S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
7K
|
€
4K
|
€
4K
|
€
4K
|
€
7K
|
€
4K
|
€
12K
|
€
2K
|
€
8K
|
€
2K
|
€
11K
|
€
-6K
|
€
8K
|
€
9K
|
€
-279
|
€
-1K
|
€
3K
|
€
33K
|
€
75K
|
|
|
€
97
|
€
3K
|
€
277
|
€
-320
|
€
102
|
€
3K
|
€
326
|
€
9K
|
€
-1K
|
€
264
|
€
-6K
|
€
4K
|
€
-12K
|
€
2K
|
€
9K
|
€
-2K
|
€
-2K
|
€
778
|
€
-16K
|
€
8K
|
|
|
€
8K
|
€
7K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
990
|
€
664
|
€
-8K
|
€
-7K
|
€
-7K
|
€
-1K
|
€
-6K
|
€
7K
|
€
4K
|
€
-4K
|
€
-2K
|
€
163
|
€
-615
|
€
16K
|
|
|
€
2K
|
€
4K
|
€
2K
|
€
1K
|
€
2K
|
€
5K
|
€
2K
|
€
9K
|
€
693
|
€
5K
|
€
1K
|
€
7K
|
-
|
€
7K
|
€
10K
|
-
|
-
|
€
2K
|
€
23K
|
€
52K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
280
|
€
116
|
|
€
393
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
25K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
5K
|
€
2K
|
€
2K
|
€
2K
|
€
5K
|
€
3K
|
€
11K
|
€
873
|
€
8K
|
€
2K
|
€
10K
|
€
-7K
|
€
7K
|
€
9K
|
€
-715
|
€
-2K
|
€
2K
|
€
18K
|
€
44K
|
|
|
€
135
|
€
3K
|
€
430
|
€
-137
|
€
357
|
€
4K
|
€
886
|
€
10K
|
€
-881
|
€
1K
|
€
-5K
|
€
5K
|
€
-12K
|
€
2K
|
€
9K
|
€
-2K
|
€
-2K
|
€
963
|
€
18K
|
€
18K
|
|
|
€
97
|
€
3K
|
€
277
|
€
-320
|
€
102
|
€
3K
|
€
326
|
€
9K
|
€
-1K
|
€
264
|
€
-6K
|
€
4K
|
€
-12K
|
€
2K
|
€
9K
|
€
-2K
|
€
-2K
|
€
778
|
€
-16K
|
€
8K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
69K
|
-
|
-
|
|
|
€
0
|
€
0
|
€
2K
|
€
-72K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
575
|
€
3K
|
€
1K
|
€
327
|
€
61
|
€
913
|
€
25
|
€
2K
|
€
448
|
€
2K
|
€
2K
|
€
4K
|
€
227
|
€
1K
|
€
6K
|
€
4K
|
€
5K
|
€
14K
|
€
30K
|
€
1K
|
|
|
€
2K
|
€
5K
|
€
2K
|
€
1K
|
€
2K
|
€
5K
|
€
2K
|
€
11K
|
€
311
|
€
7K
|
€
941
|
€
9K
|
€
-7K
|
€
7K
|
€
9K
|
€
-853
|
€
-2K
|
€
2K
|
€
-16K
|
€
34K
|
|
|
€
-42K
|
€
-44K
|
€
-49K
|
€
-51K
|
€
-52K
|
€
-52K
|
€
-54K
|
€
-54K
|
€
-62K
|
€
-60K
|
€
-61K
|
€
-4K
|
€
-9K
|
€
4K
|
€
4K
|
€
5K
|
€
6K
|
€
7K
|
€
9K
|
€
-26K
|
|
|
0,01
|
0,06
|
0,03
|
0,01
|
0
|
0,02
|
0
|
0,03
|
0,02
|
0,11
|
0,11
|
0,52
|
0,03
|
1,87
|
2,44
|
10,35
|
48,45
|
2,14
|
1,36
|
0,70
|
|
|
0,01
|
0,06
|
0,03
|
0,01
|
0
|
0,02
|
0
|
0,03
|
0,02
|
0,11
|
0,11
|
0,52
|
0,03
|
1,87
|
2,44
|
10,35
|
48,45
|
2,14
|
1,36
|
0,05
|
|
|
0,01
|
0,06
|
0,03
