S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
31K
|
€
132K
|
€
222K
|
€
393K
|
€
38K
|
€
200K
|
€
47K
|
€
120K
|
€
140K
|
€
182K
|
€
113K
|
€
174K
|
€
-246K
|
€
187K
|
€
262K
|
€
515K
|
€
91K
|
€
117K
|
€
223K
|
|
|
€
-54K
|
€
-70K
|
€
84K
|
€
87K
|
€
302K
|
€
-9K
|
€
-175K
|
€
20K
|
€
53K
|
€
90K
|
€
148K
|
€
111K
|
€
155K
|
€
-261K
|
€
523K
|
€
7K
|
€
309K
|
€
-4K
|
€
19K
|
€
102K
|
|
|
€
1,99M
|
€
2,05M
|
€
2,12M
|
€
2,03M
|
€
1,95M
|
€
1,64M
|
€
1,65M
|
€
2,03M
|
€
2,11M
|
€
2,07M
|
€
2,02M
|
€
1,88M
|
€
1,77M
|
€
1,61M
|
€
1,87M
|
€
1,62M
|
€
1,79M
|
€
1,48M
|
€
1,49M
|
€
1,47M
|
|
|
€
108K
|
€
101K
|
€
215K
|
€
294K
|
€
493K
|
€
96K
|
€
260K
|
€
144K
|
€
199K
|
€
222K
|
€
265K
|
€
194K
|
€
247K
|
€
79K
|
€
280K
|
€
102K
|
€
536K
|
€
116K
|
€
145K
|
€
203K
|
|
|
|
€
11K
|
€
2K
|
€
354
|
€
3K
|
€
1K
|
|
€
784
|
€
13K
|
€
101K
|
€
28K
|
|
|
€
48K
|
€
38K
|
€
142K
|
€
2K
|
-
|
€
5K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
20K
|
€
40K
|
|
|
|
|
€
270K
|
€
180K
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
494,74%
|
37,54%
|
44,51%
|
|
|
|
|
51,60%
|
2 681,53%
|
0,00%
|
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
12K
|
€
126K
|
€
200K
|
€
381K
|
€
26K
|
€
184K
|
€
46K
|
€
99K
|
€
130K
|
€
170K
|
€
106K
|
€
165K
|
€
-255K
|
€
169K
|
€
24K
|
€
472K
|
€
52K
|
€
84K
|
€
135K
|
|
|
€
-17K
|
€
-14K
|
€
100K
|
€
155K
|
€
345K
|
€
-5K
|
€
148K
|
€
24K
|
€
76K
|
€
103K
|
€
143K
|
€
78K
|
€
138K
|
€
-276K
|
€
159K
|
€
5K
|
€
368K
|
€
850
|
€
29K
|
€
109K
|
|
|
€
-48K
|
€
-65K
|
€
89K
|
€
-84K
|
€
302K
|
€
-9K
|
€
-175K
|
€
20K
|
€
53K
|
€
90K
|
€
148K
|
€
111K
|
€
155K
|
€
-261K
|
€
523K
|
€
7K
|
€
309K
|
€
-4K
|
€
19K
|
€
102K
|
|
|
€
34K
|
€
577K
|
€
3K
|
€
272K
|
€
0
|
€
696K
|
€
13K
|
€
4K
|
€
1K
|
€
0
|
€
0
|
€
600
|
€
63K
|
€
40K
|
€
-85K
|
€
-613K
|
|
|
|
€
-43K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
244K
|
€
103K
|
€
181K
|
€
543K
|
€
334K
|
€
76K
|
€
207K
|
€
324K
|
€
657K
|
€
796K
|
€
898K
|
€
1,13M
|
€
463K
|
€
663K
|
€
332K
|
€
685K
|
€
1,03M
|
€
148K
|
€
159K
|
€
202K
|
|
|
€
-17K
|
€
-44K
|
€
109K
|
€
132K
|
€
338K
|
€
22K
|
€
-138K
|
€
33K
|
€
86K
|
€
117K
|
€
175K
|
€
138K
|
€
182K
|
€
-241K
|
€
533K
|
€
25K
|
€
413K
|
€
47K
|
€
73K
|
€
129K
|
|
|
€
491K
|
€
545K
|
€
876K
|
€
766K
|
€
844K
|
€
794K
|
€
1,48M
|
€
1,84M
|
€
1,91M
|
€
1,85M
|
€
1,78M
|
€
1,60M
|
€
1,46M
|
€
1,34M
|
€
1,62M
|
€
1,28M
|
