RR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
564K
|
€
1,45M
|
€
864K
|
€
649K
|
€
772K
|
€
841K
|
€
827K
|
€
860K
|
€
848K
|
€
946K
|
€
930K
|
€
853K
|
€
911K
|
€
910K
|
€
830K
|
€
972K
|
€
982K
|
€
1,02M
|
€
1,02M
|
|
|
€
-123K
|
€
97K
|
€
133K
|
€
-42K
|
€
-25K
|
€
12K
|
€
-15K
|
€
44K
|
€
57K
|
€
106K
|
€
31K
|
€
-30K
|
€
34K
|
€
10K
|
€
-78K
|
€
-49K
|
€
-102K
|
€
-52K
|
€
-39K
|
|
|
€
718K
|
€
841K
|
€
745K
|
€
613K
|
€
655K
|
€
680K
|
€
669K
|
€
684K
|
€
642K
|
€
588K
|
€
485K
|
€
456K
|
€
489K
|
€
457K
|
€
449K
|
€
530K
|
€
582K
|
€
686K
|
€
741K
|
|
|
7,70
|
8,70
|
10,30
|
10,30
|
10,90
|
10,80
|
10,80
|
10,80
|
10,70
|
11,80
|
12,70
|
13
|
13,30
|
13,40
|
13,70
|
15,20
|
15,60
|
16,20
|
16,20
|
|
|
€
29K
|
€
249K
|
€
208K
|
€
57K
|
€
116K
|
€
168K
|
€
137K
|
€
192K
|
€
189K
|
€
239K
|
€
164K
|
€
71K
|
€
143K
|
€
109K
|
€
56K
|
€
114K
|
€
83K
|
€
119K
|
€
137K
|
|
|
€
41K
|
€
57K
|
€
53K
|
€
41K
|
€
33K
|
€
20K
|
€
10K
|
€
35K
|
€
19K
|
€
8K
|
€
31K
|
€
15K
|
€
16K
|
€
9K
|
€
16K
|
€
10K
|
€
10K
|
€
14K
|
€
10K
|
|
|
€
549K
|
€
1,09M
|
€
614K
|
€
593K
|
€
611K
|
€
612K
|
€
610K
|
€
598K
|
€
579K
|
€
636K
|
€
674K
|
€
714K
|
€
674K
|
€
731K
|
€
716K
|
€
785K
|
€
822K
|
€
844K
|
€
812K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-53K
|
€
258K
|
€
198K
|
€
45K
|
€
117K
|
€
184K
|
€
145K
|
€
221K
|
€
220K
|
€
258K
|
€
209K
|
€
78K
|
€
178K
|
€
132K
|
€
57K
|
€
135K
|
€
89K
|
€
132K
|
€
154K
|
|
|
€
-93K
|
€
189K
|
€
166K
|
€
-19K
|
€
1K
|
€
39K
|
€
11K
|
€
72K
|
€
80K
|
€
145K
|
€
66K
|
€
-2K
|
€
70K
|
€
42K
|
€
-42K
|
€
-8K
|
€
-58K
|
€
-3K
|
€
94
|
|
|
€
-123K
|
€
97K
|
€
133K
|
€
-42K
|
€
-25K
|
€
12K
|
€
-15K
|
€
44K
|
€
57K
|
€
106K
|
€
31K
|
€
-30K
|
€
34K
|
€
10K
|
€
-78K
|
€
-49K
|
€
-102K
|
€
-52K
|
€
-39K
|
|
|
€
0
|
€
49K
|
€
120K
|
€
38K
|
|
|
€
89K
|
€
180K
|
€
202K
|
€
5K
|
€
207K
|
€
6K
|
€
94K
|
€
4K
|
€
39K
|
€
89K
|
€
86K
|
€
126K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
3K
|
€
5K
|
€
22K
|
€
6K
|
€
12K
|
€
8K
|
€
7K
|
€
699
|
€
5K
|
€
36K
|
€
903
|
€
89
|
€
227
|
€
7K
|
€
32K
|
€
152K
|
€
72K
|
€
91K
|
|
|
€
-83K
|
€
167K
|
€
166K
|
€
21K
|
€
91K
|
€
156K
|
€
118K
|
€
193K
|
€
197K
|
€
214K
|
€
154K
|
€
51K
|
€
142K
|
€
100K
|
€
21K
|
€
81K
|
€
56K
|
€
68K
|
€
114K
|
|
|
€
-592K
|
€
-461K
|
€
-494K
|
€
-630K
|
€
-566K
|
€
-550K
|
€
-545K
|
€
-572K
|
€
-629K
|
€
-716K
|
€
-836K
|
€
-927K
|
€
-878K
|
€
-896K
|
€
-901K
|
€
-747K
|
€
-603K
|
€
-449K
|
€
-265K
|
|
|
0,34
|
0,44
|
0,41
|
0,30
|
0,31
|
0,32
|
0,31
|
0,37
|
0,31
|
0,24
|
0,24
|
0,23
|
0,27
|
0,34
|
0,26
|
0,34
|