|
0,01
|
0
|
0,02
|
0
|
0,03
|
0,02
|
0,11
|
0,11
|
0,52
|
0,03
|
1,87
|
2,44
|
10,35
|
48,45
|
2,14
|
1,36
|
0,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
54K
|
€
54K
|
€
55K
|
€
57K
|
€
59K
|
€
60K
|
€
64K
|
€
65K
|
€
73K
|
€
80K
|
€
15K
|
€
16K
|
€
28K
|
€
8K
|
€
6K
|
€
7K
|
€
16K
|
€
33K
|
€
132K
|
|
|
€
43K
|
€
46K
|
€
50K
|
€
51K
|
€
52K
|
€
55K
|
€
59K
|
€
63K
|
€
73K
|
€
80K
|
€
87K
|
€
16K
|
€
21K
|
€
21K
|
€
3K
|
€
10K
|
€
10K
|
€
16K
|
€
33K
|
€
116K
|
|
|
€
43K
|
€
46K
|
€
50K
|
€
51K
|
€
52K
|
€
53K
|
€
54K
|
€
56K
|
€
63K
|
€
68K
|
€
69K
|
€
8K
|
€
9K
|
€
4K
|
€
3K
|
€
526
|
€
122
|
€
7K
|
€
24K
|
€
86K
|
|
|
|
|
|
|
|
€
2K
|
€
5K
|
€
7K
|
€
10K
|
€
12K
|
€
18K
|
€
8K
|
€
13K
|
€
17K
|
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
31K
|
|
|
15,02%
|
13,78%
|
8,09%
|
7,49%
|
7,86%
|
7,34%
|
1,65%
|
1,05%
|
-12,93%
|
-9,50%
|
-9,04%
|
-10,04%
|
-37,19%
|
23,70%
|
59,09%
|
-66,18%
|
-31,67%
|
1,00%
|
-1,88%
|
11,79%
|
|
|
|
|
|
|
|
0,48
|
4,80
|
11,07
|
-1,18
|
-1,77
|
-2,52
|
-5,51
|
-2,16
|
2,57
|
|
-2,38
|
-4,11
|
58,75
|
-15,59
|
1,96
|
|
|
22,52
|
9,56
|
22,92
|
31,51
|
24,69
|
10
|
22,37
|
5,55
|
83,86
|
10,31
|
53,07
|
1,65
|
|
2,89
|
0,36
|
|
|
8,95
|
1,86
|
2,65
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,62%
|
64,28%
|
46,11%
|
34,75%
|
41,73%
|
117,58%
|
210,12%
|
1 626,75%
|
-3,71%
|
-99,95%
|
-13,06%
|
-629,10%
|
128,01%
|
106,84%
|
192,12%
|
21,18%
|
71,04%
|
991,30%
|
2 611,38%
|
219,11%
|
|
|
1,29%
|
40,64%
|
6,29%
|
-7,75%
|
2,29%
|
77,22%
|
32,93%
|
1 362,58%
|
17,21%
|
-3,80%
|
79,57%
|
-294,95%
|
212,62%
|
31,71%
|
190,09%
|
42,02%
|
106,99%
|
476,90%
|
2 625,85%
|
52,72%
|
|
|
0,19
|
5,60
|
0,51
|
-0,58
|
0,18
|
5,67
|
0,54
|
14,24
|
-2,23
|
0,36
|
-7,19
|
29,60
|
-79,07
|
7,51
|
112,32
|
-27,81
|
-33,88
|
4,78
|
-49,30
|
6,21
|
|
|
1,29
|
40,64
|
6,29
|
-7,75
|
2,29
|
77,22
|
32,93
|
1 362,58
|
17,21
|
-3,80
|
79,57
|
-294,95
|
212,62
|
31,71
|
190,09
|
42,02
|
106,99
|
476,90
|
2 625,85
|
52,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,34
|
4,18
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,34
|
4,18
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
0,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
35K
|