R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
146K
|
€
34K
|
€
74K
|
€
36K
|
€
36K
|
€
25K
|
€
-20K
|
€
20K
|
€
107K
|
€
54K
|
€
53K
|
€
8K
|
€
-9K
|
€
24K
|
€
43K
|
€
37K
|
€
22K
|
€
8K
|
€
179
|
€
22K
|
|
|
€
87K
|
€
21K
|
€
51K
|
€
25K
|
€
24K
|
€
20K
|
€
-21K
|
€
14K
|
€
72K
|
€
38K
|
€
34K
|
€
-159
|
€
-19K
|
€
5K
|
€
30K
|
€
37K
|
€
21K
|
€
-4K
|
€
-13K
|
€
1K
|
|
|
€
276K
|
€
188K
|
€
226K
|
€
175K
|
€
150K
|
€
125K
|
€
105K
|
€
126K
|
€
112K
|
€
70K
|
€
44K
|
€
20K
|
€
20K
|
€
40K
|
€
45K
|
€
30K
|
€
13K
|
€
7K
|
€
11K
|
€
24K
|
|
|
€
162K
|
€
42K
|
€
88K
|
€
40K
|
€
44K
|
€
32K
|
€
5K
|
€
24K
|
€
112K
|
€
61K
|
€
55K
|
€
5K
|
€
812
|
€
22K
|
€
46K
|
€
41K
|
€
18K
|
€
5K
|
€
371
|
€
17K
|
|
|
€
62K
|
€
29K
|
€
49K
|
€
38K
|
€
23K
|
€
9K
|
€
12K
|
€
31K
|
€
43K
|
€
14K
|
€
15K
|
€
7K
|
|
€
433
|
|
€
1K
|
|
€
3K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
€
59K
|
|
|
|
|
|
|
€
30K
|
€
12K
|
€
10K
|
|
|
€
11K
|
€
15K
|
€
20K
|
€
15K
|
|
|
€
1K
|
|
|
|
284,74%
|
|
|
|
|
|
|
41,59%
|
31,74%
|
29,25%
|
|
|
213,51%
|
49,28%
|
53,20%
|
71,72%
|
|
|
85,54%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
139K
|
€
34K
|
€
74K
|
€
36K
|
€
35K
|
€
25K
|
€
-20K
|
€
20K
|
€
100K
|
€
54K
|
€
50K
|
€
5K
|
€
-12K
|
€
21K
|
€
41K
|
€
37K
|
€
21K
|
€
7K
|
€
-409
|
€
22K
|
|
|
€
131K
|
€
30K
|
€
72K
|
€
36K
|
€
35K
|
€
24K
|
€
-21K
|
€
19K
|
€
99K
|
€
48K
|
€
44K
|
€
-10
|
€
-12K
|
€
16K
|
€
37K
|
€
37K
|
€
21K
|
€
-5K
|
€
-12K
|
€
10K
|
|
|
€
87K
|
€
21K
|
€
51K
|
€
25K
|
€
24K
|
€
20K
|
€
-21K
|
€
14K
|
€
72K
|
€
38K
|
€
34K
|
€
-159
|
€
-19K
|
€
5K
|
€
30K
|
€
37K
|
€
21K
|
€
-4K
|
€
-13K
|
€
1K
|
|
|
-
|
€
25K
|
€
13K
|
€
0
|
€
991
|
-
|
€
469
|
|
|
€
994
|
€
1K
|
|
|
-
|
|
|
|
€
1
|
-
|
€
827
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
19K
|
€
19K
|
€
25K
|
€
21K
|
€
12K
|
€
6K
|
€
29K
|
€
63K
|
€
14K
|
€
23K
|
€
10K
|
€
2K
|
€
2K
|
€
16K
|
€
3K
|
€
16K
|
€
14K
|
€
9K
|
€
21K
|
|
|
€
95K
|
€
24K
|
€
53K
|
€
26K
|
€
24K
|
€
21K
|
€
-20K
|
€
15K
|
€
73K
|
€
44K
|
€
40K
|
€
5K
|
€
-19K
|
€
10K
|
€
35K
|
€
37K
|
€
21K
|
€
8K
|
€
-2K
|
€
13K
|
|
|
€
138K
|
€
51K
|
€
52K
|
€
17K
|
€
50K
|
€
32K
|
€
17K
|
€
15K
|
€
112K
|
€
64K
|
€
33K
|
€
4K
|
€
20K
|
€
39K
|
€
44K
|
€
30K
|
€
13K
|
€
7K
|
€
6K
|
€
17K
|
|
|
2,89