0,48
|
0,47
|
0,69
|
|
|
0,32
|
0,42
|
0,38
|
0,28
|
0,29
|
0,30
|
0,29
|
0,35
|
0,30
|
0,22
|
0,23
|
0,22
|
0,25
|
0,33
|
0,25
|
0,32
|
0,47
|
0,46
|
0,67
|
|
|
0,35
|
0,47
|
0,44
|
0,32
|
0,32
|
0,33
|
0,32
|
0,39
|
0,32
|
0,24
|
0,25
|
0,24
|
0,27
|
0,34
|
0,26
|
0,34
|
0,49
|
0,48
|
0,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,79M
|
€
1,89M
|
€
1,89M
|
€
1,73M
|
€
1,73M
|
€
1,86M
|
€
1,83M
|
€
1,99M
|
€
1,91M
|
€
1,79M
|
€
1,94M
|
€
1,86M
|
€
1,98M
|
€
2,13M
|
€
2,07M
|
€
2,19M
|
€
2,43M
|
€
2,33M
|
€
2,52M
|
|
|
€
1,07M
|
€
1,04M
|
€
1,14M
|
€
1,12M
|
€
1,05M
|
€
1,15M
|
€
1,13M
|
€
1,28M
|
€
1,24M
|
€
1,17M
|
€
1,42M
|
€
1,35M
|
€
1,43M
|
€
1,61M
|
€
1,56M
|
€
1,60M
|
€
1,77M
|
€
1,58M
|
€
1,69M
|
|
|
€
873K
|
€
786K
|
€
780K
|
€
861K
|
€
800K
|
€
793K
|
€
777K
|
€
868K
|
€
906K
|
€
925K
|
€
1,09M
|
€
1,19M
|
€
1,19M
|
€
1,34M
|
€
1,20M
|
€
1,11M
|
€
1,16M
|
€
842K
|
€
834K
|
|
|
€
171K
|
€
218K
|
€
301K
|
€
211K
|
€
227K
|
€
332K
|
€
339K
|
€
368K
|
€
323K
|
€
228K
|
€
313K
|
€
138K
|
€
227K
|
€
254K
|
€
341K
|
€
472K
|
€
603K
|
€
723K
|
€
845K
|
|
|
40,11%
|
44,60%
|
39,52%
|
35,44%
|
37,83%
|
36,64%
|
36,50%
|
34,34%
|
33,53%
|
32,89%
|
25,00%
|
24,51%
|
24,73%
|
21,47%
|
21,69%
|
24,20%
|
23,92%
|
29,43%
|
29,44%
|
|
|
0,24
|
0,26
|
0,40
|
0,34
|
0,35
|
0,49
|
0,51
|
0,54
|
0,50
|
0,39
|
0,65
|
0,30
|
0,46
|
0,56
|
0,76
|
0,89
|
1,04
|
1,05
|
1,14
|
|
|
|
4,04
|
5,75
|
25,02
|
8,97
|
6,24
|
7,80
|
5,78
|
5,63
|
4,53
|
6,78
|
17,20
|
8,02
|
12,17
|
27,53
|
11,82
|
19,84
|
11,95
|
10,97
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-11,59%
|
19,81%
|
22,26%
|
3,48%
|
13,86%
|
22,98%
|
17,72%
|
28,21%
|
30,72%
|
36,37%
|
31,83%
|
11,16%
|
29,07%
|
21,97%
|
4,60%
|
15,22%
|
9,67%
|
9,91%
|
15,35%
|
|
|
-17,17%
|
11,53%
|
17,87%
|
-6,86%
|
-3,77%
|
1,79%
|
-2,28%
|
6,39%
|
8,87%
|
18,00%
|
6,42%
|
-6,50%
|
7,03%
|
2,21%
|
-17,35%
|
-9,24%
|
-17,56%
|
-7,54%
|
-5,20%
|
|
|
-6,89
|
5,14
|
7,06
|
-2,43
|
-1,43
|
0,66
|
-0,83
|
2,19
|
2,97
|
5,92
|
1,61
|
-1,59
|
1,74
|
0,47
|
-3,76
|
-2,23
|
-4,20
|
-2,22
|
-1,53
|
|
|
-17,17
|
11,53
|
17,87
|
-6,86
|
-3,77
|
1,79
|
-2,28
|
6,39
|
8,87
|
18,00
|
6,42
|
-6,50
|
7,03
|
2,21
|
-17,35
|
-9,24
|
-17,56
|
-7,54
|
-5,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,70
|
8,70
|
10,30
|
10,30
|
10,90
|
10,80
|
10,80
|
10,80
|
10,70
|
11,80
|
12,70
|
13
|
13,30
|
13,40
|
13,70
|
15,20
|
15,60
|
16,20
|
16,20
|
|
|
€
71K
|
€
126K
|
€
60K
|
€
58K
|
€
56K
|
€
57K
|
€
56K
|
€
55K
|
€
54K
|
€
54K
|
€
53K
|
€
55K
|
€
51K
|
€
55K
|
€
52K
|
€
52K
|
€
53K
|
€
52K
|
€
50K
|