RG
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
-23K
|
€
-20K
|
€
-35K
|
€
-27K
|
€
-8K
|
€
-9K
|
€
-8K
|
€
-291
|
|
|
€
-23K
|
€
-20K
|
€
-36K
|
€
-27K
|
€
-9K
|
€
-10K
|
€
-9K
|
€
-2K
|
|
|
€
-118K
|
€
-95K
|
€
-75K
|
€
-39K
|
€
-12K
|
€
-3K
|
€
7K
|
€
16K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
€
361
|
€
802
|
|
|
Impôts
|
€
3K
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-23K
|
€
-20K
|
€
-35K
|
€
-27K
|
€
-8K
|
€
-10K
|
€
-8K
|
€
-1K
|
|
|
€
-23K
|
€
-20K
|
€
-35K
|
€
-27K
|
€
-8K
|
€
-10K
|
€
-9K
|
€
-2K
|
|
|
€
-23K
|
€
-20K
|
€
-36K
|
€
-27K
|
€
-9K
|
€
-10K
|
€
-9K
|
€
-2K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
17K
|
€
15K
|
€
10K
|
€
3K
|
€
7K
|
€
15K
|
€
16K
|
|
|
€
-23K
|
€
-20K
|
€
-36K
|
€
-27K
|
€
-9K
|
€
-10K
|
€
-9K
|
€
-1K
|
|
|
€
-118K
|
€
-95K
|
€
-75K
|
€
-39K
|
€
-12K
|
€
-3K
|
€
7K
|
€
16K
|
|
|
0,05
|
0,15
|
0,17
|
0,21
|
0,20
|
0,69
|
1,88
|
55,01
|
|
|
0,05
|
0,15
|
0,17
|
0,21
|
0,20
|
0,69
|
1,88
|
55,01
|
|
|
0,05
|
0,15
|
0,17
|
0,21
|
0,20
|
0,69
|
1,88
|
55,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
17K
|
€
16K
|
€
10K
|
€
3K
|
€
7K
|
€
15K
|
€
17K
|
|
|
€
125K
|
€
112K
|
€
90K
|
€
50K
|
€
15K
|
€
10K
|
€
8K
|
€
291
|
|
|
€
125K
|
€
112K
|
€
90K
|
€
50K
|
€
15K
|
€
10K
|
€
8K
|
€
291
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
-1 811,80%
|
-545,22%
|
-480,12%
|
-372,27%
|
-375,08%
|
-40,45%
|
48,46%
|
98,26%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,74%
|
21,43%
|
47,61%
|
70,18%
|
76,25%
|
357,39%
|
-116,05%
|
-9,10%
|
|
|
19,74%
|
21,43%
|
47,61%
|
70,18%
|
76,25%
|
367,27%
|
-122,35%
|
-13,10%
|
|
|
-357,74
|
-116,85
|
-228,58
|
-261,25
|
-286,01
|
-148,56
|
-59,29
|
-12,87
|
|
|
19,74
|
21,43
|
47,61
|
70,18
|
76,25
|
367,27
|
-122,35
|
-13,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|