S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
353K
|
€
558K
|
€
334K
|
€
313K
|
€
282K
|
€
259K
|
€
316K
|
€
267K
|
€
234K
|
€
253K
|
€
274K
|
€
314K
|
€
432K
|
€
223K
|
€
267K
|
€
188K
|
€
147K
|
€
138K
|
€
121K
|
|
|
€
30K
|
€
165K
|
€
16K
|
€
15K
|
€
46K
|
€
20K
|
€
86K
|
€
59K
|
€
36K
|
€
16K
|
€
70K
|
€
93K
|
€
198K
|
€
49K
|
€
94K
|
€
50K
|
€
-25K
|
€
24K
|
€
12K
|
|
|
€
1,30M
|
€
1,27M
|
€
1,10M
|
€
1,09M
|
€
1,07M
|
€
1,03M
|
€
1,01M
|
€
920K
|
€
860K
|
€
824K
|
€
808K
|
€
738K
|
€
667K
|
€
469K
|
€
420K
|
€
326K
|
€
276K
|
€
301K
|
€
277K
|
|
|
€
331K
|
€
484K
|
€
262K
|
€
236K
|
€
238K
|
€
247K
|
€
290K
|
€
247K
|
€
206K
|
€
226K
|
€
253K
|
€
281K
|
€
412K
|
€
171K
|
€
217K
|
€
142K
|
€
101K
|
€
99K
|
€
89K
|
|
|
€
27K
|
€
6K
|
€
4K
|
€
17K
|
€
10K
|
|
|
€
21K
|
€
37K
|
€
9K
|
€
57K
|
€
37K
|
€
78K
|
€
8K
|
€
26K
|
|
|
|
|
|
|
|
€
23K
|
€
35K
|
€
38K
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
€
217K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
234,42%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
322K
|
€
503K
|
€
271K
|
€
237K
|
€
225K
|
€
238K
|
€
289K
|
€
243K
|
€
204K
|
€
233K
|
€
255K
|
€
296K
|
€
422K
|
€
205K
|
€
245K
|
€
171K
|
€
129K
|
€
125K
|
€
112K
|
|
|
€
96K
|
€
283K
|
€
57K
|
€
57K
|
€
80K
|
€
40K
|
€
159K
|
€
118K
|
€
84K
|
€
48K
|
€
129K
|
€
150K
|
€
314K
|
€
104K
|
€
155K
|
€
90K
|
€
14K
|
€
45K
|
€
48K
|
|
|
€
56K
|
€
10K
|
€
24K
|
€
23K
|
€
54K
|
€
28K
|
€
94K
|
€
67K
|
€
44K
|
€
24K
|
€
78K
|
€
131K
|
€
207K
|
€
58K
|
€
103K
|
€
59K
|
€
-15K
|
€
33K
|
€
21K
|
|
|
€
58K
|
€
211K
|
€
332K
|
€
499K
|
€
330K
|
€
538K
|
€
8K
|
€
122K
|
€
83K
|
€
529K
|
€
184K
|
€
243K
|
€
91K
|
€
135K
|
€
7K
|
€
126K
|
€
320K
|
€
132K
|
€
64K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
43K
|
€
28K
|
€
42K
|
€
23K
|
€
39K
|
€
111K
|
€
14K
|
€
83K
|
€
32K
|
€
42K
|
€
30K
|
€
114K
|
€
13K
|
€
43K
|
€
27K
|
€
12K
|
€
10K
|
€
34K
|
|
|
€
255K
|
€
385K
|
€
230K
|
€
195K
|
€
191K
|
€
218K
|
€
216K
|
€
185K
|
€
156K
|
€
201K
|
€
196K
|
€
238K
|
€
291K
|
€
149K
|
€
184K
|
€
132K
|
€
91K
|
€
104K
|
€
71K
|
|
|
€
-607K
|
€
-673K
|
€
-750K
|
€
-505K
|
€
-402K
|
€
-208K
|
€
-274K
|
€
-332K
|
€
-278K
|
€
-237K
|
€
-156K
|
€
-120K
|
€
-33K
|
€
-189K
|
€
-155K
|
€
-163K
|
€
-376K
|
€
-132K
|
€
-69K
|
|
|
0,12
|
0,06
|
0,05
|
0,10
|
0,06
|
0,31
|
0,31
|
0,04
|
