S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-138K
|
€
75K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
371
|
€
250
|
€
1K
|
€
107
|
€
-417
|
€
250
|
€
-201
|
€
686
|
€
1K
|
€
2K
|
€
2K
|
€
914
|
€
258
|
€
899
|
€
245
|
€
-30
|
€
227
|
€
14K
|
€
10K
|
|
|
€
135K
|
€
128K
|
€
127K
|
€
127K
|
€
126K
|
€
126K
|
€
126K
|
€
126K
|
€
126K
|
€
126K
|
€
124K
|
€
123K
|
€
121K
|
€
120K
|
€
120K
|
€
119K
|
€
119K
|
€
119K
|
€
119K
|
€
105K
|
|
|
€
5K
|
€
20K
|
€
111K
|
€
116K
|
€
112K
|
€
98K
|
€
110K
|
€
109K
|
€
69K
|
€
72K
|
€
74K
|
€
62K
|
€
64K
|
€
61K
|
€
60K
|
€
59K
|
€
59K
|
€
64K
|
€
81K
|
€
64K
|
|
|
|
€
8K
|
|
€
271
|
€
584
|
€
1K
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-40K
|
€
21K
|
€
1K
|
€
10K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
3K
|
€
1K
|
€
-3K
|
€
-2K
|
€
2K
|
€
140
|
€
942
|
€
-2K
|
€
2K
|
€
847
|
€
18K
|
€
11K
|
|
|
€
-40K
|
€
21K
|
€
1K
|
€
9K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
1K
|
€
-3K
|
€
-2K
|
€
2K
|
€
140
|
€
942
|
€
-2K
|
€
-239
|
€
-2K
|
€
15K
|
€
10K
|
|
|
€
7K
|
€
371
|
€
250
|
€
1K
|
€
107
|
€
-417
|
€
250
|
€
-201
|
€
686
|
€
1K
|
€
2K
|
€
2K
|
€
914
|
€
258
|
€
899
|
€
245
|
€
-30
|
€
227
|
€
14K
|
€
10K
|
|
|
|
|
|
|
-
|
-
|
-
|
€
0
|
|
|
|
|
|
|
|
|
€
0
|
€
0
|
€
7K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
359K
|
€
635K
|
€
760K
|
€
716K
|
€
913K
|
€
167K
|
€
536K
|
€
565K
|
€
132K
|
€
432K
|
€
465K
|
€
416K
|
€
394K
|
€
290K
|
€
230K
|
€
325K
|
€
323K
|
€
201K
|
€
351K
|
€
231K
|
|
|
€
7K
|
€
371
|
€
16K
|
€
-45K
|
€
-16K
|
€
22K
|
€
134K
|
€
120K
|
€
-335K
|
€
68K
|
€
130K
|
€
4K
|
€
116K
|
€
-3K
|
€
-66K
|
€
-39K
|
€
41K
|
€
27K
|
€
17K
|
€
11K
|
|
|
€
271K
|
€
370K
|
€
354K
|
€
338K
|
€
383K
|
€
398K
|
€
376K
|
€
242K
|
€
93K
|
€
427K
|
€
360K
|
€
233K
|
€
258K
|
€
142K
|
€
146K
|
€
211K
|
€
250K
|
€
209K
|
€
183K
|
€
103K
|
|
|
1,20
|
1,24
|
1,22
|
1,12
|
1,13
|
1,18
|
1,14
|
1,09
|
1,02
|
1,36
|
1,30
|
1,21
|
1,20
|
1,12
|
1,12
|
1,17
|
1,21
|
1,16
|
1,15
|
1,09
|
|
|
1,20
|
1,24
|
1,22
|
1,12
|
1,13
|
1,18
|
1,14
|
1,09
|
1,02
|
1,36
|
1,30
|
1,21
|
1,20
|
1,12
|
1,12
|
1,17
|
1,21
|
1,16
|
1,15
|
1,09
|
|
|
4,84
|
4,96
|
5,42
|
4
|
4,54
|
6,60
|
6,31
|
6,92
|
1,03
|
4,48
|
5,10
|
5,92
|
5,92
|
6,86
|
7,26
|
7,80
|
8,79
|
8,65
|
9,85
|
6,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6,48M
|
€
7,78M
|
€
8,79M
|
€
10,84M
|
€
12,99M
|
€
14,24M
|
€
16,65M
|
€
18,50M
|
€
4,04M
|
€
5,39M
|
€
6,05M
|
€
