SC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
695
|
€
20K
|
|
|
|
|
|
|
|
€
23K
|
€
211K
|
€
5K
|
€
12K
|
€
33K
|
€
17K
|
€
362K
|
€
70K
|
€
170K
|
|
|
€
-2K
|
€
20K
|
€
-24K
|
€
-237
|
€
-2K
|
€
-168
|
€
-166
|
€
37
|
|
€
-289
|
€
12K
|
€
622
|
€
-15K
|
€
-16K
|
€
-17K
|
€
-4K
|
€
19K
|
€
-33K
|
|
|
-
|
€
2K
|
€
-166
|
€
24K
|
€
24K
|
€
25K
|
€
26K
|
€
26K
|
€
26K
|
€
26K
|
€
26K
|
€
14K
|
€
335K
|
€
350K
|
€
366K
|
€
270K
|
€
436K
|
€
291K
|
|
|
€
75
|
€
19K
|
-
|
€
960
|
€
972
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
20K
|
€
174K
|
€
3K
|
€
16K
|
€
41K
|
€
34K
|
€
365K
|
€
85K
|
€
179K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
20K
|
-
|
€
-237
|
€
-1K
|
|
|
|
|
€
23K
|
€
210K
|
€
4K
|
€
-15K
|
€
24K
|
€
17K
|
€
361K
|
€
66K
|
€
169K
|
|
|
€
-2K
|
€
20K
|
€
-24K
|
€
-237
|
€
-1K
|
|
|
|
|
€
-984
|
€
20K
|
€
4K
|
€
-15K
|
€
-18K
|
€
-29K
|
€
-4K
|
€
16K
|
€
-33K
|
|
|
€
-2K
|
€
20K
|
€
-24K
|
€
-237
|
€
-2K
|
€
-168
|
€
-166
|
€
37
|
|
€
-289
|
€
12K
|
€
622
|
€
-15K
|
€
-16K
|
€
-17K
|
€
-4K
|
€
19K
|
€
-33K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
364K
|
€
51K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
1K
|
€
6
|
€
2K
|
€
2K
|
€
2K
|
€
4K
|
€
5K
|
€
7K
|
€
98K
|
€
127K
|
€
146K
|
€
13K
|
€
6K
|
|
|
€
-2K
|
€
20K
|
-
|
€
-237
|
€
-2K
|
€
-168
|
€
-166
|
€
37
|
|
€
23K
|
€
202K
|
€
622
|
€
-15K
|
€
26K
|
€
28K
|
€
360K
|
€
68K
|
€
169K
|
|
|
|
|
€
-32K
|
€
-32K
|
€
-32K
|
€
-602
|
€
-434
|
€
-268
|
€
-305
|
€
-305
|
€
-24K
|
€
12K
|
€
333K
|
€
349K
|
€
323K
|
€
181K
|
€
403K
|
€
241K
|
|
|
|
|
0
|
0
|
0
|
0,98
|
0,99
|
0,99
|
0,99
|
0,99
|
0,58
|
1,05
|
4,24
|
4,57
|
18,78
|
214,90
|
4,98
|
17,16
|
|
|
|
|
0
|
0
|
0
|
0,98
|
0,99
|
0,99
|
0,99
|
0,99
|
0,58
|
0,15
|
2,23
|
3,35
|
18,78
|
214,90
|
1,59
|
17,16
|
|
|
|
|
0,92
|
0,92
|
0,93
|
0,98
|
0,99
|
0,99
|
0,99
|
0,99
|
0,58
|
1,05
|
4,24
|
4,57
|
18,78
|
214,90
|
4,98
|
17,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
31K
|
€
55K
|
€
55K
|
€
57K
|
€
57K
|
€
58K
|
€
58K
|
€
58K
|
€
82K
|
€
262K
|
€
438K
|
€
448K
|
€
385K
|
€
271K
|
€
537K
|
€
306K
|
|
|
|
€
481
|
€
32K
|
€
32K
|
€
32K
|
€
32K
|
€
32K
|
€
32K
|
€
32K
|
€
32K
|
€
56K
|
€
249K
|
€
103K
|
€
98K
|
€
18K
|
€
847
|
€
101K
|
€
15K
|
|
|
|
€
481
|
€
32K
|
€
32K
|
€
32K
|
€
32K
|
€
32K
|
€
32K
|
€
32K
|
€
32K
|
€
56K
|
€
249K
|
€
103K
|
€
98K
|
€
18K
|
€
847
|
€
101K
|
€
15K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78,62%
|
-0,53%
|
42,69%
|
42,94%
|
44,52%
|
44,68%
|
44,64%
|
44,61%
|
44,61%
|
31,57%
|
5,29%
|
76,56%
|
78,17%
|
95,27%
|
99,69%
|
81,13%
|
95,13%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,02
|
|
|
|
|
|
|
|
1,40
|
0,27
|
60,10
|
|
4,05
|
1,08
|
0
|
1,54
|
0,09
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 135,90%
|
0,00%
|
-1,01%
|
-6,63%
|
-0,66%
|
-0,65%
|
0,14%
|
|
91,30%
|
777,63%
|
4,48%
|
-4,56%
|
7,36%
|
7,73%
|
133,65%
|
15,61%
|
57,95%
|
|
|
|
1 135,90%
|
14 286,75%
|
-1,01%
|
-6,63%
|
-0,66%
|
-0,65%
|
0,14%
|
|
-1,13%
|
46,49%
|
4,48%
|
-4,56%
|
-4,59%
|
-4,73%
|
-1,62%
|
4,28%
|
-11,31%
|
|
|
|
893,07
|
-75,41
|
-0,43
|
-2,85
|
-0,29
|
-0,29
|
0,06
|
|
-0,50
|
14,68
|
0,24
|
-3,49
|
-3,59
|
-4,51
|
-1,61
|
3,47
|
-10,76
|
|
|
|
1 135,90
|
14 286,75
|
-1,01
|
-6,63
|
-0,66
|
-0,65
|
0,14
|
|
-1,13
|
46,49
|
4,48
|
-4,56
|
-4,59
|
-4,73
|
-1,62
|
4,28
|
-11,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|