|
2,34
|
1,69
|
1,26
|
2,32
|
2,67
|
1,97
|
1,44
|
2,68
|
2,62
|
1,79
|
1,12
|
1,50
|
2
|
1,95
|
2,62
|
1,31
|
1,12
|
1,10
|
1,34
|
|
|
2,89
|
2,34
|
1,69
|
1,26
|
2,32
|
2,67
|
1,97
|
1,44
|
2,68
|
2,62
|
1,79
|
1,12
|
1,50
|
2
|
1,95
|
2,62
|
1,31
|
1,12
|
1,10
|
1,34
|
|
|
4,70
|
5,76
|
3,83
|
3,69
|
5,24
|
8,35
|
8,30
|
4,81
|
2,68
|
2,62
|
1,79
|
1,12
|
1,50
|
2
|
1,95
|
2,62
|
1,31
|
1,12
|
1,10
|
1,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
369K
|
€
255K
|
€
302K
|
€
246K
|
€
198K
|
€
162K
|
€
146K
|
€
159K
|
€
179K
|
€
109K
|
€
86K
|
€
53K
|
€
61K
|
€
83K
|
€
99K
|
€
49K
|
€
54K
|
€
63K
|
€
81K
|
€
92K
|
|
|
€
94K
|
€
67K
|
€
76K
|
€
72K
|
€
49K
|
€
37K
|
€
40K
|
€
33K
|
€
67K
|
€
39K
|
€
42K
|
€
33K
|
€
41K
|
€
44K
|
€
53K
|
€
19K
|
€
41K
|
€
56K
|
€
70K
|
€
68K
|
|
|
€
73K
|
€
39K
|
€
76K
|
€
67K
|
€
38K
|
€
19K
|
€
17K
|
€
33K
|
€
67K
|
€
39K
|
€
42K
|
€
33K
|
€
41K
|
€
39K
|
€
46K
|
€
19K
|
€
41K
|
€
56K
|
€
62K
|
€
51K
|
|
|
€
20K
|
€
28K
|
|
€
5K
|
€
11K
|
€
17K
|
€
23K
|
|
|
|
|
|
|
€
4K
|
€
7K
|
|
|
|
€
8K
|
€
17K
|
|
|
74,65%
|
73,78%
|
74,93%
|
70,97%
|
75,41%
|
77,45%
|
72,26%
|
79,46%
|
62,73%
|
64,03%
|
51,50%
|
37,60%
|
33,20%
|
47,46%
|
46,10%
|
61,83%
|
23,64%
|
11,05%
|
13,05%
|
26,02%
|
|
|
0,07
|
0,15
|
|
0,03
|
0,07
|
0,14
|
0,22
|
|
|
|
|
|
|
0,11
|
0,16
|
|
|
|
0,76
|
0,72
|
|
|
0,68
|
1,99
|
1,03
|
1,99
|
1,39
|
1,47
|
|
1,65
|
0,67
|
0,73
|
0,84
|
6,06
|
|
2,10
|
1,29
|
0,50
|
1,94
|
7,74
|
|
3,15
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,37%
|
12,97%
|
23,56%
|
14,71%
|
16,33%
|
17,00%
|
-19,19%
|
11,95%
|
65,22%
|
63,01%
|
90,68%
|
26,63%
|
-95,92%
|
24,39%
|
76,90%
|
122,22%
|
164,55%
|
118,35%
|
-15,51%
|
54,13%
|
|
|
31,74%
|
10,93%
|
22,67%
|
14,52%
|
16,14%
|
16,15%
|
-20,19%
|
11,24%
|
64,31%
|
53,98%
|
77,29%
|
-0,79%
|
-95,92%
|
13,02%
|
67,00%
|
122,22%
|
162,94%
|
-51,89%
|
-127,59%
|
4,89%
|
|
|
23,69
|
8,07
|
16,99
|
10,30
|
12,17
|
12,51
|
-14,59
|
8,93
|
40,34
|
34,56
|
39,80
|
-0,30
|
-31,84
|
6,18
|
30,88
|
75,57
|
38,52
|
-5,73
|
-16,65
|
1,27
|
|
|
31,74
|
10,93
|
22,67
|
14,52
|
16,14
|
16,15
|
-20,19
|
11,24
|
64,31
|
53,98
|
77,29
|
-0,79
|
-95,92
|
13,02
|
67,00
|
122,22
|
162,94
|
-51,89
|
-127,59
|
4,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|