S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
489K
|
€
154K
|
€
114K
|
€
107K
|
€
82K
|
€
128K
|
€
129K
|
€
139K
|
€
182K
|
€
278K
|
€
73K
|
€
12K
|
€
74K
|
€
82K
|
€
123K
|
€
117K
|
€
84K
|
€
79K
|
€
33K
|
€
43K
|
|
|
€
267K
|
€
30K
|
€
7K
|
€
-25K
|
€
-50K
|
€
29K
|
€
31K
|
€
33K
|
€
-13K
|
€
164K
|
€
11K
|
€
-50K
|
€
3K
|
€
9K
|
€
36K
|
€
32K
|
€
12K
|
€
9K
|
€
7K
|
€
11K
|
|
|
€
706K
|
€
439K
|
€
409K
|
€
402K
|
€
427K
|
€
477K
|
€
448K
|
€
417K
|
€
383K
|
€
304K
|
€
141K
|
€
130K
|
€
180K
|
€
177K
|
€
169K
|
€
132K
|
€
100K
|
€
88K
|
€
79K
|
€
72K
|
|
|
€
437K
|
€
107K
|
€
83K
|
€
77K
|
€
64K
|
€
121K
|
€
120K
|
€
117K
|
€
86K
|
€
237K
|
€
51K
|
€
7K
|
€
53K
|
€
58K
|
€
98K
|
€
93K
|
€
58K
|
€
54K
|
€
22K
|
€
32K
|
|
|
€
2K
|
€
5K
|
€
4K
|
€
174
|
|
€
2K
|
€
1K
|
|
€
654
|
€
22K
|
€
9K
|
|
€
570
|
€
4K
|
€
2K
|
€
6K
|
€
899
|
€
805
|
€
786
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
467K
|
€
130K
|
€
98K
|
€
89K
|
€
70K
|
€
118K
|
€
118K
|
€
124K
|
€
100K
|
€
270K
|
€
65K
|
€
4K
|
€
66K
|
€
73K
|
€
115K
|
€
110K
|
€
77K
|
€
73K
|
€
27K
|
€
38K
|
|
|
€
367K
|
€
35K
|
€
10K
|
€
-21K
|
€
-47K
|
€
31K
|
€
32K
|
€
34K
|
€
11K
|
€
228K
|
€
12K
|
€
-49K
|
€
10K
|
€
24K
|
€
65K
|
€
69K
|
€
36K
|
€
28K
|
€
7K
|
€
19K
|
|
|
€
48K
|
€
74K
|
€
14K
|
€
-18K
|
€
-43K
|
€
29K
|
€
30K
|
€
40K
|
€
-48K
|
€
81K
|
€
11K
|
€
-50K
|
€
3K
|
€
9K
|
€
36K
|
€
32K
|
€
12K
|
€
9K
|
€
7K
|
€
11K
|
|
|
€
45K
|
€
305K
|
€
255K
|
€
17K
|
€
933K
|
€
13K
|
€
-5K
|
€
2K
|
€
518K
|
€
-28K
|
€
2K
|
€
9K
|
€
215K
|
€
49K
|
€
65K
|
€
0
|
€
177K
|
€
127K
|
€
229K
|
€
978
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
6K
|
€
11K
|
€
6K
|
€
7K
|
€
16K
|
€
17K
|
€
18K
|
€
15K
|
€
4K
|
€
8K
|
€
8K
|
€
40K
|
€
6K
|
€
222
|
€
4K
|
€
3K
|
€
134K
|
€
16K
|
€
3K
|
|
|
€
366K
|
€
125K
|
€
95K
|
€
85K
|
€
67K
|
€
116K
|
€
117K
|
€
123K
|
€
76K
|
€
206K
|
€
64K
|
€
3K
|
€
58K
|
€
58K
|
€
86K
|
€
73K
|
€
53K
|
€
53K
|
€
27K
|
€
30K
|
|
|
€
-104K
|
€
-114K
|
€
-92K
|
€
-158K
|
€
-175K
|
€
-20K
|
€
-9K
|
€
-44K
|
€
5K
|
€
48K
|
€
-46K
|
€
-4K
|
€
-206K
|
€
-375K
|
€
-261K
|
€
-158K
|
€
-223K
|
€
-24K
|
€
-130K
|
€
-68K
|
|
|
0,22
|
0,17
|
0,15
|
0,06
|
0,06
|
0,50
|
0,76
|
0,53
|
1,02
|
1,17
|
0,48
|
0,96
|
0,46
|
0,25
|
0,30
|
0,54
|
0,37
|
0,93
|
0,45
|
0,63
|
|
|
0,22
|
0,17