6,59M
|
€
7,48M
|
€
8,02M
|
€
8,81M
|
€
9,64M
|
€
10,37M
|
€
11,24M
|
€
11,86M
|
€
7,54M
|
|
|
€
6,21M
|
€
7,41M
|
€
8,44M
|
€
10,50M
|
€
12,60M
|
€
13,84M
|
€
16,28M
|
€
18,25M
|
€
3,91M
|
€
4,93M
|
€
5,66M
|
€
6,33M
|
€
7,22M
|
€
7,87M
|
€
8,66M
|
€
9,43M
|
€
10,12M
|
€
11,03M
|
€
11,67M
|
€
7,44M
|
|
|
€
1,34M
|
€
1,57M
|
€
1,62M
|
€
2,71M
|
€
2,86M
|
€
2,16M
|
€
2,64M
|
€
2,67M
|
€
3,91M
|
€
1,20M
|
€
1,19M
|
€
1,11M
|
€
1,26M
|
€
1,17M
|
€
1,21M
|
€
1,24M
|
€
1,18M
|
€
1,30M
|
€
1,20M
|
€
1,09M
|
|
|
€
4,87M
|
€
5,84M
|
€
6,82M
|
€
7,79M
|
€
9,74M
|
€
11,69M
|
€
13,63M
|
€
15,58M
|
|
€
3,73M
|
€
4,47M
|
€
5,22M
|
€
5,96M
|
€
6,71M
|
€
7,45M
|
€
8,20M
|
€
8,94M
|
€
9,69M
|
€
10,43M
|
€
6,30M
|
|
|
2,08%
|
1,64%
|
1,45%
|
1,17%
|
0,97%
|
0,88%
|
0,76%
|
0,68%
|
3,13%
|
2,33%
|
2,06%
|
1,86%
|
1,62%
|
1,50%
|
1,36%
|
1,24%
|
1,15%
|
1,06%
|
1,00%
|
1,39%
|
|
|
36,09
|
45,74
|
53,51
|
61,28
|
77,27
|
92,80
|
107,91
|
123,57
|
|
29,66
|
35,92
|
42,46
|
49,12
|
55,68
|
62
|
68,72
|
75,12
|
81,36
|
87,78
|
60,07
|
|
|
|
346,11
|
8 087,35
|
1 053,34
|
4 240,82
|
5 304,51
|
5 627,55
|
7 398,62
|
1 246,54
|
3 713,87
|
|
|
4 014,13
|
56 244,52
|
9 193,47
|
|
4 668,93
|
13 023,70
|
642,86
|
698,04
|
|
|
|
|
|
9 421,10
|
|
|
|
13,12
|
|
|
|
|
|
166,68
|
378,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,31%
|
0,29%
|
12,90%
|
-35,04%
|
-12,42%
|
17,76%
|
106,20%
|
95,10%
|
-265,32%
|
54,30%
|
104,56%
|
3,10%
|
95,50%
|
-2,81%
|
-54,67%
|
-32,59%
|
34,38%
|
22,33%
|
13,96%
|
10,15%
|
|
|
5,31%
|
0,29%
|
0,20%
|
0,87%
|
0,09%
|
-0,33%
|
0,20%
|
-0,16%
|
0,54%
|
0,91%
|
1,30%
|
1,23%
|
0,75%
|
0,21%
|
0,75%
|
0,21%
|
-0,03%
|
0,19%
|
11,71%
|
9,83%
|
|
|
0,11
|
0,00
|
0,00
|
0,01
|
0,00
|
0,00
|
0,00
|
0,00
|
0,02
|
0,02
|
0,03
|
0,02
|
0,01
|
0,00
|
0,01
|
0,00
|
0,00
|
0,00
|
0,12
|
0,14
|
|
|
5,31
|
0,29
|
0,20
|
0,87
|
0,09
|
-0,33
|
0,20
|
-0,16
|
0,54
|
0,91
|
1,30
|
1,23
|
0,75
|
0,21
|
0,75
|
0,21
|
-0,03
|
0,19
|
11,71
|
9,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,97
|
24,91
|
24,81
|
30,33
|
39,64
|
22,55
|
134,75
|
63,48
|
29,72
|
17,84
|
50,76
|
40,95
|
64,98
|
54,96
|
51,75
|
99,09
|
37,17
|
39,77
|
|
|
|
|
|
|
|
|
79,93
|
84,12
|
159,60
|
84,71
|
79,05
|
73,06
|
|
84,81
|
93,05
|
|
|
|
|
|
|
|
|
|
13,97
|
24,91
|
24,81
|
30,33
|
39,64
|
22,55
|
134,75
|
63,48
|
29,72
|
17,84
|
50,76
|
40,95
|
64,98
|
54,96
|
51,75
|
99,09
|
37,17
|
39,77
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|