
|
0,42
|
0,57
|
0,45
|
0,29
|
0,23
|
0,11
|
0,21
|
|
|
1,79
|
1,58
|
13,72
|
6,70
|
2,34
|
1,79
|
1,50
|
1,16
|
0,89
|
0,55
|
0,72
|
0,49
|
0,62
|
0,42
|
0,57
|
0,45
|
0,29
|
0,23
|
0,11
|
0,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
113K
|
€
121K
|
€
195K
|
€
170K
|
€
176K
|
€
193K
|
€
200K
|
€
199K
|
€
196K
|
€
213K
|
€
246K
|
€
270K
|
€
286K
|
€
269K
|
€
266K
|
€
239K
|
€
225K
|
€
223K
|
€
211K
|
€
233K
|
|
|
€
49K
|
€
57K
|
€
12K
|
€
19K
|
€
52K
|
€
70K
|
€
77K
|
€
83K
|
€
88K
|
€
79K
|
€
80K
|
€
85K
|
€
100K
|
€
115K
|
€
135K
|
€
109K
|
€
116K
|
€
122K
|
€
139K
|
€
143K
|
|
|
€
48K
|
€
57K
|
€
12K
|
€
19K
|
€
51K
|
€
69K
|
€
77K
|
€
83K
|
€
88K
|
€
79K
|
€
80K
|
€
84K
|
€
99K
|
€
114K
|
€
135K
|
€
109K
|
€
108K
|
€
105K
|
€
112K
|
€
108K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
367
|
€
9K
|
€
18K
|
€
27K
|
€
35K
|
|
|
56,24%
|
52,54%
|
94,03%
|
88,92%
|
70,60%
|
63,95%
|
61,55%
|
58,05%
|
55,07%
|
63,20%
|
67,50%
|
68,62%
|
65,09%
|
57,36%
|
49,46%
|
54,42%
|
48,54%
|
45,10%
|
34,40%
|
38,56%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0,08
|
0,17
|
0,37
|
0,39
|
|
|
1,08
|
1,30
|
0,28
|
0,46
|
1,30
|
2,20
|
1,66
|
1,78
|
2,09
|
2,02
|
2,17
|
2,49
|
2,56
|
2,78
|
3,29
|
3,26
|
4,81
|
3,07
|
3,96
|
4,15
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70,22%
|
75,46%
|
22,37%
|
26,74%
|
32,28%
|
25,50%
|
37,50%
|
40,39%
|
38,88%
|
28,87%
|
19,19%
|
14,65%
|
17,01%
|
20,16%
|
25,39%
|
19,42%
|
12,22%
|
27,63%
|
33,45%
|
27,29%
|
|
|
64,25%
|
67,24%
|
17,77%
|
17,97%
|
21,34%
|
14,19%
|
22,50%
|
23,74%
|
-11,04%
|
-11,80%
|
-11,68%
|
-0,48%
|
17,01%
|
14,63%
|
25,39%
|
16,03%
|
8,18%
|
27,63%
|
-23,66%
|
-17,56%
|
|
|
36,14
|
35,33
|
16,71
|
15,98
|
15,06
|
9,08
|
13,85
|
13,78
|
-6,08
|
-7,45
|
-7,89
|
-0,33
|
11,07
|
8,39
|
12,56
|
8,72
|
3,97
|
12,46
|
-8,14
|
-6,77
|
|
|
64,25
|
67,24
|
17,77
|
17,97
|
21,34
|
14,19
|
22,50
|
23,74
|
-11,04
|
-11,80
|
-11,68
|
-0,48
|
17,01
|
14,63
|
25,39
|
16,03
|
8,18
|
27,63
|
-23,66
|
-17,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|