|
0,15
|
0,06
|
0,06
|
0,50
|
0,76
|
0,53
|
1,02
|
1,17
|
0,46
|
0,96
|
0,46
|
0,25
|
0,30
|
0,54
|
0,37
|
0,93
|
0,45
|
0,63
|
|
|
0,22
|
0,17
|
0,15
|
0,06
|
0,06
|
0,51
|
0,79
|
0,53
|
1,03
|
1,17
|
0,48
|
1
|
0,46
|
0,25
|
0,30
|
0,54
|
0,37
|
0,93
|
0,45
|
0,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,86M
|
€
1,90M
|
€
1,69M
|
€
1,51M
|
€
1,61M
|
€
801K
|
€
882K
|
€
994K
|
€
1,26M
|
€
932K
|
€
715K
|
€
836K
|
€
947K
|
€
734K
|
€
719K
|
€
781K
|
€
766K
|
€
829K
|
€
520K
|
€
323K
|
|
|
€
1,06M
|
€
1,45M
|
€
1,25M
|
€
1,08M
|
€
1,14M
|
€
287K
|
€
387K
|
€
520K
|
€
816K
|
€
585K
|
€
575K
|
€
706K
|
€
767K
|
€
557K
|
€
551K
|
€
648K
|
€
666K
|
€
742K
|
€
442K
|
€
251K
|
|
|
€
132K
|
€
136K
|
€
108K
|
€
167K
|
€
186K
|
€
41K
|
€
36K
|
€
93K
|
€
222K
|
€
280K
|
€
88K
|
€
112K
|
€
385K
|
€
500K
|
€
371K
|
€
344K
|
€
355K
|
€
355K
|
€
233K
|
€
184K
|
|
|
€
928K
|
€
1,31M
|
€
1,14M
|
€
910K
|
€
958K
|
€
246K
|
€
350K
|
€
426K
|
€
593K
|
€
304K
|
€
487K
|
€
591K
|
€
382K
|
€
57K
|
€
179K
|
€
304K
|
€
311K
|
€
386K
|
€
208K
|
€
68K
|
|
|
38,04%
|
23,05%
|
24,25%
|
26,58%
|
26,58%
|
59,55%
|
50,77%
|
41,92%
|
30,43%
|
32,67%
|
19,66%
|
15,53%
|
19,01%
|
24,17%
|
23,44%
|
16,97%
|
13,05%
|
10,56%
|
15,13%
|
22,20%
|
|
|
1,32
|
2,99
|
2,79
|
2,27
|
2,24
|
0,52
|
0,78
|
1,02
|
1,55
|
1
|
3,46
|
4,55
|
2,12
|
0,32
|
1,06
|
2,29
|
3,11
|
4,41
|
2,64
|
0,94
|
|
|
2,27
|
11,17
|
12,77
|
12,05
|
16,41
|
2,44
|
3,28
|
4,19
|
8,15
|
2,16
|
8,79
|
177,90
|
11,71
|
7,62
|
4,80
|
5,90
|
8,63
|
10,20
|
16,35
|
6,56
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51,92%
|
28,43%
|
23,16%
|
21,19%
|
15,75%
|
24,40%
|
26,12%
|
29,56%
|
19,89%
|
67,67%
|
45,33%
|
2,00%
|
32,42%
|
32,65%
|
51,13%
|
55,25%
|
53,24%
|
60,99%
|
34,40%
|
42,43%
|
|
|
37,84%
|
6,81%
|
1,68%
|
-6,25%
|
-11,68%
|
6,17%
|
6,91%
|
8,00%
|
-3,46%
|
53,81%
|
7,66%
|
-38,62%
|
1,39%
|
5,02%
|
21,41%
|
24,52%
|
12,46%
|
10,03%
|
8,96%
|
15,22%
|
|
|
14,40
|
1,57
|
0,41
|
-1,66
|
-3,10
|
3,67
|
3,51
|
3,35
|
-1,05
|
17,58
|
1,51
|
-6,00
|
0,26
|
1,21
|
5,02
|
4,16
|
1,63
|
1,06
|
1,36
|
3,38
|
|
|
37,84
|
6,81
|
1,68
|
-6,25
|
-11,68
|
6,17
|
6,91
|
8,00
|
-3,46
|
53,81
|
7,66
|
-38,62
|
1,39
|
5,02
|
21,41
|
24,52
|
12,46
|
10,03
|
8,96
|
15,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|