S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
141K
|
€
127K
|
€
131K
|
€
155K
|
€
74K
|
|
|
€
1K
|
€
-5K
|
€
64K
|
€
112K
|
€
53K
|
|
|
€
170K
|
€
229K
|
€
234K
|
€
170K
|
€
58K
|
|
|
€
102K
|
€
99K
|
€
113K
|
€
143K
|
€
60K
|
|
|
€
2K
|
€
2K
|
€
36K
|
€
31K
|
€
12K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
€
60K
|
|
|
|
|
|
Taux de distribution
|
4 396,06%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
137K
|
€
124K
|
€
129K
|
€
154K
|
€
72K
|
|
|
€
21K
|
€
18K
|
€
85K
|
€
135K
|
€
64K
|
|
|
€
1K
|
€
-5K
|
€
64K
|
€
112K
|
€
53K
|
|
|
€
408K
|
€
28K
|
€
393K
|
€
160K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
49K
|
€
25K
|
€
41K
|
€
71K
|
|
|
€
117K
|
€
101K
|
€
108K
|
€
132K
|
€
61K
|
|
|
€
-197K
|
€
49K
|
€
25K
|
€
11K
|
€
-19K
|
|
|
0,53
|
1,24
|
1,12
|
1,06
|
0,89
|
|
|
0,31
|
0,96
|
0,78
|
0,90
|
0,83
|
|
|
0,53
|
1,24
|
1,12
|
1,06
|
1,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,01M
|
€
743K
|
€
791K
|
€
434K
|
€
225K
|
|
|
€
843K
|
€
515K
|
€
557K
|
€
264K
|
€
167K
|
|
|
€
424K
|
€
202K
|
€
200K
|
€
205K
|
€
144K
|
|
|
€
419K
|
€
313K
|
€
357K
|
€
59K
|
|
|
|
16,79%
|
30,77%
|
29,57%
|
39,20%
|
25,77%
|
|
|
2,46
|
1,37
|
1,53
|
0,35
|
|
|
|
6,16
|
4,16
|
4,33
|
1,72
|
2,30
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68,88%
|
44,05%
|
45,96%
|
77,22%
|
105,81%
|
|
|
0,80%
|
-2,30%
|
27,21%
|
66,03%
|
91,36%
|
|
|
0,13
|
-0,71
|
8,05
|
25,88
|
23,54
|
|
|
0,80
|
-2,30
|
27,21
|
66,03
|
91,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|