€
820K
|
€
603K
|
€
470K
|
€
402K
|
|
|
1,43
|
1,35
|
1,57
|
1,90
|
2,39
|
1,42
|
3,53
|
9,33
|
3,12
|
1,94
|
5,17
|
101,34
|
35,33
|
7,17
|
3,22
|
4,08
|
1,37
|
1,55
|
1,50
|
8,77
|
|
|
0,24
|
0,29
|
0,24
|
0,64
|
0,59
|
0,07
|
1,57
|
4,40
|
1,27
|
0,60
|
2,93
|
84,52
|
29,04
|
5,29
|
2,69
|
2,59
|
0,64
|
0,18
|
0,65
|
7,48
|
|
|
1,43
|
1,36
|
1,57
|
1,90
|
2,44
|
1,42
|
3,54
|
9,40
|
3,13
|
1,94
|
5,19
|
111,94
|
35,34
|
7,17
|
3,24
|
4,08
|
1,37
|
1,56
|
1,50
|
8,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,20M
|
€
3,65M
|
€
3,71M
|
€
2,95M
|
€
2,56M
|
€
3,56M
|
€
2,37M
|
€
2,38M
|
€
3,15M
|
€
4,61M
|
€
3,41M
|
€
1,89M
|
€
1,81M
|
€
1,83M
|
€
2,60M
|
€
2,03M
|
€
4,00M
|
€
2,66M
|
€
2,42M
|
€
1,52M
|
|
|
€
1,16M
|
€
1,55M
|
€
1,54M
|
€
862K
|
€
616K
|
€
1,91M
|
€
720K
|
€
356K
|
€
1,04M
|
€
2,54M
|
€
1,39M
|
€
16K
|
€
43K
|
€
217K
|
€
730K
|
€
414K
|
€
2,21M
|
€
1,18M
|
€
935K
|
€
52K
|
|
|
€
1,15M
|
€
1,54M
|
€
1,53M
|
€
855K
|
€
596K
|
€
1,90M
|
€
583K
|
€
219K
|
€
899K
|
€
1,97M
|
€
424K
|
€
14K
|
€
43K
|
€
217K
|
€
727K
|
€
414K
|
€
2,21M
|
€
1,09M
|
€
935K
|
€
52K
|
|
|
|
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
135K
|
€
135K
|
€
135K
|
€
562K
|
€
960K
|
|
|
|
|
|
-
|
€
88K
|
-
|
|
|
|
62,28%
|
56,04%
|
57,01%
|
68,87%
|
75,97%
|
46,23%
|
69,68%
|
85,07%
|
66,85%
|
44,98%
|
59,36%
|
99,16%
|
97,64%
|
88,11%
|
71,95%
|
79,62%
|
44,77%
|
55,72%
|
61,41%
|
96,60%
|
|
|
|
|
0
|
0
|
0
|
0
|
0,08
|
0,07
|
0,06
|
0,27
|
0,47
|
|
|
|
|
|
0
|
0,06
|
0
|
|
|
|
57,99
|
130,02
|
12,23
|
4,32
|
1,61
|
73,46
|
3,91
|
7,72
|
10,50
|
19,54
|
8,14
|
0,15
|
0,26
|
|
4,31
|
17,57
|
4,68
|
22,79
|
11,16
|
0,38
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,86%
|
-2,15%
|
5,16%
|
6,50%
|
17,39%
|
1,34%
|
-8,38%
|
1,61%
|
4,09%
|
5,65%
|
8,65%
|
7,34%
|
10,32%
|
-14,93%
|
28,48%
|
1,57%
|
23,05%
|
3,17%
|
4,94%
|
8,78%
|
|
|
-2,69%
|
-3,44%
|
3,95%
|
4,30%
|
15,52%
|
-0,57%
|
-10,56%
|
1,00%
|
2,53%
|
4,33%
|
7,30%
|
5,89%
|
8,77%
|
-16,23%
|
27,94%
|
0,41%
|
17,25%
|
-0,26%
|
1,25%
|
6,98%
|
|
|
-1,68
|
-1,93
|
2,25
|
2,96
|
11,79
|
-0,26
|
-7,36
|
0,85
|
1,69
|
1,95
|
4,33
|
5,84
|
8,57
|
-14,30
|
20,10
|
0,33
|
7,72
|
-0,15
|
0,77
|
6,74
|
|
|
-2,69
|
-3,44
|
3,95
|
4,30
|
15,52
|
-0,57
|
-10,56
|
1,00
|
2,53
|
4,33
|
7,30
|
5,89
|
8,77
|
-16,23
|
27,94
|
0,41
|
17,25
|
-0,26
|
1,25
|
6,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|