0,23
|
0,12
|
0,48
|
0,52
|
0,87
|
0,07
|
0,22
|
0,14
|
0,06
|
0,07
|
0,33
|
|
|
0,12
|
0,06
|
0,05
|
0,10
|
0,06
|
0,31
|
0,31
|
0,04
|
0,23
|
0,12
|
0,48
|
0,52
|
0,87
|
0,07
|
0,22
|
0,14
|
0,06
|
0,07
|
0,33
|
|
|
0,12
|
0,06
|
0,05
|
0,11
|
0,06
|
0,33
|
0,32
|
0,04
|
0,24
|
0,12
|
0,51
|
0,55
|
0,90
|
0,07
|
0,24
|
0,16
|
0,06
|
0,07
|
0,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,56M
|
€
2,69M
|
€
2,69M
|
€
2,59M
|
€
2,24M
|
€
2,12M
|
€
1,81M
|
€
1,83M
|
€
1,90M
|
€
1,88M
|
€
1,65M
|
€
1,58M
|
€
1,57M
|
€
1,38M
|
€
1,38M
|
€
1,45M
|
€
1,40M
|
€
1,18M
|
€
1,15M
|
|
|
€
1,19M
|
€
1,34M
|
€
1,55M
|
€
1,47M
|
€
1,13M
|
€
1,05M
|
€
757K
|
€
853K
|
€
980K
|
€
998K
|
€
777K
|
€
773K
|
€
810K
|
€
804K
|
€
844K
|
€
1,00M
|
€
998K
|
€
751K
|
€
727K
|
|
|
€
692K
|
€
679K
|
€
737K
|
€
532K
|
€
407K
|
€
283K
|
€
387K
|
€
347K
|
€
349K
|
€
265K
|
€
281K
|
€
238K
|
€
239K
|
€
198K
|
€
177K
|
€
174K
|
€
389K
|
€
137K
|
€
101K
|
|
|
€
498K
|
€
619K
|
€
766K
|
€
905K
|
€
699K
|
€
751K
|
€
360K
|
€
505K
|
€
619K
|
€
729K
|
€
479K
|
€
522K
|
€
563K
|
€
602K
|
€
645K
|
€
809K
|
€
597K
|
€
608K
|
€
625K
|
|
|
50,65%
|
47,16%
|
41,01%
|
41,95%
|
47,88%
|
48,32%
|
55,48%
|
50,37%
|
45,33%
|
43,73%
|
48,94%
|
46,67%
|
42,55%
|
33,92%
|
30,50%
|
22,59%
|
19,76%
|
25,50%
|
24,03%
|
|
|
0,38
|
0,49
|
0,69
|
0,83
|
0,65
|
0,73
|
0,36
|
0,55
|
0,72
|
0,89
|
0,59
|
0,71
|
0,84
|
1,28
|
1,54
|
2,48
|
2,16
|
2,02
|
2,26
|
|
|
3,70
|
2,65
|
5,72
|
6,19
|
4,99
|
4,43
|
2,62
|
3,51
|
4,81
|
4,28
|
3,04
|
2,61
|
1,92
|
3,93
|
3,44
|
5,83
|
7,71
|
6,01
|
6,48
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,70%
|
30,38%
|
20,86%
|
17,92%
|
17,84%
|
21,24%
|
21,46%
|
20,12%
|
18,16%
|
24,42%
|
24,28%
|
32,29%
|
43,66%
|
31,84%
|
43,79%
|
40,41%
|
33,02%
|
34,50%
|
25,57%
|
|
|
2,28%
|
13,01%
|
1,43%
|
1,34%
|
4,30%
|
1,99%
|
8,51%
|
6,47%
|
4,23%
|
1,99%
|
8,67%
|
12,56%
|
29,66%
|
10,39%
|
22,31%
|
15,40%
|
-8,93%
|
8,05%
|
4,22%
|
|
|
1,15
|
6,14
|
0,58
|
0,56
|
2,06
|
0,96
|
4,72
|
3,26
|
1,92
|
0,87
|
4,24
|
5,86
|
12,62
|
3,52
|
6,80
|
3,48
|
-1,77
|
2,05
|
1,01
|
|
|
2,28
|
13,01
|
1,43
|
1,34
|
4,30
|
1,99
|
8,51
|
6,47
|
4,23
|
1,99
|
8,67
|
12,56
|
29,66
|
10,39
|
22,31
|
15,40
|
-8,93
|
8,05
|
4,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
38K
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|